Switch theme
Sign up to access all valuation multiples
Guillemot Corp SA is engaged in designing and manufacturing. Interactive entertainment hardware and accessories. The company has two flagship brands: Hercules, for the digital hardware and peripherals and Thrustmaster, for PC and console gaming accessories. The business is spread across France, Germany, Great Britain, Spain, the United States, Canada, Italy, Belgium, China and Romania.
1984
183
LTM Revenue $140M
LTM EBITDA $15.0M
$51.5M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Guillemot has a last 12-month revenue (LTM) of $140M and a last 12-month EBITDA of $15.0M.
In the most recent fiscal year, Guillemot achieved revenue of $148M and an EBITDA of $11.6M.
Guillemot expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Guillemot valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $140M | XXX | $148M | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $78.6M | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 53% | XXX | XXX | XXX |
| EBITDA | $15.0M | XXX | $11.6M | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | 8% | XXX | XXX | XXX |
| EBIT | $3.5M | XXX | $6.7M | XXX | XXX | XXX |
| EBIT Margin | 3% | XXX | 5% | XXX | XXX | XXX |
| Net Profit | $1.6M | XXX | $1.4M | XXX | XXX | XXX |
| Net Margin | 1% | XXX | 1% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 4, 2025, Guillemot's stock price is EUR 5 (or $6).
Guillemot has current market cap of EUR 73.2M (or $86.4M), and EV of EUR 43.6M (or $51.5M).
See Guillemot trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $51.5M | $86.4M | XXX | XXX | XXX | XXX | $0.26 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 4, 2025, Guillemot has market cap of $86.4M and EV of $51.5M.
Guillemot's trades at 0.3x EV/Revenue multiple, and 4.4x EV/EBITDA.
Equity research analysts estimate Guillemot's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Guillemot has a P/E ratio of 54.1x.
See valuation multiples for Guillemot and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $86.4M | XXX | $86.4M | XXX | XXX | XXX |
| EV (current) | $51.5M | XXX | $51.5M | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 3.4x | XXX | 4.4x | XXX | XXX | XXX |
| EV/EBIT | 14.6x | XXX | 7.7x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | 54.1x | XXX | 62.2x | XXX | XXX | XXX |
| EV/FCF | 5.9x | XXX | 3.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialGuillemot's last 12 month revenue growth is -2%
Guillemot's revenue per employee in the last FY averaged $0.8M, while opex per employee averaged $0.4M for the same period.
Guillemot's rule of 40 is 4% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Guillemot's rule of X is 5% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Guillemot and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | -2% | XXX | -2% | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | 8% | XXX | XXX | XXX |
| EBITDA Growth | -4% | XXX | 21% | XXX | XXX | XXX |
| Rule of 40 | 4% | XXX | 6% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 5% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.8M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 49% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ideal Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Quest Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Havells India | XXX | XXX | XXX | XXX | XXX | XXX |
| Dixon Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Aeta | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Guillemot acquired XXX companies to date.
Last acquisition by Guillemot was XXXXXXXX, XXXXX XXXXX XXXXXX . Guillemot acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Guillemot founded? | Guillemot was founded in 1984. |
| Where is Guillemot headquartered? | Guillemot is headquartered in France. |
| How many employees does Guillemot have? | As of today, Guillemot has 183 employees. |
| Who is the CEO of Guillemot? | Guillemot's CEO is Mr. Yves Guillemot. |
| Is Guillemot publicy listed? | Yes, Guillemot is a public company listed on PAR. |
| What is the stock symbol of Guillemot? | Guillemot trades under GUI ticker. |
| When did Guillemot go public? | Guillemot went public in 1998. |
| Who are competitors of Guillemot? | Similar companies to Guillemot include e.g. Ideal Holdings, Quest Holdings, Havells India, Dixon Technologies. |
| What is the current market cap of Guillemot? | Guillemot's current market cap is $86.4M |
| What is the current revenue of Guillemot? | Guillemot's last 12 months revenue is $140M. |
| What is the current revenue growth of Guillemot? | Guillemot revenue growth (NTM/LTM) is -2%. |
| What is the current EV/Revenue multiple of Guillemot? | Current revenue multiple of Guillemot is 0.4x. |
| Is Guillemot profitable? | Yes, Guillemot is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Guillemot? | Guillemot's last 12 months EBITDA is $15.0M. |
| What is Guillemot's EBITDA margin? | Guillemot's last 12 months EBITDA margin is 11%. |
| What is the current EV/EBITDA multiple of Guillemot? | Current EBITDA multiple of Guillemot is 3.4x. |
| What is the current FCF of Guillemot? | Guillemot's last 12 months FCF is $8.7M. |
| What is Guillemot's FCF margin? | Guillemot's last 12 months FCF margin is 6%. |
| What is the current EV/FCF multiple of Guillemot? | Current FCF multiple of Guillemot is 5.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
