Guillemot - Public Comps and Valuation Multiples

Guillemot Overview

About Guillemot

Guillemot Corp SA is engaged in designing and manufacturing. Interactive entertainment hardware and accessories. The company has two flagship brands: Hercules, for the digital hardware and peripherals and Thrustmaster, for PC and console gaming accessories. The business is spread across France, Germany, Great Britain, Spain, the United States, Canada, Italy, Belgium, China and Romania.

Founded

1984

HQ

Employees

183

Website

guillemot.com

Sectors

Consumer Electronics
Peripherals

Financials

LTM Revenue $141M

LTM EBITDA $13.8M

EV

$50.2M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Guillemot Financials

As of September 2025, Guillemot reported last 12-month revenue of $141M and EBITDA of $13.8M.

In the same period, Guillemot achieved $1.2M in LTM net income.

See Guillemot valuation multiples based on analyst estimates

Guillemot P&L

In the most recent fiscal year, Guillemot reported revenue of $146M and EBITDA of $11.5M.

Guillemot expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Guillemot valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$141M	XXX	$146M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$77.7M	XXX	XXX	XXX
Gross Margin	n/a	XXX	53%	XXX	XXX	XXX
EBITDA	$13.8M	XXX	$11.5M	XXX	XXX	XXX
EBITDA Margin	10%	XXX	8%	XXX	XXX	XXX
EBIT	$2.1M	XXX	$6.6M	XXX	XXX	XXX
EBIT Margin	1%	XXX	5%	XXX	XXX	XXX
Net Profit	$1.2M	XXX	$1.4M	XXX	XXX	XXX
Net Margin	1%	XXX	1%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Guillemot including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $141M. EBITDA for the last twelve months was $13.8M. In the most recent fiscal year, Guillemot achieved $146M in revenue and $11.5M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$141M	Analyst estimates available to subscribers	$146M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$77.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	53.2% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$13.8M	Analyst estimates available to subscribers	$11.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	9.7% EBITDA margin	Analyst estimates available to subscribers	7.9% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$2.1M	Analyst estimates available to subscribers	$6.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	1.5% EBIT margin	Analyst estimates available to subscribers	4.5% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$1.2M	Analyst estimates available to subscribers	$1.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	0.9% net profit margin	Analyst estimates available to subscribers	0.9% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Guillemot

This financial data table provides comprehensive performance metrics for Guillemot, a company based in France. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Guillemot generated $141M in revenue over the last twelve months.
The company achieved $13.8M in EBITDA over the last twelve months.
Net income over the last twelve months reached $1.2M.

Fiscal Year Performance

In the most recent fiscal year, Guillemot reported $146M in total revenue.
Fiscal year EBITDA was $11.5M.
The company maintained a gross profit margin of 53.2% in the most recent fiscal year.
EBITDA margin for the fiscal year was 7.9%.
Net profit margin reached 0.9% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Guillemot. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Guillemot Stock Performance

Guillemot has current market cap of EUR 72.6M (or $84.7M), and EV of EUR 43.0M (or $50.2M).

Market Cap Evolution

Guillemot Stock Data

As of October 3, 2025, Guillemot's stock price is EUR 5 (or $6).

See Guillemot trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$50.2M	$84.7M	XXX	XXX	XXX	XXX	$0.16

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Guillemot Valuation Multiples

Guillemot's trades at 0.3x EV/Revenue multiple, and 4.4x EV/EBITDA.

See valuation multiples for Guillemot and 15K+ public comps

Guillemot Financial Valuation Multiples

As of October 3, 2025, Guillemot has market cap of $84.7M and EV of $50.2M.

Equity research analysts estimate Guillemot's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Guillemot has a P/E ratio of 69.2x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$84.7M	XXX	$84.7M	XXX	XXX	XXX
EV (current)	$50.2M	XXX	$50.2M	XXX	XXX	XXX
EV/Revenue	0.4x	XXX	0.3x	XXX	XXX	XXX
EV/EBITDA	3.6x	XXX	4.4x	XXX	XXX	XXX
EV/EBIT	23.8x	XXX	7.6x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	69.2x	XXX	61.7x	XXX	XXX	XXX
EV/FCF	7.3x	XXX	3.7x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Guillemot Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Guillemot Margins & Growth Rates

Guillemot's last 12 month revenue growth is 3%

Guillemot's revenue per employee in the last FY averaged $0.8M, while opex per employee averaged $0.4M for the same period.

Guillemot's rule of 40 is 10% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Guillemot's rule of X is 18% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Guillemot and other 15K+ public comps

Guillemot Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	3%	XXX	1%	XXX	XXX	XXX
EBITDA Margin	10%	XXX	8%	XXX	XXX	XXX
EBITDA Growth	13%	XXX	20%	XXX	XXX	XXX
Rule of 40	10%	XXX	11%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	18%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.8M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.4M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	49%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial