🚀 VC round data is live in beta, check it out!

Odiot Valuation Multiples

Discover revenue and EBITDA valuation multiples for Odiot and similar public comparables like K-uno, Kandal M Venture, Gismondi 1754, elumeo and more.

Odiot Overview

About Odiot

Odiot SA is the holding company engaged in creating exceptional pieces and cutlery in precious metals (gilded gold, sterling silver, silver plate). Its collection are Cutlery, Masterpieces, Porcelain, Crystal, Birth, Decoration, and Gift.


Founded

1991

HQ

France

Employees

117

Financials (LTM)

Revenue: $3M
EBITDA: $411K

EV

$15M

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Odiot Financials

Odiot reported last 12-month revenue of $3M and EBITDA of $411K.

In the same LTM period, Odiot generated $411K in EBITDA and $239K in net income.

Revenue (LTM)


Odiot P&L

In the most recent fiscal year, Odiot reported revenue of — and EBITDA of ($240K).

Odiot expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Odiot forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$3MXXX—XXXXXXXXX
Gross Profit—XXX($0K)XXXXXXXXX
EBITDA$411KXXX($240K)XXXXXXXXX
EBITDA Margin14%XXX—XXXXXXXXX
EBIT Margin13%XXX—XXXXXXXXX
Net Profit$239KXXX($4M)XXXXXXXXX
Net Margin8%XXX—XXXXXXXXX
Net Debt——$5MXXXXXXXXX

Financial data powered by Morningstar, Inc.

Odiot Stock Performance

Odiot has current market cap of $10M, and enterprise value of $15M.

Market Cap Evolution


Odiot's stock price is $46.43.

See Odiot trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$15M$10M(0.2%)XXXXXXXXX$-18.72

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Odiot Valuation Multiples

Odiot trades at 5.2x EV/Revenue multiple, and 36.9x EV/EBITDA.

See valuation multiples for Odiot and 15K+ public comps

EV / Revenue (LTM)


Odiot Financial Valuation Multiples

As of March 7, 2026, Odiot has market cap of $10M and EV of $15M.

Equity research analysts estimate Odiot's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Odiot has a P/E ratio of 43.2x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$10MXXX$10MXXXXXXXXX
EV (current)$15MXXX$15MXXXXXXXXX
EV/Revenue5.2xXXX—XXXXXXXXX
EV/EBITDA36.9xXXX(63.2x)XXXXXXXXX
EV/EBIT40.2xXXX(67.4x)XXXXXXXXX
EV/Gross Profit—XXX(87117.9x)XXXXXXXXX
P/E43.2xXXX(2.5x)XXXXXXXXX
EV/FCF(15.5x)XXX—XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Odiot Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Odiot Margins & Growth Rates

Odiot's revenue in the last 12 month grew by 41%.

Odiot's revenue per employee in the last FY averaged $0.0M.

Odiot's rule of 40 is 55% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Odiot's rule of X is 116% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Odiot and other 15K+ public comps

Odiot Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth41%XXX(100%)XXXXXXXXX
EBITDA Margin14%XXX—XXXXXXXXX
EBITDA Growth207%XXX(198%)XXXXXXXXX
Rule of 40—XXX55%XXXXXXXXX
Bessemer Rule of X—XXX116%XXXXXXXXX
Revenue per Employee—XXX$0.0MXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Odiot Public Comps

See public comps and valuation multiples for other Luxury Goods comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
K-unoXXXXXXXXXXXXXXXXXX
Kandal M VentureXXXXXXXXXXXXXXXXXX
Gismondi 1754XXXXXXXXXXXXXXXXXX
elumeoXXXXXXXXXXXXXXXXXX
Polaris IT GroupXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Odiot M&A Activity

Odiot acquired XXX companies to date.

Last acquisition by Odiot was on XXXXXXXX, XXXXX. Odiot acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Odiot

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Odiot Investment Activity

Odiot invested in XXX companies to date.

Odiot made its latest investment on XXXXXXXX, XXXXX. Odiot invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Odiot

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Odiot

When was Odiot founded?Odiot was founded in 1991.
Where is Odiot headquartered?Odiot is headquartered in France.
How many employees does Odiot have?As of today, Odiot has over 117 employees.
Is Odiot publicly listed?Yes, Odiot is a public company listed on Euronext Paris.
What is the stock symbol of Odiot?Odiot trades under MLODT ticker.
When did Odiot go public?Odiot went public in 2010.
Who are competitors of Odiot?Odiot main competitors are K-uno, Kandal M Venture, Gismondi 1754, elumeo.
What is the current market cap of Odiot?Odiot's current market cap is $10M.
What is the current revenue of Odiot?Odiot's last 12 months revenue is $3M.
What is the current revenue growth of Odiot?Odiot revenue growth (NTM/LTM) is 41%.
What is the current EV/Revenue multiple of Odiot?Current revenue multiple of Odiot is 5.2x.
Is Odiot profitable?Yes, Odiot is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Odiot?Odiot's last 12 months EBITDA is $411K.
What is Odiot's EBITDA margin?Odiot's last 12 months EBITDA margin is 14%.
What is the current EV/EBITDA multiple of Odiot?Current EBITDA multiple of Odiot is 36.9x.
What is the current FCF of Odiot?Odiot's last 12 months FCF is ($977K).
What is Odiot's FCF margin?Odiot's last 12 months FCF margin is (34%).
What is the current EV/FCF multiple of Odiot?Current FCF multiple of Odiot is (15.5x).

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial