Odiot Valuation Multiples

Odiot is valued at $12M as of September 2026, a 5.8x revenue multiple. In the last FY Odiot reported revenue of - and EBITDA of $7M.

See full Odiot profile

Odiot Overview

About Odiot

Odiot SA is the holding company engaged in creating exceptional pieces and cutlery in precious metals (gilded gold, sterling silver, silver plate). Its collection are Cutlery, Masterpieces, Porcelain, Crystal, Birth, Decoration, and Gift.


Founded

1991

HQ

France

Employees

117

Financials (LTM)

Revenue: $2M
EBITDA: ($577K)

EV

$13M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Odiot Financials

Odiot reported last 12-month revenue of $2M and negative EBITDA of ($577K).

In the same LTM period, Odiot generated ($577K) in EBITDA losses and $1M in net income.

Revenue (LTM)


Odiot P&L

In the most recent fiscal year, Odiot reported revenue of - and EBITDA of $7M.

Odiot is profitable as of last fiscal year, with EBITDA margin of - and net margin of -.

See analyst estimates for Odiot
LTMLast FY202320242025202620272028
Revenue$2M-$402K--
Gross Profit---($0K)-
EBITDA($577K)$7M($185K)($239K)$7M
EBITDA Margin(25%)-(46%)--
EBIT Margin21%-(46%)--
Net Profit$1M$1M($180K)($4M)$1M
Net Margin61%-(45%)--
Net Debt-$1M---

Financial data powered by Morningstar, Inc.

Odiot Stock Performance

Odiot has current market cap of $12M, and enterprise value of $13M.

Market Cap Evolution


Odiot's stock price is $42.54.

Odiot share price increased by 66.4% in the last 30 days, and decreased by 7.0% in the last year.

Odiot has an EPS (earnings per share) of $4.09.

See more trading valuation data for Odiot
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$13M$12M-0.2%66.4%77.5%-7.0%$4.09

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Odiot Valuation Multiples

Odiot trades at 5.8x EV/Revenue multiple, and (22.9x) EV/EBITDA.

See NTM and 2027E valuation multiples for Odiot

EV / Revenue (LTM)


Odiot Financial Valuation Multiples

As of September 19, 2026, Odiot has market cap of $12M and EV of $13M.

Odiot has a P/E ratio of 8.4x.

LTMLast FY202320242025202620272028
EV/Revenue5.8x-32.8x--
EV/EBITDA(22.9x)2.0x(71.3x)(55.2x)2.0x
EV/EBIT28.0x1.7x(70.8x)(58.8x)1.7x
EV/Gross Profit---n/m-
P/E8.4x10.4x(64.9x)(2.8x)10.4x
EV/FCF(28.1x)(7.1x)--(7.1x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Odiot Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Odiot Margins & Growth Rates

Odiot decreased EBITDA by 91% in the last fiscal year.

See estimated margins and future growth rates for Odiot

Odiot Margins

2026202720282029
EBITDA Margin22%
EBIT Margin24%
Net Margin59%
FCF Margin3%

Odiot Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth-(100%)--
EBITDA Growth(91%)29%(2824%)(91%)
EBIT Growth(92%)20%(3560%)(92%)
Net Profit Growth30%2203%(127%)30%
FCF Growth(104%)--(104%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Odiot Operational KPIs

Odiot's revenue per employee in the last FY averaged $0.0M, while opex per employee averaged $0.0M for the same period.

Access forward-looking KPIs for Odiot
LTMLast FY2023202620272028
Rule of 4025%--
Bessemer Rule of X101%--
Revenue per Employee-$0.0M-
Opex per Employee-$0.0M-
Opex to Revenue--146%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Odiot Competitors

Odiot competitors include Mennica Skarbowa, K-uno, elumeo, Polaris IT Group, Gismondi 1754, Kandal M Venture, Gaucho Group Holdings, Brilliant Earth Group, Mene and Cettire.

Most Odiot public comparables operate across Luxury Goods.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Mennica Skarbowa$360M$3M0.0x-2.7x-
K-uno$45M$1M0.4x0.4x19.0x-
elumeo$45M($2M)0.4x0.4x(7.6x)46.1x
Polaris IT Group-($115K)--(73.7x)-
Gismondi 1754$12M$1M1.0x1.0x9.1x8.2x
Kandal M Venture$17M$599K0.0x-0.3x-
Gaucho Group Holdings$2M($12M)0.6x-(0.1x)-
Brilliant Earth Group$437M$12M0.1x0.1x4.4x3.9x

This data is available for Pro users. Sign up to see all Odiot competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Odiot

When was Odiot founded?Odiot was founded in 1991.
Where is Odiot headquartered?Odiot is headquartered in France.
How many employees does Odiot have?As of today, Odiot has over 117 employees.
Is Odiot publicly listed?Yes, Odiot is a public company listed on Euronext Paris.
What is the stock symbol of Odiot?Odiot trades under MLODT ticker.
When did Odiot go public?Odiot went public in 2010.
Who are competitors of Odiot?Odiot main competitors include Mennica Skarbowa, K-uno, elumeo, Polaris IT Group, Gismondi 1754, Kandal M Venture, Gaucho Group Holdings, Brilliant Earth Group, Mene, Cettire.
What is the current market cap of Odiot?Odiot's current market cap is $12M.
What is the current revenue of Odiot?Odiot's last 12 months revenue is $2M.
What is the current revenue growth of Odiot?Odiot revenue growth (NTM/LTM) is 50%.
What is the current EV/Revenue multiple of Odiot?Current revenue multiple of Odiot is 5.8x.
Is Odiot profitable?No, Odiot is not profitable.
What is the current EBITDA of Odiot?Odiot has negative EBITDA and is not profitable.
What is Odiot's EBITDA margin?Odiot's last 12 months EBITDA margin is (25%).
What is the current EV/EBITDA multiple of Odiot?Current EBITDA multiple of Odiot is (22.9x).
What is the current FCF of Odiot?Odiot's last 12 months FCF is ($469K).
What is Odiot's FCF margin?Odiot's last 12 months FCF margin is (21%).
What is the current EV/FCF multiple of Odiot?Current FCF multiple of Odiot is (28.1x).
How many companies Odiot has acquired to date?Odiot hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Odiot has invested to date?Odiot hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Odiot

Lists including Odiot

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial