🚀 VC round data is live in beta, check it out!
- Public Comps
- Odiot
Odiot Valuation Multiples
Discover revenue and EBITDA valuation multiples for Odiot and similar public comparables like K-uno, Kandal M Venture, Gismondi 1754, elumeo and more.
Odiot Overview
About Odiot
Odiot SA is the holding company engaged in creating exceptional pieces and cutlery in precious metals (gilded gold, sterling silver, silver plate). Its collection are Cutlery, Masterpieces, Porcelain, Crystal, Birth, Decoration, and Gift.
Founded
1991
HQ

Employees
117
Website
Sectors
Financials (LTM)
EV
$15M
Odiot Financials
Odiot reported last 12-month revenue of $3M and EBITDA of $411K.
In the same LTM period, Odiot generated $411K in EBITDA and $239K in net income.
Revenue (LTM)
Odiot P&L
In the most recent fiscal year, Odiot reported revenue of — and EBITDA of ($240K).
Odiot expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $3M | XXX | — | XXX | XXX | XXX |
| Gross Profit | — | XXX | ($0K) | XXX | XXX | XXX |
| EBITDA | $411K | XXX | ($240K) | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | — | XXX | XXX | XXX |
| EBIT Margin | 13% | XXX | — | XXX | XXX | XXX |
| Net Profit | $239K | XXX | ($4M) | XXX | XXX | XXX |
| Net Margin | 8% | XXX | — | XXX | XXX | XXX |
| Net Debt | — | — | $5M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Odiot Stock Performance
Odiot has current market cap of $10M, and enterprise value of $15M.
Market Cap Evolution
Odiot's stock price is $46.43.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $15M | $10M | (0.2%) | XXX | XXX | XXX | $-18.72 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialOdiot Valuation Multiples
Odiot trades at 5.2x EV/Revenue multiple, and 36.9x EV/EBITDA.
EV / Revenue (LTM)
Odiot Financial Valuation Multiples
As of March 7, 2026, Odiot has market cap of $10M and EV of $15M.
Equity research analysts estimate Odiot's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Odiot has a P/E ratio of 43.2x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $10M | XXX | $10M | XXX | XXX | XXX |
| EV (current) | $15M | XXX | $15M | XXX | XXX | XXX |
| EV/Revenue | 5.2x | XXX | — | XXX | XXX | XXX |
| EV/EBITDA | 36.9x | XXX | (63.2x) | XXX | XXX | XXX |
| EV/EBIT | 40.2x | XXX | (67.4x) | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | (87117.9x) | XXX | XXX | XXX |
| P/E | 43.2x | XXX | (2.5x) | XXX | XXX | XXX |
| EV/FCF | (15.5x) | XXX | — | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Odiot Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Odiot Margins & Growth Rates
Odiot's revenue in the last 12 month grew by 41%.
Odiot's revenue per employee in the last FY averaged $0.0M.
Odiot's rule of 40 is 55% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Odiot's rule of X is 116% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Odiot Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 41% | XXX | (100%) | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | — | XXX | XXX | XXX |
| EBITDA Growth | 207% | XXX | (198%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 55% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 116% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Odiot Public Comps
See public comps and valuation multiples for other Luxury Goods comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| K-uno | XXX | XXX | XXX | XXX | XXX | XXX |
| Kandal M Venture | XXX | XXX | XXX | XXX | XXX | XXX |
| Gismondi 1754 | XXX | XXX | XXX | XXX | XXX | XXX |
| elumeo | XXX | XXX | XXX | XXX | XXX | XXX |
| Polaris IT Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Odiot M&A Activity
Odiot acquired XXX companies to date.
Last acquisition by Odiot was on XXXXXXXX, XXXXX. Odiot acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Odiot
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialOdiot Investment Activity
Odiot invested in XXX companies to date.
Odiot made its latest investment on XXXXXXXX, XXXXX. Odiot invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Odiot
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Odiot
| When was Odiot founded? | Odiot was founded in 1991. |
| Where is Odiot headquartered? | Odiot is headquartered in France. |
| How many employees does Odiot have? | As of today, Odiot has over 117 employees. |
| Is Odiot publicly listed? | Yes, Odiot is a public company listed on Euronext Paris. |
| What is the stock symbol of Odiot? | Odiot trades under MLODT ticker. |
| When did Odiot go public? | Odiot went public in 2010. |
| Who are competitors of Odiot? | Odiot main competitors are K-uno, Kandal M Venture, Gismondi 1754, elumeo. |
| What is the current market cap of Odiot? | Odiot's current market cap is $10M. |
| What is the current revenue of Odiot? | Odiot's last 12 months revenue is $3M. |
| What is the current revenue growth of Odiot? | Odiot revenue growth (NTM/LTM) is 41%. |
| What is the current EV/Revenue multiple of Odiot? | Current revenue multiple of Odiot is 5.2x. |
| Is Odiot profitable? | Yes, Odiot is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Odiot? | Odiot's last 12 months EBITDA is $411K. |
| What is Odiot's EBITDA margin? | Odiot's last 12 months EBITDA margin is 14%. |
| What is the current EV/EBITDA multiple of Odiot? | Current EBITDA multiple of Odiot is 36.9x. |
| What is the current FCF of Odiot? | Odiot's last 12 months FCF is ($977K). |
| What is Odiot's FCF margin? | Odiot's last 12 months FCF margin is (34%). |
| What is the current EV/FCF multiple of Odiot? | Current FCF multiple of Odiot is (15.5x). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.