Sign up to access all valuation multiples
Garpco AB is a company that operates through its subsidiaries whose business concept consists of acquiring and long-term development of small and medium-sized industrial and trading companies. Through a combination of company acquisitions and organic growth in the subsidiaries, they create a profitable company group of such a size that the individual subsidiaries' needs for both competent employees and growth capital are secured, while at the same time, it gives the shareholders a good return on invested capital.
1984
319
Last FY Revenue $66.6M
Last FY EBITDA $4.3M
$32.1M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Garpco achieved revenue of $66.6M and an EBITDA of $4.3M.
Garpco expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Garpco valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $66.6M | XXX | XXX | XXX |
| Gross Profit | XXX | $15.4M | XXX | XXX | XXX |
| Gross Margin | XXX | 23% | XXX | XXX | XXX |
| EBITDA | XXX | $4.3M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 6% | XXX | XXX | XXX |
| EBIT | XXX | $1.5M | XXX | XXX | XXX |
| EBIT Margin | XXX | 2% | XXX | XXX | XXX |
| Net Profit | XXX | $0.6M | XXX | XXX | XXX |
| Net Margin | XXX | 1% | XXX | XXX | XXX |
| Net Debt | XXX | $5.1M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of August 29, 2025, Garpco's stock price is SEK 242 (or $25).
Garpco has current market cap of SEK 254M (or $26.4M), and EV of SEK 309M (or $32.1M).
See Garpco trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $32.1M | $26.4M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of August 29, 2025, Garpco has market cap of $26.4M and EV of $32.1M.
Garpco's trades at 0.5x EV/Revenue multiple, and 7.6x EV/EBITDA.
Equity research analysts estimate Garpco's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Garpco's P/E ratio is not available.
See valuation multiples for Garpco and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $26.4M | XXX | $26.4M | XXX | XXX | XXX |
| EV (current) | $32.1M | XXX | $32.1M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 7.6x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 21.5x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 46.3x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -118.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialGarpco's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $43K for the same period.
Garpco's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Garpco's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Garpco and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 6% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $43K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 21% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Investcorp Capital | XXX | XXX | XXX | XXX | XXX | XXX |
| Waha Capital | XXX | XXX | XXX | XXX | XXX | XXX |
| ASR Nederland | XXX | XXX | XXX | XXX | XXX | XXX |
| CVC Capital Partners | XXX | XXX | XXX | XXX | XXX | XXX |
| Eurocommercial Props | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Garpco acquired XXX companies to date.
Last acquisition by Garpco was XXXXXXXX, XXXXX XXXXX XXXXXX . Garpco acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Garpco founded? | Garpco was founded in 1984. |
| Where is Garpco headquartered? | Garpco is headquartered in Sweden. |
| How many employees does Garpco have? | As of today, Garpco has 319 employees. |
| Is Garpco publicy listed? | Yes, Garpco is a public company listed on NGM. |
| What is the stock symbol of Garpco? | Garpco trades under GARPCO B ticker. |
| When did Garpco go public? | Garpco went public in 2024. |
| Who are competitors of Garpco? | Similar companies to Garpco include e.g. Investcorp Capital, Waha Capital, ASR Nederland, CVC Capital Partners. |
| What is the current market cap of Garpco? | Garpco's current market cap is $26.4M |
| Is Garpco profitable? | Yes, Garpco is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
