DRB-Hicom Valuation Multiples

DRB-Hicom is valued at $421M as of October 2026, a 0.4x revenue multiple. In the last 12 months, DRB-Hicom revenue was $4.6B and DRB-Hicom EBITDA was $579M.

DRB-Hicom Overview

About DRB-Hicom

DRB-HICOM is a Malaysian diversified industrial group with automotive, aerospace, postal, property and services businesses. The organisation serves customers and counterparties in B2B and B2C and B2G markets through products, infrastructure, services or investment activity suited to its sector. Its operating model generates income through product sales and services, depending on the business line and transaction period. The company is classified here using the historical entity that existed when the investment occurred, rather than a later owner or successor brand. This description is intended to distinguish the transaction target from similarly named entities and to give enough business context for a standalone database record. DRB-HICOM serves B2B, B2C and B2G customers through activities spanning Diversified Industrials and Automakers.


Founded

1980

HQ

Malaysia

Employees

42.7K

Financials (LTM)

Revenue: $4.6B
EBITDA: $579M

EV

$1.8B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

DRB-Hicom Financials

DRB-Hicom reported last 12-month revenue of $4.6B and EBITDA of $579M.

In the same LTM period, DRB-Hicom generated $579M in EBITDA and $83M in net income.

Revenue (LTM)


DRB-Hicom P&L

In the most recent fiscal year, DRB-Hicom reported revenue of $4.2B and EBITDA of $573M.

DRB-Hicom is profitable as of last fiscal year, with gross margin of 16%, EBITDA margin of 14%, and net margin of 3%.

See analyst estimates for DRB-Hicom
LTMLast FY2025202620272028
Revenue$4.6B$4.2B$4.2B
Gross Profit-$691M$691M
Gross Margin-16%16%
EBITDA$579M$573M$573M
EBITDA Margin13%14%14%
EBIT Margin4%4%4%
Net Profit$83M$107M$107M
Net Margin2%3%3%
Net Debt-$704M-

Financial data powered by Morningstar, Inc.

DRB-Hicom Stock Performance

DRB-Hicom has current market cap of $421M, and enterprise value of $1.8B.

Market Cap Evolution


DRB-Hicom's stock price is $0.22.

DRB-Hicom share price decreased by 3.9% in the last 30 days, and by 27.5% in the last year.

DRB-Hicom has an EPS (earnings per share) of $0.06.

See more trading valuation data for DRB-Hicom
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$1.8B$421M-0.0%-3.9%-9.1%-27.5%$0.06

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

DRB-Hicom Valuation Multiples

DRB-Hicom trades at 0.4x EV/Revenue multiple, and 3.1x EV/EBITDA.

See NTM and 2027E valuation multiples for DRB-Hicom

EV / Revenue (LTM)


DRB-Hicom Financial Valuation Multiples

As of October 4, 2026, DRB-Hicom has market cap of $421M and EV of $1.8B.

DRB-Hicom has a P/E ratio of 5.1x.

LTMLast FY2025202620272028
EV/Revenue0.4x0.4x0.4x
EV/EBITDA3.1x3.1x3.1x
EV/EBIT9.3x10.9x10.9x
EV/Gross Profit-2.6x2.6x
P/E5.1x4.0x4.0x
EV/FCF-6.1x6.1x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified DRB-Hicom Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

DRB-Hicom Margins & Growth Rates

DRB-Hicom grew revenue by 10% and EBITDA by 3% in the last fiscal year.

In the most recent fiscal year, DRB-Hicom reported gross margin of 16%, EBITDA margin of 14%, and net margin of 3%.

See estimated margins and future growth rates for DRB-Hicom

DRB-Hicom Margins

Last FY20252026202720282029
Gross Margin16%16%-
EBITDA Margin14%14%13%
EBIT Margin4%4%4%
Net Margin3%3%2%
FCF Margin7%7%-

DRB-Hicom Growth Rates

FY+1/FY25/2626/2727/2828/29
Revenue Growth10%10%
EBITDA Growth3%3%
EBIT Growth9%9%
Net Profit Growth(27%)(27%)

Data powered by FactSet, Inc. and Morningstar, Inc.

DRB-Hicom Operational KPIs

DRB-Hicom's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.

DRB-Hicom's Rule of 40 is 22% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

DRB-Hicom's Rule of X is 37% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for DRB-Hicom
LTMLast FY2025202620272028
Rule of 4017%22%-
Bessemer Rule of X24%37%-
Revenue per Employee-$0.1M-
Opex per Employee-$0.0M-
S&M Expenses to Revenue-2%2%
G&A Expenses to Revenue-11%11%
Opex to Revenue-12%12%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

DRB-Hicom Competitors

DRB-Hicom competitors include KAP, Bright Oceans Inter, Opus Global, Uac Of Nigeria, Advanced Building, Pan Jamaica Group, Aston Martin Lagonda, KG Mobility, Pasifik Holding and NN.

Most DRB-Hicom public comparables operate across Diversified Industrials and Automakers.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
KAP$1.8B$142M0.5x0.5x6.1x3.6x
Bright Oceans Inter$46M($67M)7.9x-(5.5x)-
Opus Global$1.4B$373M0.8x-2.9x-
Uac Of Nigeria$258M$23M2.3x1.2x25.5x9.5x
Advanced Building$1.7B$116M0.6x0.6x8.0x7.1x
Pan Jamaica Group$286M$82M2.6x-8.9x-
Aston Martin Lagonda$1.7B$188M1.5x1.3x13.2x7.7x
KG Mobility$3.2B$171M0.3x0.3x5.4x-

This data is available for Pro users. Sign up to see all DRB-Hicom competitors and their valuation data.

Start Free Trial

Investments by DRB-Hicom

DRB-Hicom has invested in 1 company to date.

Latest investment by DRB-Hicom was on March 16th 2012. DRB-Hicom invested in PROTON Holdings in their Secondary round.

See VC round multiples

Latest Investments by DRB-Hicom

PROTON Holdings
Description
PROTON Holdings Berhad is a Shah Alam-headquartered automaker that manufactures and assembles passenger cars and SUVs primarily for the Malaysian market. The company produces models such as the Proton Saga sedan, X50 crossover, and X90 seven-seater SUV through its facilities in Tanjung Malim and Proton City. PROTON Holdings also handles importation, distribution, and sales of vehicle parts via subsidiaries like Proton Tanjung Malim Sdn Bhd. Founded in 1983 as Malaysia's national carmaker, it exports to markets in the United Kingdom, Australia, and Southeast Asia following its partnership with Geely since 2017.
HQ CountryIndonesia
HQ City
Subang
Deal Date16 Mar 2012
RoundSecondary
Raisedundisclosed
InvestorsDRB-Hicom
Valuation$423M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all DRB-Hicom investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About DRB-Hicom

Who are competitors of DRB-Hicom?DRB-Hicom main competitors include KAP, Bright Oceans Inter, Opus Global, Uac Of Nigeria, Advanced Building, Pan Jamaica Group, Aston Martin Lagonda, KG Mobility, Pasifik Holding, NN.

See public comps similar to DRB-Hicom

Lists including DRB-Hicom

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial