Sign up to access all valuation multiples
MS International PLC is engaged in the design and manufacturing of specialist engineering products and the provision of related services. The company's operating segment include Defence and Security, Forgings, Petrol Station Superstructures, and Corporate Branding. Defence and Security segment designs, manufactures, and services defence equipment. The Petrol Station Branding division is engaged in the design and installation of the complete appearance of petrol stations. It generates maximum revenue from the Defence segment.
1960
454
Last FY Revenue $158M
Last FY EBITDA $30.4M
$240M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, MS International achieved revenue of $158M and an EBITDA of $30.4M.
MS International expects next 12-month revenue of XXX and NTM EBITDA of XXX
See MS International valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $158M | XXX | XXX | XXX |
| Gross Profit | XXX | $53.7M | XXX | XXX | XXX |
| Gross Margin | XXX | 34% | XXX | XXX | XXX |
| EBITDA | XXX | $30.4M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 19% | XXX | XXX | XXX |
| EBIT | XXX | $25.2M | XXX | XXX | XXX |
| EBIT Margin | XXX | 16% | XXX | XXX | XXX |
| Net Profit | XXX | $19.5M | XXX | XXX | XXX |
| Net Margin | XXX | 12% | XXX | XXX | XXX |
| Net Debt | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of September 5, 2025, MS International's stock price is GBP 12 (or $17).
MS International has current market cap of GBP 202M (or $271M), and EV of GBP 179M (or $240M).
See MS International trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $240M | $271M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of September 5, 2025, MS International has market cap of $271M and EV of $240M.
MS International's trades at 1.6x EV/Revenue multiple, and 8.4x EV/EBITDA.
Equity research analysts estimate MS International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
MS International's P/E ratio is not available.
See valuation multiples for MS International and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $271M | XXX | $271M | XXX | XXX | XXX |
| EV (current) | $240M | XXX | $240M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 1.6x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 8.4x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 10.5x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 14.9x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 30.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMS International's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
MS International's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
MS International's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for MS International and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 18% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 4% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 18% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Alpha Dhabi | XXX | XXX | XXX | XXX | XXX | XXX |
| IHC | XXX | XXX | XXX | XXX | XXX | XXX |
| SGH | XXX | XXX | XXX | XXX | XXX | XXX |
| ABB India | XXX | XXX | XXX | XXX | XXX | XXX |
| Bosh India | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
MS International acquired XXX companies to date.
Last acquisition by MS International was XXXXXXXX, XXXXX XXXXX XXXXXX . MS International acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was MS International founded? | MS International was founded in 1960. |
| Where is MS International headquartered? | MS International is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does MS International have? | As of today, MS International has 454 employees. |
| Is MS International publicy listed? | Yes, MS International is a public company listed on LON. |
| What is the stock symbol of MS International? | MS International trades under MSI ticker. |
| When did MS International go public? | MS International went public in 1965. |
| Who are competitors of MS International? | Similar companies to MS International include e.g. Alpha Dhabi, IHC, SGH, ABB India. |
| What is the current market cap of MS International? | MS International's current market cap is $271M |
| Is MS International profitable? | Yes, MS International is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
