Proprietary AI analyst is now available

A.O. Smith Valuation Multiples

Discover A.O. Smith's revenue and EBITDA valuation multiples and M&A history, alongside public comparables like Konecranes, Melrose Industries, Oshkosh, Weir Group and more.

A.O. Smith Overview

About A.O. Smith

A.O. Smith Corp manufactures a broad lineup of water heaters, boilers, and water treatment products. The company has two reporting segments: North America (75% of sales) and the rest of the world (25% of sales). A.O. Smith is the manufacturer of water heaters in North America for the residential and commercial markets, with approximately 37% and 54% market share, respectively. Residential water heaters account for the majority of North American sales and are distributed equally through wholesale and retail channels. The majority of A.O. Smith's international revenue is from China, a market the company entered during the mid-1990s. However, the firm announced a strategic review of its China operations.


Founded

1986

HQ

United States

Employees

11.5K

Sectors

Financials (LTM)

Revenue: $4B
EBITDA: $815M

EV

$8B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

A.O. Smith Financials

A.O. Smith reported last 12-month revenue of $4B and EBITDA of $815M.

In the same LTM period, A.O. Smith generated $1B in gross profit, $815M in EBITDA, and $537M in net income.

Revenue (LTM)


A.O. Smith P&L

In the most recent fiscal year, A.O. Smith reported revenue of $4B and EBITDA of $814M.

A.O. Smith is profitable as of last fiscal year, with gross margin of 39%, EBITDA margin of 21%, and net margin of 14%.

See analyst estimates for A.O. Smith
LTMLast FY202320242025202620272028
Revenue$4B$4B$4B$4B$4B
Gross Profit$1B$1B$1B$1B$1B
Gross Margin39%39%39%38%39%
EBITDA$815M$814M$824M$787M$814M
EBITDA Margin21%21%21%21%21%
EBIT Margin19%19%20%19%19%
Net Profit$537M$546M$557M$534M$546M
Net Margin14%14%14%14%14%

Financial data powered by Morningstar, Inc.

A.O. Smith Stock Performance

A.O. Smith has current market cap of $8B, and enterprise value of $8B.

Market Cap Evolution


A.O. Smith's stock price is $57.01.

A.O. Smith share price increased by 0.5% in the last 30 days, and decreased by 13.1% in the last year.

A.O. Smith has an EPS (earnings per share) of $3.96.

See more trading valuation data for A.O. Smith
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$8B$8B0.5%0.5%-13.5%-13.1%$3.96

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

A.O. Smith Valuation Multiples

A.O. Smith trades at 2.1x EV/Revenue multiple, and 10.2x EV/EBITDA.

See NTM and 2027E valuation multiples for A.O. Smith

EV / Revenue (LTM)


A.O. Smith Financial Valuation Multiples

As of June 5, 2026, A.O. Smith has market cap of $8B and EV of $8B.

A.O. Smith has a P/E ratio of 14.6x.

LTMLast FY202320242025202620272028
EV/Revenue2.1x2.2x2.2x2.2x2.2x
EV/EBITDA10.2x10.2x10.1x10.6x10.2x
EV/EBIT11.5x11.4x11.0x11.6x11.4x
EV/Gross Profit5.5x5.6x5.6x5.7x5.6x
P/E14.6x14.4x14.1x14.7x14.4x
EV/FCF15.4x15.2x13.9x17.5x15.2x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified A.O. Smith Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

A.O. Smith Margins & Growth Rates

A.O. Smith grew revenue by 2% and EBITDA by 0% in the last fiscal year.

In the most recent fiscal year, A.O. Smith reported gross margin of 39%, EBITDA margin of 21%, and net margin of 14%.

See estimated margins and future growth rates for A.O. Smith

A.O. Smith Margins

Last FY202420252026202720282029
Gross Margin39%38%39%39%
EBITDA Margin21%21%21%21%
EBIT Margin19%19%19%18%
Net Margin14%14%14%13%
FCF Margin14%12%14%14%

A.O. Smith Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth2%(1%)0%2%
Gross Profit Growth2%(2%)2%2%
EBITDA Growth0%(5%)3%0%
EBIT Growth(1%)(5%)2%(1%)
Net Profit Growth(4%)(4%)2%(4%)
FCF Growth(2%)(21%)15%(2%)

Data powered by FactSet, Inc. and Morningstar, Inc.

A.O. Smith Operational KPIs

A.O. Smith's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

A.O. Smith's Rule of 40 is 23% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

A.O. Smith's Rule of X is 26% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for A.O. Smith
LTMLast FY202320242025202620272028
Rule of 4024%23%---
Bessemer Rule of X29%26%---
Revenue per Employee-$0.3M---
Opex per Employee-$0.1M---
Opex to Revenue-20%19%19%20%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

A.O. Smith Competitors

A.O. Smith competitors include Konecranes, Melrose Industries, Oshkosh, Weir Group, Yokogawa Electric, Terex, Toro, Hitachi Construction, Rational and Makita.

Most A.O. Smith public comparables operate across Machinery.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Konecranes1.5x1.5x9.3x9.3x
Melrose Industries2.1x2.0x7.5x9.0x
Oshkosh0.9x0.9x7.5x7.5x
Weir Group2.9x2.8x12.3x11.9x
Yokogawa Electric2.1x1.9x11.3x10.6x
Terex1.8x1.5x15.0x12.2x
Toro2.1x2.1x15.0x13.7x
Hitachi Construction1.1x1.1x6.5x7.3x

This data is available for Pro users. Sign up to see all A.O. Smith competitors and their valuation data.

Start Free Trial

Acquisitions by A.O. Smith

A.O. Smith has acquired 9 companies to date.

Last acquisition by A.O. Smith was on November 12th 2025. A.O. Smith acquired Leonard Valve for $470M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by A.O. Smith

Leonard Valve
Pureit
Impact Water Products
Atlantic Filter
Description
Leonard Valve manufactures water temperature control valves and monitoring systems for institutional and commercial plumbing applications across the United States.
Pureit is a Hindustan Unilever Limited brand offering RO+UV water purifiers for Indian households. Models like Pureit Eco and Ultima use 7-stage purification including mineral enhancement with copper and zinc. Installed in over 5 million homes across Delhi, Mumbai, and Bangalore, Pureit devices feature Germkill technology tested to IS 10500 standards. The Bangalore manufacturing plant supports sales through 40,000 retail outlets.
Impact Water Products is a Littleton-headquartered supplier of water filtration systems and components for professionals. It distributes residential, commercial, and industrial solutions including reverse osmosis units, UV purifiers, and softening resins from brands like Pentair and Watts. Serving installers nationwide from Colorado warehouses since 1992.
Atlantic Filter is a North Carolina-based provider of water filtration and purification systems for residential homes, commercial buildings, hospitals, and manufacturing plants. Founded in 1992, the company manufactures reverse osmosis units, whole-house softeners, and UV disinfection equipment distributed nationwide. Headquartered in West End, Atlantic Filter serves clients including hotels and food processors, emphasizing cartridge filters compatible with brands like Pentair and Culligan. The firm operates a 50,000-square-foot facility producing custom solutions for high-purity applications in pharmaceuticals.
HQ CountryUnited StatesIndiaUnited StatesUnited States
HQ City
Providence, RI
New Delhi
Los Angeles, CA
West Palm Beach, FL
Deal Date12 Nov 202515 Jul 20246 Mar 20248 Jun 2022
Valuation$470M$120Mundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all A.O. Smith acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About A.O. Smith

When was A.O. Smith founded?A.O. Smith was founded in 1986.
Where is A.O. Smith headquartered?A.O. Smith is headquartered in United States.
How many employees does A.O. Smith have?As of today, A.O. Smith has over 11K employees.
Who is the CEO of A.O. Smith?A.O. Smith's CEO is Stephen M. Shafer.
Is A.O. Smith publicly listed?Yes, A.O. Smith is a public company listed on NYSE.
What is the stock symbol of A.O. Smith?A.O. Smith trades under AOS ticker.
When did A.O. Smith go public?A.O. Smith went public in 1983.
Who are competitors of A.O. Smith?A.O. Smith main competitors include Konecranes, Melrose Industries, Oshkosh, Weir Group, Yokogawa Electric, Terex, Toro, Hitachi Construction, Rational, Makita.
What is the current market cap of A.O. Smith?A.O. Smith's current market cap is $8B.
What is the current revenue of A.O. Smith?A.O. Smith's last 12 months revenue is $4B.
What is the current revenue growth of A.O. Smith?A.O. Smith revenue growth (NTM/LTM) is 3%.
What is the current EV/Revenue multiple of A.O. Smith?Current revenue multiple of A.O. Smith is 2.1x.
What is the current EBITDA of A.O. Smith?A.O. Smith's last 12 months EBITDA is $815M.
What is A.O. Smith's EBITDA margin?A.O. Smith's last 12 months EBITDA margin is 21%.
What is the current EV/EBITDA multiple of A.O. Smith?Current EBITDA multiple of A.O. Smith is 10.2x.
What is the current FCF of A.O. Smith?A.O. Smith's last 12 months FCF is $540M.
What is A.O. Smith's FCF margin?A.O. Smith's last 12 months FCF margin is 14%.
What is the current EV/FCF multiple of A.O. Smith?Current FCF multiple of A.O. Smith is 15.4x.
How many companies A.O. Smith has acquired to date?As of June 2026, A.O. Smith has acquired 9 companies.
What was the largest acquisition by A.O. Smith?$470M acquisition of Leonard Valve on 12th November 2025 was the largest M&A A.O. Smith has done to date.
In how many companies A.O. Smith has invested to date?A.O. Smith hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to A.O. Smith

Lists including A.O. Smith

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial