Switch theme
Sign up to access all valuation multiples
Norse Atlantic ASA is a new airline serving the low-cost, intercontinental market between popular European and The USA destinations with a fleet of modern, fuel-efficient, and more environmentally friendly. Geographically, the company operates in Norway. United Kingdom, Europe, The USA, Rest of Europe and Other.
2021
1.1K+
LTM Revenue n/a
LTM EBITDA n/a
$995M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Norse Atlantic Airways has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Norse Atlantic Airways achieved revenue of $55.6M and an EBITDA of -$0.8M.
Norse Atlantic Airways expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Norse Atlantic Airways valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $41.5M | $55.6M | XXX | XXX | XXX |
| Gross Profit | -$12.1M | -$4.6M | XXX | XXX | XXX |
| Gross Margin | -29% | -8% | XXX | XXX | XXX |
| EBITDA | -$4.8M | -$0.8M | XXX | XXX | XXX |
| EBITDA Margin | -12% | -1% | XXX | XXX | XXX |
| Net Profit | -$16.5M | -$16.0M | XXX | XXX | XXX |
| Net Margin | -40% | -29% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Norse Atlantic Airways's stock price is NOK 5 (or $0).
Norse Atlantic Airways has current market cap of NOK 728M (or $68.8M), and EV of NOK 10.5B (or $995M).
See Norse Atlantic Airways trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $995M | $68.8M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Norse Atlantic Airways has market cap of $68.8M and EV of $995M.
Norse Atlantic Airways's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Norse Atlantic Airways's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Norse Atlantic Airways and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $995M | XXX | XXX | XXX |
| EV/Revenue | 17.9x | XXX | XXX | XXX |
| EV/EBITDA | -1293.6x | XXX | XXX | XXX |
| P/E | -5.4x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 316.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNorse Atlantic Airways's NTM/LTM revenue growth is n/a
Norse Atlantic Airways's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $8K for the same period.
Over next 12 months, Norse Atlantic Airways's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Norse Atlantic Airways's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Norse Atlantic Airways and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 34% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -1% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -84% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $8K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 16% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| flyExclusive | XXX | XXX | XXX | XXX | XXX | XXX |
| Qantas Airways | XXX | XXX | XXX | XXX | XXX | XXX |
| Aegean Airlines | XXX | XXX | XXX | XXX | XXX | XXX |
| Asia Aviation | XXX | XXX | XXX | XXX | XXX | XXX |
| Bangkok Airways | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Norse Atlantic Airways acquired XXX companies to date.
Last acquisition by Norse Atlantic Airways was XXXXXXXX, XXXXX XXXXX XXXXXX . Norse Atlantic Airways acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Norse Atlantic Airways founded? | Norse Atlantic Airways was founded in 2021. |
| Where is Norse Atlantic Airways headquartered? | Norse Atlantic Airways is headquartered in Norway. |
| How many employees does Norse Atlantic Airways have? | As of today, Norse Atlantic Airways has 1.1K+ employees. |
| Is Norse Atlantic Airways publicy listed? | Yes, Norse Atlantic Airways is a public company listed on OSL. |
| What is the stock symbol of Norse Atlantic Airways? | Norse Atlantic Airways trades under NORSE ticker. |
| When did Norse Atlantic Airways go public? | Norse Atlantic Airways went public in 2021. |
| Who are competitors of Norse Atlantic Airways? | Similar companies to Norse Atlantic Airways include e.g. flyExclusive, Qantas Airways, Aegean Airlines, Asia Aviation. |
| What is the current market cap of Norse Atlantic Airways? | Norse Atlantic Airways's current market cap is $68.8M |
| What is the current revenue growth of Norse Atlantic Airways? | Norse Atlantic Airways revenue growth between 2023 and 2024 was 34%. |
| Is Norse Atlantic Airways profitable? | Yes, Norse Atlantic Airways is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
