Proprietary AI analyst is now available

Thai Airways Valuation Multiples

Discover revenue and EBITDA valuation multiples for Thai Airways and similar public comparables like Alaska Air, easyJet, Copa Airlines, Air Canada and more.

Thai Airways Overview

About Thai Airways

Thai Airways International PCL is a state-owned enterprise (Thailand) operating domestic, regional, and intercontinental flights. The company segments are Air Transport, Business Units, and Others. The air transport business focuses on the transportation of passengers, cargo, and mail, and utilizes scheduled and chartered flights to domestic and international destinations. The business units segment ensures all flights reach their destination on time and at the correct location, and offers support with cargo terminal handling, group equipment services, and catering services. The other segments include the sale of duty-free goods, the sale of souvenir products from the maintenance division, and the operation of subsidiaries. The majority of revenue originates from Asia from Air Transport.


Founded

1959

HQ

Thailand

Employees

11.9K

Sectors

Financials (LTM)

Revenue: $6B
EBITDA: $1B

EV

$5B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Thai Airways Financials

Thai Airways reported last 12-month revenue of $6B and EBITDA of $1B.

In the same LTM period, Thai Airways generated $1B in gross profit, $1B in EBITDA, and $854M in net income.

Revenue (LTM)


Thai Airways P&L

In the most recent fiscal year, Thai Airways reported revenue of $6B and EBITDA of $2B.

Thai Airways is profitable as of last fiscal year, with gross margin of 28%, EBITDA margin of 29%, and net margin of 17%.

See analyst estimates for Thai Airways
LTMLast FY202320242025202620272028
Revenue$6B$6B$5B$6B$6B
Gross Profit$1B$2B$2B$2B$2B
Gross Margin23%28%32%32%29%
EBITDA$1B$2B$2B$161M$2B
EBITDA Margin25%29%34%3%30%
EBIT Margin18%20%23%21%19%
Net Profit$854M$988M$857M($822M)$943M
Net Margin15%17%18%(14%)17%

Financial data powered by Morningstar, Inc.

Thai Airways Stock Performance

Thai Airways has current market cap of $5B, and enterprise value of $5B.

Market Cap Evolution


Thai Airways' stock price is $0.19.

Thai Airways share price decreased by 5.9% in the last 30 days.

Thai Airways has an EPS (earnings per share) of $0.03.

See more trading valuation data for Thai Airways
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$5B$5B-2.6%-5.9%--$0.03

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Thai Airways Valuation Multiples

Thai Airways trades at 0.9x EV/Revenue multiple, and 3.4x EV/EBITDA.

See NTM and 2027E valuation multiples for Thai Airways

EV / Revenue (LTM)


Thai Airways Financial Valuation Multiples

As of June 20, 2026, Thai Airways has market cap of $5B and EV of $5B.

Thai Airways has a P/E ratio of 6.4x.

LTMLast FY202320242025202620272028
EV/Revenue0.9x0.9x1.1x0.9x0.9x
EV/EBITDA3.4x3.0x3.1x31.7x3.0x
EV/EBIT4.9x4.4x4.7x4.3x4.9x
EV/Gross Profit3.7x3.1x3.4x2.8x3.1x
P/E6.4x5.5x6.4x(6.7x)5.8x
EV/FCF4.3x2.7x4.3x3.3x6.1x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Thai Airways Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Thai Airways Margins & Growth Rates

Thai Airways decreased revenue by 2% and EBITDA by 21% in the last fiscal year.

In the most recent fiscal year, Thai Airways reported gross margin of 28%, EBITDA margin of 29%, and net margin of 17%.

See estimated margins and future growth rates for Thai Airways

Thai Airways Margins

Last FY202420252026202720282029
Gross Margin28%32%29%21%
EBITDA Margin29%3%30%23%
EBIT Margin20%21%19%16%
Net Margin17%(14%)17%12%
FCF Margin32%27%15%7%

Thai Airways Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(2%)19%(2%)4%
Gross Profit Growth(26%)19%(10%)(26%)
EBITDA Growth(21%)(90%)953%(21%)
EBIT Growth(20%)11%(13%)(10%)
Net Profit Growth(29%)(196%)(215%)(26%)
FCF Growth(79%)31%(46%)(53%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Thai Airways Operational KPIs

Thai Airways' revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.1M for the same period.

Thai Airways' Rule of 40 is 27% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Thai Airways' Rule of X is 32% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Thai Airways
LTMLast FY202320242025202620272028
Rule of 4027%27%---
Bessemer Rule of X29%32%---
Revenue per Employee-$0.5M---
Opex per Employee-$0.1M---
S&M Expenses to Revenue-5%5%5%6%
Opex to Revenue-10%9%11%11%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Thai Airways Competitors

Thai Airways competitors include Alaska Air, easyJet, Copa Airlines, Air Canada, Spring Airlines, Korean Air, China Airlines, VietJet Air, Air France-KLM and Air Arabia.

Most Thai Airways public comparables operate across Airlines.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Alaska Air0.7x0.7x7.3x8.8x
easyJet0.3x0.3x2.2x3.0x
Copa Airlines2.0x1.8x5.8x6.0x
Air Canada0.5x0.5x3.6x3.9x
Spring Airlines2.7x2.5x9.0x10.5x
Korean Air1.1x1.0x6.2x7.2x
China Airlines0.9x0.8x3.6x3.9x
VietJet Air2.0x2.3x21.8x29.1x

This data is available for Pro users. Sign up to see all Thai Airways competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Thai Airways

When was Thai Airways founded?Thai Airways was founded in 1959.
Where is Thai Airways headquartered?Thai Airways is headquartered in Thailand.
How many employees does Thai Airways have?As of today, Thai Airways has over 11K employees.
Is Thai Airways publicly listed?Yes, Thai Airways is a public company listed on Stock Exchange of Thailand.
What is the stock symbol of Thai Airways?Thai Airways trades under THAI ticker.
When did Thai Airways go public?Thai Airways went public in 1991.
Who are competitors of Thai Airways?Thai Airways main competitors include Alaska Air, easyJet, Copa Airlines, Air Canada, Spring Airlines, Korean Air, China Airlines, VietJet Air, Air France-KLM, Air Arabia.
What is the current market cap of Thai Airways?Thai Airways' current market cap is $5B.
What is the current revenue of Thai Airways?Thai Airways' last 12 months revenue is $6B.
What is the current revenue growth of Thai Airways?Thai Airways revenue growth (NTM/LTM) is 2%.
What is the current EV/Revenue multiple of Thai Airways?Current revenue multiple of Thai Airways is 0.9x.
What is the current EBITDA of Thai Airways?Thai Airways' last 12 months EBITDA is $1B.
What is Thai Airways' EBITDA margin?Thai Airways' last 12 months EBITDA margin is 25%.
What is the current EV/EBITDA multiple of Thai Airways?Current EBITDA multiple of Thai Airways is 3.4x.
What is the current FCF of Thai Airways?Thai Airways' last 12 months FCF is $1B.
What is Thai Airways' FCF margin?Thai Airways' last 12 months FCF margin is 20%.
What is the current EV/FCF multiple of Thai Airways?Current FCF multiple of Thai Airways is 4.3x.
How many companies Thai Airways has acquired to date?Thai Airways hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Thai Airways has invested to date?Thai Airways hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Thai Airways

Lists including Thai Airways

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial