Switch theme
Sign up to access all valuation multiples
Korean Air Lines Co Ltd is an airline operator with a global reach. The company has four operating segments: Air transport (majority of total revenues), Aerospace (maintenance and repairs), In-flight meals, and Hotel/limousine and others. Passenger tickets can be bought on the company’s website or at the airport counter. Multiple options related to passenger class or cabin experience, baggage fees, and other services are offered to customers. Revenues derived from Republic of Korea account for approximately one-fourth of total revenues, with the remainder coming from international operations. The company has created an alliance with global carriers to help connect flights, and give passengers better options to travel.
1962
20.9K+
LTM Revenue $13.5B
LTM EBITDA $2.9B
$13.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Korean Air has a last 12-month revenue of $13.5B and a last 12-month EBITDA of $2.9B.
In the most recent fiscal year, Korean Air achieved revenue of $12.2B and an EBITDA of $2.8B.
Korean Air expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Korean Air valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $11.0B | $12.2B | XXX | XXX | XXX |
| Gross Profit | $2.6B | $2.2B | XXX | XXX | XXX |
| Gross Margin | 24% | 18% | XXX | XXX | XXX |
| EBITDA | $2.6B | $2.8B | XXX | XXX | XXX |
| EBITDA Margin | 24% | 23% | XXX | XXX | XXX |
| Net Profit | $1.2B | $723M | XXX | XXX | XXX |
| Net Margin | 11% | 6% | XXX | XXX | XXX |
| Net Debt | $3.6B | $4.0B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Korean Air's stock price is KRW 21002 (or $14).
Korean Air has current market cap of KRW 7.76T (or $5.3B), and EV of KRW 20.46T (or $13.9B).
See Korean Air trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $13.9B | $5.3B | XXX | XXX | XXX | XXX | $2.51 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Korean Air has market cap of $5.3B and EV of $13.9B.
Korean Air's trades at 1.0x LTM EV/Revenue multiple, and 4.9x LTM EBITDA.
Analysts estimate Korean Air's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Korean Air and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $13.9B | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 4.9x | XXX | XXX | XXX |
| P/E | 5.9x | XXX | XXX | XXX |
| P/E/Growth | 0.6x | XXX | XXX | XXX |
| EV/FCF | 12.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpKorean Air's NTM/LTM revenue growth is 27%
Korean Air's revenue per employee for the last fiscal year averaged $0.6M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Korean Air's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Korean Air's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Korean Air and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 11% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 50% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.6M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 9% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| flyExclusive | XXX | XXX | XXX | XXX | XXX | XXX |
| Qantas Airways | XXX | XXX | XXX | XXX | XXX | XXX |
| Aegean Airlines | XXX | XXX | XXX | XXX | XXX | XXX |
| Asia Aviation | XXX | XXX | XXX | XXX | XXX | XXX |
| Bangkok Airways | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Korean Air acquired XXX companies to date.
Last acquisition by Korean Air was XXXXXXXX, XXXXX XXXXX XXXXXX . Korean Air acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Korean Air founded? | Korean Air was founded in 1962. |
| Where is Korean Air headquartered? | Korean Air is headquartered in South Korea. |
| How many employees does Korean Air have? | As of today, Korean Air has 20.9K+ employees. |
| Who is the CEO of Korean Air? | Korean Air's CEO is Mr. Won-Tae Cho. |
| Is Korean Air publicy listed? | Yes, Korean Air is a public company listed on KRX. |
| What is the stock symbol of Korean Air? | Korean Air trades under 003490 ticker. |
| When did Korean Air go public? | Korean Air went public in 1966. |
| Who are competitors of Korean Air? | Similar companies to Korean Air include e.g. flyExclusive, Qantas Airways, Aegean Airlines, Asia Aviation. |
| What is the current market cap of Korean Air? | Korean Air's current market cap is $5.3B |
| What is the current revenue of Korean Air? | Korean Air's last 12-month revenue is $13.5B. |
| What is the current EBITDA of Korean Air? | Korean Air's last 12-month EBITDA is $2.9B. |
| What is the current EV/Revenue multiple of Korean Air? | Current revenue multiple of Korean Air is 1.0x. |
| What is the current EV/EBITDA multiple of Korean Air? | Current EBITDA multiple of Korean Air is 4.9x. |
| What is the current revenue growth of Korean Air? | Korean Air revenue growth between 2023 and 2024 was 11%. |
| Is Korean Air profitable? | Yes, Korean Air is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
