Switch theme
Sign up to access all valuation multiples
Korean Air Lines Co Ltd is an airline operator with a global reach. The company has four operating segments: Air transport (majority of total revenues), Aerospace (maintenance and repairs), In-flight meals, and Hotel/limousine and others. Passenger tickets can be bought on the company’s website or at the airport counter. Multiple options related to passenger class or cabin experience, baggage fees, and other services are offered to customers. Revenues derived from Republic of Korea account for approximately one-fourth of total revenues, with the remainder coming from international operations. The company has created an alliance with global carriers to help connect flights, and give passengers better options to travel.
1962
20.9K+
LTM Revenue $15.0B
LTM EBITDA $3.1B
$15.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Korean Air has a last 12-month revenue (LTM) of $15.0B and a last 12-month EBITDA of $3.1B.
In the most recent fiscal year, Korean Air achieved revenue of $13.0B and an EBITDA of $3.0B.
Korean Air expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Korean Air valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $15.0B | XXX | $13.0B | XXX | XXX | XXX |
| Gross Profit | $2.6B | XXX | $2.7B | XXX | XXX | XXX |
| Gross Margin | 18% | XXX | 21% | XXX | XXX | XXX |
| EBITDA | $3.1B | XXX | $3.0B | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | 23% | XXX | XXX | XXX |
| EBIT | $1.5B | XXX | $1.5B | XXX | XXX | XXX |
| EBIT Margin | 10% | XXX | 12% | XXX | XXX | XXX |
| Net Profit | $964M | XXX | $958M | XXX | XXX | XXX |
| Net Margin | 6% | XXX | 7% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $4.6B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Korean Air's stock price is KRW 22501 (or $16).
Korean Air has current market cap of KRW 8.31T (or $6.0B), and EV of KRW 21.59T (or $15.7B).
See Korean Air trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $15.7B | $6.0B | XXX | XXX | XXX | XXX | $2.63 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Korean Air has market cap of $6.0B and EV of $15.7B.
Korean Air's trades at 1.2x EV/Revenue multiple, and 5.2x EV/EBITDA.
Equity research analysts estimate Korean Air's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Korean Air has a P/E ratio of 6.3x.
See valuation multiples for Korean Air and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $6.0B | XXX | $6.0B | XXX | XXX | XXX |
| EV (current) | $15.7B | XXX | $15.7B | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 5.1x | XXX | 5.2x | XXX | XXX | XXX |
| EV/EBIT | 10.4x | XXX | 10.2x | XXX | XXX | XXX |
| EV/Gross Profit | 5.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | 6.3x | XXX | 6.3x | XXX | XXX | XXX |
| EV/FCF | 17.4x | XXX | 13.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialKorean Air's last 12 month revenue growth is 22%
Korean Air's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.1M for the same period.
Korean Air's rule of 40 is 45% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Korean Air's rule of X is 74% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Korean Air and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 22% | XXX | 19% | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | 23% | XXX | XXX | XXX |
| EBITDA Growth | 13% | XXX | 10% | XXX | XXX | XXX |
| Rule of 40 | 45% | XXX | 45% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 74% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.6M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 4% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 9% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| flyExclusive | XXX | XXX | XXX | XXX | XXX | XXX |
| Qantas Airways | XXX | XXX | XXX | XXX | XXX | XXX |
| Aegean Airlines | XXX | XXX | XXX | XXX | XXX | XXX |
| Asia Aviation | XXX | XXX | XXX | XXX | XXX | XXX |
| Bangkok Airways | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Korean Air acquired XXX companies to date.
Last acquisition by Korean Air was XXXXXXXX, XXXXX XXXXX XXXXXX . Korean Air acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Korean Air founded? | Korean Air was founded in 1962. |
| Where is Korean Air headquartered? | Korean Air is headquartered in South Korea. |
| How many employees does Korean Air have? | As of today, Korean Air has 20.9K+ employees. |
| Who is the CEO of Korean Air? | Korean Air's CEO is Mr. Won-Tae Cho. |
| Is Korean Air publicy listed? | Yes, Korean Air is a public company listed on KRX. |
| What is the stock symbol of Korean Air? | Korean Air trades under 003490 ticker. |
| When did Korean Air go public? | Korean Air went public in 1966. |
| Who are competitors of Korean Air? | Similar companies to Korean Air include e.g. flyExclusive, Qantas Airways, Aegean Airlines, Asia Aviation. |
| What is the current market cap of Korean Air? | Korean Air's current market cap is $6.0B |
| What is the current revenue of Korean Air? | Korean Air's last 12 months revenue is $15.0B. |
| What is the current revenue growth of Korean Air? | Korean Air revenue growth (NTM/LTM) is 22%. |
| What is the current EV/Revenue multiple of Korean Air? | Current revenue multiple of Korean Air is 1.0x. |
| Is Korean Air profitable? | Yes, Korean Air is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Korean Air? | Korean Air's last 12 months EBITDA is $3.1B. |
| What is Korean Air's EBITDA margin? | Korean Air's last 12 months EBITDA margin is 20%. |
| What is the current EV/EBITDA multiple of Korean Air? | Current EBITDA multiple of Korean Air is 5.1x. |
| What is the current FCF of Korean Air? | Korean Air's last 12 months FCF is $900M. |
| What is Korean Air's FCF margin? | Korean Air's last 12 months FCF margin is 6%. |
| What is the current EV/FCF multiple of Korean Air? | Current FCF multiple of Korean Air is 17.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
