Switch theme
Sign up to access all valuation multiples
flyExclusive Inc is an owner and operator of curated private aviation experiences dedicated to surpassing passenger expectations for quality, convenience, and safety. Its mission is to be the world’s majority vertically integrated private aviation company through capital-efficient program growth, an industry pricing model, optimal dispatch availability, in-house training, and a controlled premium customer experience on modernized aircraft. The company has over 100 aircraft in its owned and leased fleet which includes light, midsize, super-midsize, and large jets. As one of the nation’s Citation operators, it has curated a versatile fleet of Citation CJ3/CJ3 plus, Citation Excel/XLS/XLS plus, Citation Encore/Encore plus, Citation Sovereign, and Citation X aircraft.
2021
n/a
LTM Revenue $355M
LTM EBITDA -$35.1M
$347M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
flyExclusive has a last 12-month revenue (LTM) of $355M and a last 12-month EBITDA of -$35.1M.
In the most recent fiscal year, flyExclusive achieved revenue of $327M and an EBITDA of -$54.6M.
flyExclusive expects next 12-month revenue of XXX and NTM EBITDA of XXX
See flyExclusive valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $355M | XXX | $327M | XXX | XXX | XXX |
| Gross Profit | $49.5M | XXX | $11.4M | XXX | XXX | XXX |
| Gross Margin | 14% | XXX | 3% | XXX | XXX | XXX |
| EBITDA | -$35.1M | XXX | -$54.6M | XXX | XXX | XXX |
| EBITDA Margin | -10% | XXX | -17% | XXX | XXX | XXX |
| EBIT | -$68.1M | XXX | -$80.0M | XXX | XXX | XXX |
| EBIT Margin | -19% | XXX | -24% | XXX | XXX | XXX |
| Net Profit | -$24.1M | XXX | -$21.1M | XXX | XXX | XXX |
| Net Margin | -7% | XXX | -6% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $207M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, flyExclusive's stock price is $3.
flyExclusive has current market cap of $64.0M, and EV of $347M.
See flyExclusive trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $347M | $64.0M | XXX | XXX | XXX | XXX | $-0.73 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, flyExclusive has market cap of $64.0M and EV of $347M.
flyExclusive's trades at 1.1x EV/Revenue multiple, and -6.4x EV/EBITDA.
Equity research analysts estimate flyExclusive's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
flyExclusive has a P/E ratio of -2.7x.
See valuation multiples for flyExclusive and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $64.0M | XXX | $64.0M | XXX | XXX | XXX |
| EV (current) | $347M | XXX | $347M | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | -9.9x | XXX | -6.4x | XXX | XXX | XXX |
| EV/EBIT | -5.1x | XXX | -4.3x | XXX | XXX | XXX |
| EV/Gross Profit | 7.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | -2.7x | XXX | -3.0x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -5.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialflyExclusive's last 12 month revenue growth is 19%
flyExclusive's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
flyExclusive's rule of 40 is 17% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
flyExclusive's rule of X is 38% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for flyExclusive and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 19% | XXX | 19% | XXX | XXX | XXX |
| EBITDA Margin | -10% | XXX | -17% | XXX | XXX | XXX |
| EBITDA Growth | -102% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 17% | XXX | 3% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 38% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 28% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Qantas Airways | XXX | XXX | XXX | XXX | XXX | XXX |
| Aegean Airlines | XXX | XXX | XXX | XXX | XXX | XXX |
| Asia Aviation | XXX | XXX | XXX | XXX | XXX | XXX |
| Bangkok Airways | XXX | XXX | XXX | XXX | XXX | XXX |
| Spicejet | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
flyExclusive acquired XXX companies to date.
Last acquisition by flyExclusive was XXXXXXXX, XXXXX XXXXX XXXXXX . flyExclusive acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was flyExclusive founded? | flyExclusive was founded in 2021. |
| Where is flyExclusive headquartered? | flyExclusive is headquartered in United States of America. |
| Who is the CEO of flyExclusive? | flyExclusive's CEO is Mr. Thomas James Segrave, Jr. |
| Is flyExclusive publicy listed? | Yes, flyExclusive is a public company listed on ASE. |
| What is the stock symbol of flyExclusive? | flyExclusive trades under FLYX ticker. |
| When did flyExclusive go public? | flyExclusive went public in 2023. |
| Who are competitors of flyExclusive? | Similar companies to flyExclusive include e.g. Qantas Airways, Aegean Airlines, Asia Aviation, Bangkok Airways. |
| What is the current market cap of flyExclusive? | flyExclusive's current market cap is $64.0M |
| What is the current revenue of flyExclusive? | flyExclusive's last 12 months revenue is $355M. |
| What is the current revenue growth of flyExclusive? | flyExclusive revenue growth (NTM/LTM) is 19%. |
| What is the current EV/Revenue multiple of flyExclusive? | Current revenue multiple of flyExclusive is 1.0x. |
| Is flyExclusive profitable? | Yes, flyExclusive is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of flyExclusive? | flyExclusive's last 12 months EBITDA is -$35.1M. |
| What is flyExclusive's EBITDA margin? | flyExclusive's last 12 months EBITDA margin is -10%. |
| What is the current EV/EBITDA multiple of flyExclusive? | Current EBITDA multiple of flyExclusive is -9.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
