easyJet - Public Comps and Valuation Multiples

easyJet Overview

About easyJet

EasyJet PLC is a European low-cost airline, headquartered in Luton, United Kingdom. Established in 1995, easyJet operates on a point-to-point model, providing affordable and efficient travel options across Europe. The airline serves more than 150 airports in over 30 countries, with a network spanning key cities and popular holiday destinations. EasyJet is known for its extensive route network, with primary bases at London Gatwick, Milan Malpensa, and Geneva, among others. easyJet has two operating segments, being its Airline business, which operates easyJet’s route network, and the Holidays business, which sells package holidays.

Founded

2000

HQ

Employees

17.8K+

Website

easyjet.com

Sectors

Airlines

Financials

LTM Revenue $12.6B

LTM EBITDA $1.9B

EV

$4.1B

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

easyJet Financials

easyJet has a last 12-month revenue of $12.6B and a last 12-month EBITDA of $1.9B.

In the most recent fiscal year, easyJet achieved revenue of $12.0B and an EBITDA of $1.9B.

easyJet expects next 12-month revenue of XXX and NTM EBITDA of XXX

See easyJet valuation multiples based on analyst estimates

easyJet P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$10.5B	$12.0B	XXX	XXX	XXX
Gross Profit	$1.0B	$1.8B	XXX	XXX	XXX
Gross Margin	10%	15%	XXX	XXX	XXX
EBITDA	$1.7B	$1.9B	XXX	XXX	XXX
EBITDA Margin	16%	16%	XXX	XXX	XXX
Net Profit	-$218M	$417M	XXX	XXX	XXX
Net Margin	-2%	3%	XXX	XXX	XXX
Net Debt	n/a	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

easyJet Stock Performance

As of April 15, 2025, easyJet's stock price is GBP 5 (or $6).

easyJet has current market cap of GBP 3.4B (or $4.4B), and EV of GBP 3.2B (or $4.1B).

See easyJet trading valuation data

easyJet Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$4.1B	$4.4B	XXX	XXX	XXX	XXX	$0.85

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

easyJet Valuation Multiples

As of April 15, 2025, easyJet has market cap of $4.4B and EV of $4.1B.

easyJet's trades at 0.3x LTM EV/Revenue multiple, and 2.2x LTM EBITDA.

Analysts estimate easyJet's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for easyJet and 10K+ public comps

easyJet Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$4.1B	XXX	XXX	XXX
EV/Revenue	0.3x	XXX	XXX	XXX
EV/EBITDA	2.1x	XXX	XXX	XXX
P/E	7.2x	XXX	XXX	XXX
P/E/Growth	0.6x	XXX	XXX	XXX
EV/FCF	6.2x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get easyJet Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

easyJet Valuation Multiples

easyJet's NTM/LTM revenue growth is 7%

easyJet's revenue per employee for the last fiscal year averaged $0.7M, while opex per employee averaged $0.1M for the same period.

Over next 12 months, easyJet's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate easyJet's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for easyJet and other 10K+ public comps

easyJet Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	14%	XXX	XXX	XXX	XXX
EBITDA Margin	16%	XXX	XXX	XXX	XXX
EBITDA Growth	17%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	23%	XXX	XXX	XXX	XXX
Revenue per Employee	$0.7M	XXX	XXX	XXX	XXX
Opex per Employee	$0.1M	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	3%	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	10%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry