Switch theme
Sign up to access all valuation multiples
Japan Airlines Co Ltd is an international air transport services company. It offers scheduled and nonscheduled air transport services and aerial work services. The company operates large aircraft, medium-size aircraft, small aircraft, and regional jets. JAL's route network comprises over 100 domestic routes and over 50 international routes. The airline flies to over 50 countries and regions and connects over 300 airports.
1951
35.0K+
LTM Revenue $12.3B
LTM EBITDA $2.1B
$8.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Japan Airlines has a last 12-month revenue of $12.3B and a last 12-month EBITDA of $2.1B.
In the most recent fiscal year, Japan Airlines achieved revenue of $11.0B and an EBITDA of $2.0B.
Japan Airlines expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Japan Airlines valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $9.1B | $11.0B | XXX | XXX | XXX |
| Gross Profit | $749M | $4.0B | XXX | XXX | XXX |
| Gross Margin | 8% | 36% | XXX | XXX | XXX |
| EBITDA | $1.5B | $2.0B | XXX | XXX | XXX |
| EBITDA Margin | 16% | 18% | XXX | XXX | XXX |
| Net Profit | -$1.2B | $229M | XXX | XXX | XXX |
| Net Margin | -13% | 2% | XXX | XXX | XXX |
| Net Debt | $2.9B | $1.9B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Japan Airlines's stock price is JPY 2438 (or $16).
Japan Airlines has current market cap of JPY 1.06T (or $7.1B), and EV of JPY 1.26T (or $8.4B).
See Japan Airlines trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $8.4B | $7.1B | XXX | XXX | XXX | XXX | $1.57 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Japan Airlines has market cap of $7.1B and EV of $8.4B.
Japan Airlines's trades at 0.7x LTM EV/Revenue multiple, and 4.0x LTM EBITDA.
Analysts estimate Japan Airlines's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Japan Airlines and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $8.4B | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 4.0x | XXX | XXX | XXX |
| P/E | 10.5x | XXX | XXX | XXX |
| P/E/Growth | 1.2x | XXX | XXX | XXX |
| EV/FCF | 12.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpJapan Airlines's NTM/LTM revenue growth is 5%
Japan Airlines's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Japan Airlines's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Japan Airlines's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Japan Airlines and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 20% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 35% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 23% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 41% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| flyExclusive | XXX | XXX | XXX | XXX | XXX | XXX |
| Qantas Airways | XXX | XXX | XXX | XXX | XXX | XXX |
| Aegean Airlines | XXX | XXX | XXX | XXX | XXX | XXX |
| Asia Aviation | XXX | XXX | XXX | XXX | XXX | XXX |
| Bangkok Airways | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Japan Airlines acquired XXX companies to date.
Last acquisition by Japan Airlines was XXXXXXXX, XXXXX XXXXX XXXXXX . Japan Airlines acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Japan Airlines founded? | Japan Airlines was founded in 1951. |
| Where is Japan Airlines headquartered? | Japan Airlines is headquartered in Japan. |
| How many employees does Japan Airlines have? | As of today, Japan Airlines has 35.0K+ employees. |
| Who is the CEO of Japan Airlines? | Japan Airlines's CEO is Ms. Mitsuko Tottori. |
| Is Japan Airlines publicy listed? | Yes, Japan Airlines is a public company listed on TKS. |
| What is the stock symbol of Japan Airlines? | Japan Airlines trades under 9201 ticker. |
| When did Japan Airlines go public? | Japan Airlines went public in 2002. |
| Who are competitors of Japan Airlines? | Similar companies to Japan Airlines include e.g. flyExclusive, Qantas Airways, Aegean Airlines, Asia Aviation. |
| What is the current market cap of Japan Airlines? | Japan Airlines's current market cap is $7.1B |
| What is the current revenue of Japan Airlines? | Japan Airlines's last 12-month revenue is $12.3B. |
| What is the current EBITDA of Japan Airlines? | Japan Airlines's last 12-month EBITDA is $2.1B. |
| What is the current EV/Revenue multiple of Japan Airlines? | Current revenue multiple of Japan Airlines is 0.7x. |
| What is the current EV/EBITDA multiple of Japan Airlines? | Current EBITDA multiple of Japan Airlines is 4.0x. |
| What is the current revenue growth of Japan Airlines? | Japan Airlines revenue growth between 2023 and 2024 was 20%. |
| Is Japan Airlines profitable? | Yes, Japan Airlines is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
