Norwegian Valuation Multiples

Discover Norwegian's revenue and EBITDA valuation multiples and M&A history, alongside public comparables like Frontier Airlines, Virgin Australia, Jazeera Airways, Air New Zealand and more.

Norwegian Overview

About Norwegian

Norwegian Air Shuttle ASA is an airline that operates short-haul flights across the Nordic countries and to destinations in Europe. The company has organized its operations into three functional business areas, including Commercial, Operations, and Support Functions. With over three hundred routes in its network, Norwegian Air Shuttle provides passengers with quality flights at affordable fares. The company's focus is on low-cost air travel for passengers, and it believes in offering friendly and helpful service while maintaining operational excellence.


Founded

1993

HQ

Norway

Employees

8.8K

Sectors

Financials (LTM)

Revenue: $4B
EBITDA: $779M

EV

$1.9B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Norwegian Financials

Norwegian reported last 12-month revenue of $4B and EBITDA of $779M.

In the same LTM period, Norwegian generated $1.2B in gross profit, $779M in EBITDA, and $160M in net income.

Revenue (LTM)


Norwegian P&L

In the most recent fiscal year, Norwegian reported revenue of $3.9B and EBITDA of $883M.

Norwegian is profitable as of last fiscal year, with gross margin of 23%, EBITDA margin of 22%, and net margin of 7%.

See analyst estimates for Norwegian
LTMLast FY202320242025202620272028
Revenue$4B$3.9B$2.6B$3.7B$3.9B
Gross Profit$1.2B$899M$563M$741M$899M
Gross Margin31%23%21%20%23%
EBITDA$779M$883M$641M$756M$883M
EBITDA Margin19%22%24%21%23%
EBIT Margin8%10%9%6%9%
Net Profit$160M$284M$180M$140M$281M
Net Margin4%7%7%4%7%

Financial data powered by Morningstar, Inc.

Norwegian Stock Performance

Norwegian has current market cap of $1.4B, and enterprise value of $1.9B.

Market Cap Evolution


Norwegian's stock price is $1.33.

Norwegian share price decreased by 10.2% in the last 30 days, and by 25.0% in the last year.

Norwegian has an EPS (earnings per share) of $0.27.

See more trading valuation data for Norwegian
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$1.9B$1.4B-0.0%-10.2%-14.3%-25.0%$0.27

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Norwegian Valuation Multiples

Norwegian trades at 0.5x EV/Revenue multiple, and 2.5x EV/EBITDA.

See NTM and 2027E valuation multiples for Norwegian

EV / Revenue (LTM)


Norwegian Financial Valuation Multiples

As of July 18, 2026, Norwegian has market cap of $1.4B and EV of $1.9B.

Norwegian has a P/E ratio of 8.8x.

LTMLast FY202320242025202620272028
EV/Revenue0.5x0.5x0.7x0.5x0.5x
EV/EBITDA2.5x2.2x3.0x2.6x2.2x
EV/EBIT6.3x5.0x8.3x8.7x5.7x
EV/Gross Profit1.6x2.2x3.5x2.6x2.2x
P/E8.8x4.9x7.8x10.0x5.0x
EV/FCF4.8x6.3x4.0x3.3x7.9x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Norwegian Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Norwegian Margins & Growth Rates

Norwegian grew revenue by 4% but EBITDA decreased by 16% in the last fiscal year.

In the most recent fiscal year, Norwegian reported gross margin of 23%, EBITDA margin of 22%, and net margin of 7%.

See estimated margins and future growth rates for Norwegian

Norwegian Margins

Last FY202420252026202720282029
Gross Margin23%20%23%29%
EBITDA Margin22%21%23%18%
EBIT Margin10%6%9%6%
Net Margin7%4%7%1%
FCF Margin8%16%6%12%

Norwegian Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth4%38%7%5%
Gross Profit Growth32%32%21%32%
EBITDA Growth(16%)18%17%(16%)
EBIT Growth(39%)(5%)54%(31%)
Net Profit Growth(80%)(22%)100%(80%)
FCF Growth55%21%(58%)95%

Data powered by FactSet, Inc. and Morningstar, Inc.

Norwegian Operational KPIs

Norwegian's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.1M for the same period.

Norwegian's Rule of 40 is 23% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Norwegian's Rule of X is 30% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Norwegian
LTMLast FY202320242025202620272028
Rule of 4031%23%---
Bessemer Rule of X47%30%---
Revenue per Employee-$0.5M---
Opex per Employee-$0.1M---
S&M Expenses to Revenue0%3%3%3%3%
G&A Expenses to Revenue-3%4%3%3%
Opex to Revenue-14%12%14%14%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Norwegian Competitors

Norwegian competitors include Frontier Airlines, Virgin Australia, Jazeera Airways, Air New Zealand, Wizz Air, Azul, Aegean Airlines, Bangkok Airways, Finnair and Pegasus Airlines.

Most Norwegian public comparables operate across Airlines.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Frontier Airlines1.6x1.4x(184.6x)(36.9x)
Virgin Australia0.6x0.5x3.2x2.6x
Jazeera Airways2.4x2.4x9.4x10.9x
Air New Zealand0.7x0.7x4.6x10.4x
Wizz Air1.1x1.1x4.5x5.2x
Azul1.2x-2.7x-
Aegean Airlines1.0x-3.7x-
Bangkok Airways2.0x2.1x6.9x8.5x

This data is available for Pro users. Sign up to see all Norwegian competitors and their valuation data.

Start Free Trial

Acquisitions by Norwegian

Norwegian has acquired 2 companies to date.

Last acquisition by Norwegian was on June 15th 2026. Norwegian acquired Nordic Leisure Travel Group for $843M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Norwegian

Nordic Leisure Travel Group
Widerøe
Description
Nordic Leisure Travel Group is a travel operator that sells package holidays under the Ving, Spies, and Tjäreborg brands.
Widerøe operates regional flights connecting remote communities across Norway with a fleet of 44 De Havilland Canada Dash 8 turboprops. Bodø-headquartered Widerøe provides scheduled passenger services to over 40 domestic destinations, including short-haul routes in northern Scandinavia, and charters wet-lease operations for Norwegian Air Shuttle. Established in 1934 as Scandinavia's oldest airline, Widerøe focuses on essential connectivity subsidized by the Norwegian Ministry of Transport.
HQ CountrySwedenNorway
HQ City
Stockholm
Bodø
Deal Date15 Jun 20266 Jul 2023
Valuation$843M$188M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Norwegian acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Norwegian

When was Norwegian founded?Norwegian was founded in 1993.
Where is Norwegian headquartered?Norwegian is headquartered in Norway.
How many employees does Norwegian have?As of today, Norwegian has over 8K employees.
Who is the CEO of Norwegian?Norwegian's CEO is Geir Karlsen.
Is Norwegian publicly listed?Yes, Norwegian is a public company listed on Oslo Børs.
What is the stock symbol of Norwegian?Norwegian trades under NAS ticker.
When did Norwegian go public?Norwegian went public in 2003.
Who are competitors of Norwegian?Norwegian main competitors include Frontier Airlines, Virgin Australia, Jazeera Airways, Air New Zealand, Wizz Air, Azul, Aegean Airlines, Bangkok Airways, Finnair, Pegasus Airlines.
What is the current market cap of Norwegian?Norwegian's current market cap is $1.4B.
What is the current revenue of Norwegian?Norwegian's last 12 months revenue is $4B.
What is the current revenue growth of Norwegian?Norwegian revenue growth (NTM/LTM) is 11%.
What is the current EV/Revenue multiple of Norwegian?Current revenue multiple of Norwegian is 0.5x.
What is the current EBITDA of Norwegian?Norwegian's last 12 months EBITDA is $779M.
What is Norwegian's EBITDA margin?Norwegian's last 12 months EBITDA margin is 19%.
What is the current EV/EBITDA multiple of Norwegian?Current EBITDA multiple of Norwegian is 2.5x.
What is the current FCF of Norwegian?Norwegian's last 12 months FCF is $404M.
What is Norwegian's FCF margin?Norwegian's last 12 months FCF margin is 10%.
What is the current EV/FCF multiple of Norwegian?Current FCF multiple of Norwegian is 4.8x.
How many companies Norwegian has acquired to date?As of July 2026, Norwegian has acquired 2 companies.
What was the largest acquisition by Norwegian?$843M acquisition of Nordic Leisure Travel Group on 15th June 2026 was the largest M&A Norwegian has done to date.
What companies Norwegian acquired?Norwegian acquired Nordic Leisure Travel Group and Widerøe.
In how many companies Norwegian has invested to date?Norwegian hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Norwegian

Lists including Norwegian

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial