🚀 VC round data is live in beta, check it out!
- Public Comps
- IntelliEPI
IntelliEPI Valuation Multiples
Discover revenue and EBITDA valuation multiples for IntelliEPI and similar public comparables like Raydium, Fitipower Integrated Tech, Magnera, M31 Technology and more.
IntelliEPI Overview
About IntelliEPI
IntelliEPI Inc (Cayman) is engaged in the manufacturing and distribution of epitaxy-based compound semiconductor epi-wafers to the electronics and optoelectronics industries. The products offered by the company include Gallium arsenide products, Indium phosphide-based products, Infrared light detectors, and Surface-emitting lasers. Geographically the group has a business presence in the U.S., China, Korea, Japan, Germany, and other countries, of which the majority of revenue is derived from the U.S.
Founded
2011
HQ

Employees
89
Website
Financials (FY)
EV
$497M
IntelliEPI Financials
IntelliEPI reported last fiscal year revenue of $34M and EBITDA of $6M.
In the same fiscal year, IntelliEPI generated $12M in gross profit, $6M in EBITDA, and $2M in net income.
IntelliEPI P&L
In the most recent fiscal year, IntelliEPI reported revenue of $34M and EBITDA of $6M.
IntelliEPI expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | — | XXX | $34M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $12M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 36% | XXX | XXX | XXX |
| EBITDA | — | XXX | $6M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 17% | XXX | XXX | XXX |
| EBIT Margin | — | XXX | 17% | XXX | XXX | XXX |
| Net Profit | — | XXX | $2M | XXX | XXX | XXX |
| Net Margin | — | XXX | 6% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
IntelliEPI Stock Performance
IntelliEPI has current market cap of $501M, and enterprise value of $497M.
Market Cap Evolution
IntelliEPI's stock price is $12.52.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $497M | $501M | -0.3% | XXX | XXX | XXX | $0.05 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialIntelliEPI Valuation Multiples
IntelliEPI trades at 14.8x EV/Revenue multiple, and 85.2x EV/EBITDA.
IntelliEPI Financial Valuation Multiples
As of March 29, 2026, IntelliEPI has market cap of $501M and EV of $497M.
Equity research analysts estimate IntelliEPI's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
IntelliEPI has a P/E ratio of 245.5x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $501M | XXX | $501M | XXX | XXX | XXX |
| EV (current) | $497M | XXX | $497M | XXX | XXX | XXX |
| EV/Revenue | — | XXX | 14.8x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 85.2x | XXX | XXX | XXX |
| EV/EBIT | — | XXX | 86.2x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 41.4x | XXX | XXX | XXX |
| P/E | — | XXX | 245.5x | XXX | XXX | XXX |
| EV/FCF | — | XXX | (613.4x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified IntelliEPI Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


IntelliEPI Margins & Growth Rates
IntelliEPI's revenue in the last fiscal year grew by 51%.
IntelliEPI Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | 51% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 17% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | (2453%) | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 1% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 13% | XXX | XXX | XXX |
| R&D Expenses to Revenue | — | XXX | 5% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 19% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
IntelliEPI Public Comps
See public comps and valuation multiples for other Semiconductors and Advanced Materials comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Raydium | XXX | XXX | XXX | XXX | XXX | XXX |
| Fitipower Integrated Tech | XXX | XXX | XXX | XXX | XXX | XXX |
| Magnera | XXX | XXX | XXX | XXX | XXX | XXX |
| M31 Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| Alpha HPA | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
IntelliEPI M&A Activity
IntelliEPI acquired XXX companies to date.
Last acquisition by IntelliEPI was on XXXXXXXX, XXXXX. IntelliEPI acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by IntelliEPI
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialIntelliEPI Investment Activity
IntelliEPI invested in XXX companies to date.
IntelliEPI made its latest investment on XXXXXXXX, XXXXX. IntelliEPI invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by IntelliEPI
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout IntelliEPI
| When was IntelliEPI founded? | IntelliEPI was founded in 2011. |
| Where is IntelliEPI headquartered? | IntelliEPI is headquartered in United States. |
| How many employees does IntelliEPI have? | As of today, IntelliEPI has over 89 employees. |
| Is IntelliEPI publicly listed? | Yes, IntelliEPI is a public company listed on Taipei Exchange. |
| What is the stock symbol of IntelliEPI? | IntelliEPI trades under 4971 ticker. |
| When did IntelliEPI go public? | IntelliEPI went public in 2013. |
| Who are competitors of IntelliEPI? | IntelliEPI main competitors are Raydium, Fitipower Integrated Tech, Magnera, M31 Technology. |
| What is the current market cap of IntelliEPI? | IntelliEPI's current market cap is $501M. |
| What is the current revenue of IntelliEPI? | IntelliEPI's last fiscal year revenue is $34M. |
| What is the current EV/Revenue multiple of IntelliEPI? | Current revenue multiple of IntelliEPI is 14.8x. |
| Is IntelliEPI profitable? | No, IntelliEPI is not profitable. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.