IntelliEPI Valuation Multiples

IntelliEPI is valued at $579M as of November 2026, a 14.6x revenue multiple. In the last 12 months, IntelliEPI revenue was $40M and IntelliEPI EBITDA was $13M.

IntelliEPI Overview

About IntelliEPI

IntelliEPI Inc (Cayman) is engaged in the manufacturing and distribution of epitaxy-based compound semiconductor epi-wafers to the electronics and optoelectronics industries. The products offered by the company include Gallium arsenide products, Indium phosphide-based products, Infrared light detectors, and Surface-emitting lasers. Geographically the group has a business presence in the U.S., China, Korea, Japan, Germany, and other countries, of which the majority of revenue is derived from the U.S.


Founded

2011

HQ

United States

Employees

89

Financials (LTM)

Revenue: $40M
EBITDA: $13M

EV

$579M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

IntelliEPI Financials

IntelliEPI reported last 12-month revenue of $40M and EBITDA of $13M.

In the same LTM period, IntelliEPI generated $18M in gross profit, $13M in EBITDA, and $8M in net income.

Revenue (LTM)


IntelliEPI P&L

In the most recent fiscal year, IntelliEPI reported revenue of $33M and EBITDA of $6M.

IntelliEPI is profitable as of last fiscal year, with gross margin of 36%, EBITDA margin of 17%, and net margin of 6%.

See analyst estimates for IntelliEPI
LTMLast FY202320242025202620272028
Revenue$40M$33M$21M$22M$33M
Gross Profit$18M$12M$5M$4M$12M
Gross Margin44%36%23%16%36%
EBITDA$13M$6M$3M($248K)$6M
EBITDA Margin34%17%13%(1%)17%
EBIT Margin25%17%(4%)(14%)17%
Net Profit$8M$2M$261K($4M)$2M
Net Margin20%6%1%(18%)6%
Net Debt-($2M)---

Financial data powered by Morningstar, Inc.

IntelliEPI Stock Performance

IntelliEPI has current market cap of $579M, and enterprise value of $579M.

Market Cap Evolution


IntelliEPI's stock price is $12.27.

IntelliEPI share price decreased by 6.9% in the last 30 days, and increased by 86.2% in the last year.

IntelliEPI has an EPS (earnings per share) of $0.04.

See more trading valuation data for IntelliEPI
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$579M$579M1.0%-6.9%-35.2%86.2%$0.04

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

IntelliEPI Valuation Multiples

IntelliEPI trades at 14.6x EV/Revenue multiple, and 43.2x EV/EBITDA.

See NTM and 2027E valuation multiples for IntelliEPI

EV / Revenue (LTM)


IntelliEPI Financial Valuation Multiples

As of November 14, 2026, IntelliEPI has market cap of $579M and EV of $579M.

IntelliEPI has a P/E ratio of 71.6x.

LTMLast FY202320242025202620272028
EV/Revenue14.6x17.7x28.0x25.8x17.7x
EV/EBITDA43.2x104.0x216.8xn/m104.0x
EV/EBIT57.7x103.2xn/m(182.9x)103.2x
EV/Gross Profit32.8x49.6x119.9x163.3x49.6x
P/E71.6xn/mn/m(140.7x)n/m
EV/FCFn/mn/m(241.8x)(120.1x)n/m

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified IntelliEPI Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

IntelliEPI Margins & Growth Rates

IntelliEPI grew revenue by 24% and EBITDA by 161% in the last fiscal year.

In the most recent fiscal year, IntelliEPI reported gross margin of 36%, EBITDA margin of 17%, and net margin of 6%.

See estimated margins and future growth rates for IntelliEPI

IntelliEPI Margins

Last FY202420252026202720282029
Gross Margin36%16%36%46%
EBITDA Margin17%(1%)17%36%
EBIT Margin17%(14%)17%26%
Net Margin6%(18%)6%22%
FCF Margin(2%)(22%)(2%)5%

IntelliEPI Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth24%8%46%24%
Gross Profit Growth58%(27%)229%58%
EBITDA Growth161%(109%)(2343%)161%
EBIT Growth91%269%(277%)91%
Net Profit Growth353%(1679%)(148%)353%
FCF Growth(331%)101%(84%)(331%)

Data powered by FactSet, Inc. and Morningstar, Inc.

IntelliEPI Operational KPIs

IntelliEPI's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.

IntelliEPI's Rule of 40 is 60% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

IntelliEPI's Rule of X is 95% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for IntelliEPI
LTMLast FY202320242025202620272028
Rule of 4050%60%---
Bessemer Rule of X73%95%---
Revenue per Employee-$0.4M---
Opex per Employee-$0.1M---
S&M Expenses to Revenue0%0%1%1%0%
G&A Expenses to Revenue11%13%20%21%13%
R&D Expenses to Revenue4%5%7%9%5%
Opex to Revenue-19%27%30%19%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

IntelliEPI Competitors

IntelliEPI competitors include Rain Industries, First Sensor, FourSemi, Silex Systems, Evolution Metals & Technologies, Peri Power Semiconductor, IQE, Forge Nano, HS Hyosung Advanced and Park Aerospace.

Most IntelliEPI public comparables operate across Semiconductors and Advanced Materials.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Rain Industries$1.8B$229M0.9x0.8x6.9x6.7x
First Sensor$117M$3M5.0x-205.2x-
FourSemi$55M($8M)9.7x-(70.4x)-
Silex Systems$9M($31M)51.1x37.4x(14.8x)(15.2x)
Evolution Metals & Technologies-($2M)-40.8x(300.0x)(14.4x)
Peri Power Semiconductor$28M$8M17.5x-58.6x-
IQE$129M($8M)4.8x3.7x(78.9x)38.1x
Forge Nano$7M($32M)82.1x-(19.0x)-

This data is available for Pro users. Sign up to see all IntelliEPI competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About IntelliEPI

When was IntelliEPI founded?IntelliEPI was founded in 2011.
Where is IntelliEPI headquartered?IntelliEPI is headquartered in United States.
How many employees does IntelliEPI have?As of today, IntelliEPI has over 89 employees.
Is IntelliEPI publicly listed?Yes, IntelliEPI is a public company listed on Taipei Exchange.
What is the stock symbol of IntelliEPI?IntelliEPI trades under 4971 ticker.
When did IntelliEPI go public?IntelliEPI went public in 2013.
Who are competitors of IntelliEPI?IntelliEPI main competitors include Rain Industries, First Sensor, FourSemi, Silex Systems, Evolution Metals & Technologies, Peri Power Semiconductor, IQE, Forge Nano, HS Hyosung Advanced, Park Aerospace.
What is the current market cap of IntelliEPI?IntelliEPI's current market cap is $579M.
What is the current revenue of IntelliEPI?IntelliEPI's last 12 months revenue is $40M.
What is the current revenue growth of IntelliEPI?IntelliEPI revenue growth (NTM/LTM) is 16%.
What is the current EV/Revenue multiple of IntelliEPI?Current revenue multiple of IntelliEPI is 14.6x.
What is the current EBITDA of IntelliEPI?IntelliEPI's last 12 months EBITDA is $13M.
What is IntelliEPI's EBITDA margin?IntelliEPI's last 12 months EBITDA margin is 34%.
What is the current EV/EBITDA multiple of IntelliEPI?Current EBITDA multiple of IntelliEPI is 43.2x.
What is the current FCF of IntelliEPI?IntelliEPI's last 12 months FCF is ($820K).
What is IntelliEPI's FCF margin?IntelliEPI's last 12 months FCF margin is (2%).
What is the current EV/FCF multiple of IntelliEPI?Current FCF multiple of IntelliEPI is (705.9x).
How many companies IntelliEPI has acquired to date?IntelliEPI hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies IntelliEPI has invested to date?IntelliEPI hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to IntelliEPI

Lists including IntelliEPI

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial