📣 VC round data is live. Check it out!

IntelliEPI Valuation Multiples

Discover revenue and EBITDA valuation multiples for IntelliEPI and similar public comparables like Mersen, Alphawave Semi, Everspin, CEVA and more.

IntelliEPI Overview

About IntelliEPI

IntelliEPI Inc (Cayman) is engaged in the manufacturing and distribution of epitaxy-based compound semiconductor epi-wafers to the electronics and optoelectronics industries. The products offered by the company include Gallium arsenide products, Indium phosphide-based products, Infrared light detectors, and Surface-emitting lasers. Geographically the group has a business presence in the U.S., China, Korea, Japan, Germany, and other countries, of which the majority of revenue is derived from the U.S.


Founded

2011

HQ

United States

Employees

89

Financials (FY)

Revenue: $34M
EBITDA: $6M

EV

$1B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

IntelliEPI Financials

IntelliEPI reported last fiscal year revenue of $34M and EBITDA of $6M.

In the same fiscal year, IntelliEPI generated $12M in gross profit, $6M in EBITDA, and $2M in net income.


IntelliEPI P&L

In the most recent fiscal year, IntelliEPI reported revenue of $34M and EBITDA of $6M.

IntelliEPI is profitable as of last fiscal year, with gross margin of 36%, EBITDA margin of 17%, and net margin of 6%.

See analyst estimates for IntelliEPI
Last FY202320242025202620272028
Revenue$34M$21M$23M$34M
Gross Profit$12M$5M$4M$12M
Gross Margin36%23%16%36%
EBITDA$6M$3M($253K)$6M
EBITDA Margin17%13%(1%)17%
EBIT Margin17%(4%)(14%)17%
Net Profit$2M$266K($4M)$2M
Net Margin6%1%(18%)6%

Financial data powered by Morningstar, Inc.

IntelliEPI Stock Performance

IntelliEPI has current market cap of $1B, and enterprise value of $1B.

Market Cap Evolution


IntelliEPI's stock price is $25.36.

IntelliEPI share price increased by 1.4% in the last 30 days, and by 729.4% in the last year.

IntelliEPI has an EPS (earnings per share) of $0.05.

See more trading valuation data for IntelliEPI
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$1B$1B9.8%1.4%63.5%729.4%$0.05

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

IntelliEPI Valuation Multiples

IntelliEPI trades at 29.3x EV/Revenue multiple, and 169.3x EV/EBITDA.

See NTM and 2027E valuation multiples for IntelliEPI

IntelliEPI Financial Valuation Multiples

As of May 13, 2026, IntelliEPI has market cap of $1B and EV of $1B.

IntelliEPI has a P/E ratio of 486.8x.

Last FY202320242025202620272028
EV/Revenue29.3x47.8x44.1x29.3x
EV/EBITDA169.3xn/mn/m169.3x
EV/EBIT171.2xn/mn/m171.2x
EV/Gross Profit82.2x204.8xn/m82.2x
P/En/mn/m(241.3x)n/m
EV/FCFn/mn/m(205.2x)n/m

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified IntelliEPI Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

IntelliEPI Margins & Growth Rates

In the most recent fiscal year, IntelliEPI reported gross margin of 36%, EBITDA margin of 17%, and net margin of 6%.

See estimated margins and future growth rates for IntelliEPI

IntelliEPI Margins

Last FY20242025202720282029
Gross Margin36%16%36%
EBITDA Margin17%(1%)17%
EBIT Margin17%(14%)17%
Net Margin6%(18%)6%
FCF Margin(2%)(22%)(2%)

IntelliEPI Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth8%50%
Gross Profit Growth(27%)239%
EBITDA Growth(109%)(2453%)
EBIT Growth269%(282%)
Net Profit Growth(1679%)(150%)
FCF Growth101%(83%)

Data powered by FactSet, Inc. and Morningstar, Inc.

IntelliEPI Operational KPIs

IntelliEPI's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.

Access forward-looking KPIs for IntelliEPI
Last FY202320242025202620272028
Revenue per Employee$0.4M
Opex per Employee$0.1M
S&M Expenses to Revenue0%1%1%0%
G&A Expenses to Revenue13%20%21%13%
R&D Expenses to Revenue5%7%9%5%
Opex to Revenue19%27%30%19%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

IntelliEPI Competitors

IntelliEPI competitors include Mersen, Alphawave Semi, Everspin, CEVA, Sitronix, Silicon Integrated, Qualitau, MTCN Technology, Peri Power Semiconductor and Indie Semiconductor.

Most IntelliEPI public comparables operate across Semiconductors and Advanced Materials.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Mersen0.9x1.0x6.5x6.3x
Alphawave Semi4.4x149.3x
Everspin18.0x16.5x117.0x89.4x
CEVA7.6x7.3x64.2x56.0x
Sitronix1.2x7.4x
Silicon Integrated10.5x31.9x
Qualitau16.5x37.5x
MTCN Technology16.1x57.4x

This data is available for Pro users. Sign up to see all IntelliEPI competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About IntelliEPI

When was IntelliEPI founded?IntelliEPI was founded in 2011.
Where is IntelliEPI headquartered?IntelliEPI is headquartered in United States.
How many employees does IntelliEPI have?As of today, IntelliEPI has over 89 employees.
Is IntelliEPI publicly listed?Yes, IntelliEPI is a public company listed on Taipei Exchange.
What is the stock symbol of IntelliEPI?IntelliEPI trades under 4971 ticker.
When did IntelliEPI go public?IntelliEPI went public in 2013.
Who are competitors of IntelliEPI?IntelliEPI main competitors include Mersen, Alphawave Semi, Everspin, CEVA, Sitronix, Silicon Integrated, Qualitau, MTCN Technology, Peri Power Semiconductor, Indie Semiconductor.
What is the current market cap of IntelliEPI?IntelliEPI's current market cap is $1B.
What is the current revenue of IntelliEPI?IntelliEPI's last fiscal year revenue is $34M.
What is the current EV/Revenue multiple of IntelliEPI?Current revenue multiple of IntelliEPI is 29.3x.
Is IntelliEPI profitable?No, IntelliEPI is not profitable.
How many companies IntelliEPI has acquired to date?IntelliEPI hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies IntelliEPI has invested to date?IntelliEPI hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to IntelliEPI

Lists including IntelliEPI

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial