Proprietary AI analyst is now available

Virnect Co Valuation Multiples

Discover revenue and EBITDA valuation multiples for Virnect Co and similar public comparables like Glimpse Group, Realfiction, WiMi Hologram, Beyond Frames and more.

Virnect Co Overview

About Virnect Co

Virnect Co Ltd is a technology company that leads XR technology trends and specializes in developing XR solutions that can solve problems in the industrial field. It provides products and services for 3D real-time visualization, virtual and augmented reality, remote monitoring and operation, and telecommunication access. Its product offering comprises VIRNECT Remote, VIRNECT Make, VIRNECT View, VIRNECT Twin, VIRNECT Track, and XR Devices.


Founded

2016

HQ

South Korea

Employees

N/A

Sectors

Financials (FY)

Revenue: $2M
EBITDA: ($2M)

EV

$19M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Virnect Co Financials

Virnect Co reported last fiscal year revenue of $2M and negative EBITDA of ($2M).

In the same fiscal year, Virnect Co generated $2M in gross profit, ($2M) in EBITDA losses, and had net loss of ($3M).


Virnect Co P&L

In the most recent fiscal year, Virnect Co reported revenue of $2M and EBITDA of ($2M).

Virnect Co is unprofitable as of last fiscal year, with gross margin of 77%, EBITDA margin of (123%), and net margin of (163%).

See analyst estimates for Virnect Co
Last FY202320242025202620272028
Revenue$2M$4M$3M$2M
Gross Profit$2M$3M$2M$2M
Gross Margin77%82%71%77%
EBITDA($2M)($6M)($7M)($2M)
EBITDA Margin(123%)(135%)(246%)(123%)
EBIT Margin(274%)(174%)(276%)(274%)
Net Profit($3M)($7M)($8M)($3M)
Net Margin(163%)(159%)(275%)(163%)
Net Debt$325K---

Financial data powered by Morningstar, Inc.

Virnect Co Stock Performance

Virnect Co has current market cap of $17M, and enterprise value of $19M.

Market Cap Evolution


Virnect Co's stock price is $1.51.

Virnect Co share price decreased by 14.4% in the last 30 days.

Virnect Co has an EPS (earnings per share) of $-0.29.

See more trading valuation data for Virnect Co
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$19M$17M-2.2%-14.4%--$-0.29

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Virnect Co Valuation Multiples

Virnect Co trades at 9.2x EV/Revenue multiple, and (7.4x) EV/EBITDA.

See NTM and 2027E valuation multiples for Virnect Co

Virnect Co Financial Valuation Multiples

As of June 23, 2026, Virnect Co has market cap of $17M and EV of $19M.

Virnect Co has a P/E ratio of (5.1x).

Last FY202320242025202620272028
EV/Revenue9.2x4.4x6.2x9.2x
EV/EBITDA(7.4x)(3.2x)(2.5x)(7.4x)
EV/EBIT(3.3x)(2.5x)(2.2x)(3.3x)
EV/Gross Profit11.9x5.3x8.7x11.9x
P/E(5.1x)(2.5x)(2.0x)(5.1x)
EV/FCF(3.3x)(2.3x)(2.5x)(3.3x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Virnect Co Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Virnect Co Margins & Growth Rates

In the most recent fiscal year, Virnect Co reported gross margin of 77%, EBITDA margin of (123%), and net margin of (163%).

See estimated margins and future growth rates for Virnect Co

Virnect Co Margins

Last FY20242025202720282029
Gross Margin77%71%77%
EBITDA Margin(123%)(246%)(123%)
EBIT Margin(274%)(276%)(274%)
Net Margin(163%)(275%)(163%)
FCF Margin(280%)(247%)(280%)

Virnect Co Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth(29%)(33%)
Gross Profit Growth(39%)(27%)
EBITDA Growth29%(66%)
EBIT Growth12%(33%)
Net Profit Growth22%(60%)
FCF Growth(8%)(23%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Virnect Co Operational KPIs

Access forward-looking KPIs for Virnect Co
Last FY202320242025202620272028
S&M Expenses to Revenue45%27%35%45%
G&A Expenses to Revenue34%15%27%34%
R&D Expenses to Revenue98%106%142%98%
Opex to Revenue351%256%347%351%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Virnect Co Competitors

Virnect Co competitors include Glimpse Group, Realfiction, WiMi Hologram, Beyond Frames, Skonec, Farm 51, Immersion SA, Huddled Group, VR Factory Games and TruGolf.

Most Virnect Co public comparables operate across VR & AR.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Glimpse Group1.6x1.6x(7.7x)-
Realfiction13.5x-(3.1x)-
WiMi Hologram(7.0x)-(7.9x)-
Beyond Frames0.3x0.4x2.2x2.5x
Skonec0.0x-(0.0x)-
Farm 515.1x-4.4x-
Immersion SA0.4x-(24.2x)-
Huddled Group0.2x0.2x(0.8x)-

This data is available for Pro users. Sign up to see all Virnect Co competitors and their valuation data.

Start Free Trial

Virnect Co VC Funding History

Before going public, Virnect Co raised $34M in total equity funding, across 3 rounds.


Virnect Co Funding Rounds

DateStageRaised FromRaisedValuationRev. MultipleDeal Summary
Jan-22Series BHanwha; KB Investment; Lotte Ventures; STIC Ventures; KTB Network; KDB Bank Europe$25M-VIRNECT is a South Korea-based industrial extended reality (XR) solutions provider offering remote collaboration, facility digitalization, monitoring, digital twin, and robotic solutions. The company completed over 100 projects and implemented its solutions with major clients including LG Chemical, Samsung Electronics, Korea Airports Corporation, and Korea Electric Power Corporation (KEPCO). In January 2022, VIRNECT raised $30 million in a Series B funding round backed by Korean venture capital firms STIC Ventures, Lotte Ventures, strategic investor Hanwha, and institutional investors KTB Network, KB Investment, and KDB Investment Bank. The Series B round represented strong investor confidence in the company's growth potential and market opportunities in the XR sector. VIRNECT subsequently listed on the KOSDAQ exchange (KRX ticker 438700) in 2023. As of December 31, 2024, the company had annual revenue of $3.12 million and negative EBITDA of -$7.99 million, with 129 employees. The company's total funding across two rounds (Series A in September 2019 and Series B in January 2022) amounts to $37.57 million.
Sep-19Series AKB Investment; Korea Credit Guarantee Fund$8M--
Jun-18SeedKorea Credit Guarantee Fund$900K--

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Virnect Co

When was Virnect Co founded?Virnect Co was founded in 2016.
Where is Virnect Co headquartered?Virnect Co is headquartered in South Korea.
Is Virnect Co publicly listed?Yes, Virnect Co is a public company listed on Korea Exchange.
What is the stock symbol of Virnect Co?Virnect Co trades under 438700 ticker.
When did Virnect Co go public?Virnect Co went public in 2023.
Who are competitors of Virnect Co?Virnect Co main competitors include Glimpse Group, Realfiction, WiMi Hologram, Beyond Frames, Skonec, Farm 51, Immersion SA, Huddled Group, VR Factory Games, TruGolf.
What is the current market cap of Virnect Co?Virnect Co's current market cap is $17M.
What is the current revenue of Virnect Co?Virnect Co's last fiscal year revenue is $2M.
What is the current EV/Revenue multiple of Virnect Co?Current revenue multiple of Virnect Co is 9.2x.
Is Virnect Co profitable?No, Virnect Co is not profitable.
How many companies Virnect Co has acquired to date?Virnect Co hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Virnect Co has invested to date?Virnect Co hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Virnect Co

Lists including Virnect Co

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial