Switch theme
Sign up to access all valuation multiples
Realfiction Holding AB is a Sweden-based manufacturer and provider of 3D holographic display solutions for retail, expos, and brand activations. It develops, produces, sells, and markets mixed reality displays, software, and related business. The company's product includes Dreamoc and DeepFrame.
2008
14
LTM Revenue n/a
LTM EBITDA n/a
$26.7M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Realfiction has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Realfiction achieved revenue of $1.0M and an EBITDA of -$0.7M.
Realfiction expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Realfiction valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.4M | $1.0M | XXX | XXX | XXX |
| Gross Profit | $1.3M | $1.6M | XXX | XXX | XXX |
| Gross Margin | 92% | 164% | XXX | XXX | XXX |
| EBITDA | -$0.1M | -$0.7M | XXX | XXX | XXX |
| EBITDA Margin | -4% | -70% | XXX | XXX | XXX |
| Net Profit | -$0.1M | -$0.1M | XXX | XXX | XXX |
| Net Margin | -7% | -14% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 18, 2025, Realfiction's stock price is SEK 13 (or $1).
Realfiction has current market cap of SEK 262M (or $26.0M), and EV of SEK 269M (or $26.7M).
See Realfiction trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $26.7M | $26.0M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 18, 2025, Realfiction has market cap of $26.0M and EV of $26.7M.
Realfiction's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Realfiction's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Realfiction and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $26.7M | XXX | XXX | XXX |
| EV/Revenue | 27.1x | XXX | XXX | XXX |
| EV/EBITDA | -38.5x | XXX | XXX | XXX |
| P/E | -43.0x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -13.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpRealfiction's NTM/LTM revenue growth is n/a
Realfiction's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Realfiction's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Realfiction's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Realfiction and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -30% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -70% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 1009% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 243% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| GOLFZON Gold | XXX | XXX | XXX | XXX | XXX | XXX |
| Skonec | XXX | XXX | XXX | XXX | XXX | XXX |
| Huddled Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Blue Hat Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Realfiction acquired XXX companies to date.
Last acquisition by Realfiction was XXXXXXXX, XXXXX XXXXX XXXXXX . Realfiction acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Realfiction founded? | Realfiction was founded in 2008. |
| Where is Realfiction headquartered? | Realfiction is headquartered in Sweden. |
| How many employees does Realfiction have? | As of today, Realfiction has 14 employees. |
| Is Realfiction publicy listed? | Yes, Realfiction is a public company listed on STO. |
| What is the stock symbol of Realfiction? | Realfiction trades under REALFI ticker. |
| When did Realfiction go public? | Realfiction went public in 2017. |
| Who are competitors of Realfiction? | Similar companies to Realfiction include e.g. PlaySide Studios, GOLFZON Gold, Skonec, Huddled Group. |
| What is the current market cap of Realfiction? | Realfiction's current market cap is $26.0M |
| What is the current revenue growth of Realfiction? | Realfiction revenue growth between 2023 and 2024 was -30%. |
| Is Realfiction profitable? | Yes, Realfiction is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
