Switch theme
Sign up to access all valuation multiples
Vuzix Corp is engaged in the design, manufacture, and marketing of Artificial Intelligence (AI)-powered Smart Glasses, Waveguides, and Augmented Reality (AR) technologies. Its solutions serve the enterprise, medical, defense, security, and select consumer markets, offering cutting-edge wearable computing and display technologies that enhance productivity and operational efficiency. Its products include near-eye displays (NEDs), heads-up displays (HUDs), and wearable computing devices. Geographically, the company generates a majority of its revenue from the United States and also has a presence in Japan, the Netherlands, and other countries.
1997
76
LTM Revenue $6.8M
Last FY EBITDA -$39.7M
$208M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Vuzix has a last 12-month revenue (LTM) of $6.8M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Vuzix achieved revenue of $5.8M and an EBITDA of -$39.7M.
Vuzix expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Vuzix valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $6.8M | XXX | $5.8M | XXX | XXX | XXX |
| Gross Profit | -$3.3M | XXX | -$5.6M | XXX | XXX | XXX |
| Gross Margin | -48% | XXX | -97% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | -$39.7M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | -689% | XXX | XXX | XXX |
| EBIT | -$58.0M | XXX | -$43.6M | XXX | XXX | XXX |
| EBIT Margin | -857% | XXX | -757% | XXX | XXX | XXX |
| Net Profit | -$57.6M | XXX | -$73.5M | XXX | XXX | XXX |
| Net Margin | -851% | XXX | -1278% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Vuzix's stock price is $3.
Vuzix has current market cap of $223M, and EV of $208M.
See Vuzix trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $208M | $223M | XXX | XXX | XXX | XXX | $-0.82 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Vuzix has market cap of $223M and EV of $208M.
Vuzix's trades at 36.1x EV/Revenue multiple, and -5.2x EV/EBITDA.
Equity research analysts estimate Vuzix's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Vuzix has a P/E ratio of -3.9x.
See valuation multiples for Vuzix and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $223M | XXX | $223M | XXX | XXX | XXX |
| EV (current) | $208M | XXX | $208M | XXX | XXX | XXX |
| EV/Revenue | 30.7x | XXX | 36.1x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | -5.2x | XXX | XXX | XXX |
| EV/EBIT | -3.6x | XXX | -4.8x | XXX | XXX | XXX |
| EV/Gross Profit | -63.4x | XXX | n/a | XXX | XXX | XXX |
| P/E | -3.9x | XXX | -3.0x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -7.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialVuzix's last 12 month revenue growth is 48%
Vuzix's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.5M for the same period.
Vuzix's rule of 40 is -326% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Vuzix's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Vuzix and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 48% | XXX | 48% | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | -689% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | -326% | XXX | -641% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 142% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 167% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 660% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| GOLFZON Gold | XXX | XXX | XXX | XXX | XXX | XXX |
| Skonec | XXX | XXX | XXX | XXX | XXX | XXX |
| Huddled Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Blue Hat Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Vuzix acquired XXX companies to date.
Last acquisition by Vuzix was XXXXXXXX, XXXXX XXXXX XXXXXX . Vuzix acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Vuzix founded? | Vuzix was founded in 1997. |
| Where is Vuzix headquartered? | Vuzix is headquartered in United States of America. |
| How many employees does Vuzix have? | As of today, Vuzix has 76 employees. |
| Who is the CEO of Vuzix? | Vuzix's CEO is Mr. Paul J. Travers. |
| Is Vuzix publicy listed? | Yes, Vuzix is a public company listed on NAS. |
| What is the stock symbol of Vuzix? | Vuzix trades under VUZI ticker. |
| When did Vuzix go public? | Vuzix went public in 2009. |
| Who are competitors of Vuzix? | Similar companies to Vuzix include e.g. PlaySide Studios, GOLFZON Gold, Skonec, Huddled Group. |
| What is the current market cap of Vuzix? | Vuzix's current market cap is $223M |
| What is the current revenue of Vuzix? | Vuzix's last 12 months revenue is $6.8M. |
| What is the current revenue growth of Vuzix? | Vuzix revenue growth (NTM/LTM) is 48%. |
| What is the current EV/Revenue multiple of Vuzix? | Current revenue multiple of Vuzix is 30.7x. |
| Is Vuzix profitable? | Yes, Vuzix is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
