🚀 VC round data is live in beta, check it out!

Vuzix Valuation Multiples

Discover revenue and EBITDA valuation multiples for Vuzix and similar public comparables like Videndum, GoPro, Vestel, Surgical Science and more.

Vuzix Overview

About Vuzix

Vuzix Corp is engaged in the design, manufacture, and marketing of Artificial Intelligence (AI)-powered Smart Glasses, Waveguides, and Augmented Reality (AR) technologies. Its solutions serve the enterprise, medical, defense, security, and select consumer markets, offering cutting-edge wearable computing and display technologies that enhance productivity and operational efficiency. Its products include near-eye displays (NEDs), heads-up displays (HUDs), and wearable computing devices. Geographically, the company generates a majority of its revenue from the United States and also has a presence in Japan, the Netherlands, and other countries.


Founded

1997

HQ

United States

Employees

76

Website

vuzix.com

Financials (LTM)

Revenue: $8M
Net Income: ($33M)

EV

$207M

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Vuzix Financials

Vuzix reported last 12-month revenue of $8M.

In the same LTM period, Vuzix generated ($189K) in gross profit and had net loss of ($33M).

Revenue (LTM)


Vuzix P&L

In the most recent fiscal year, Vuzix reported revenue of $6M and EBITDA of ($29M).

Vuzix expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Vuzix forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$8MXXX$6MXXXXXXXXX
Gross Profit($189K)XXX($1M)XXXXXXXXX
Gross Margin(2%)XXX(17%)XXXXXXXXX
EBITDAXXX($29M)XXXXXXXXX
EBITDA MarginXXX(465%)XXXXXXXXX
EBIT Margin(406%)XXX(515%)XXXXXXXXX
Net Profit($33M)XXX($32M)XXXXXXXXX
Net Margin(404%)XXX(514%)XXXXXXXXX

Financial data powered by Morningstar, Inc.

Vuzix Stock Performance

Vuzix has current market cap of $217M, and enterprise value of $207M.

Market Cap Evolution


Vuzix's stock price is $2.61.

See Vuzix trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$207M$217M0.0%XXXXXXXXX$-0.39

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Vuzix Valuation Multiples

Vuzix trades at 25.4x EV/Revenue multiple, and (7.1x) EV/EBITDA.

See valuation multiples for Vuzix and 15K+ public comps

EV / Revenue (LTM)


Vuzix Financial Valuation Multiples

As of April 20, 2026, Vuzix has market cap of $217M and EV of $207M.

Equity research analysts estimate Vuzix's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Vuzix has a P/E ratio of (6.6x).

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$217MXXX$217MXXXXXXXXX
EV (current)$207MXXX$207MXXXXXXXXX
EV/Revenue25.4xXXX32.9xXXXXXXXXX
EV/EBITDAXXX(7.1x)XXXXXXXXX
EV/EBIT(6.3x)XXX(6.4x)XXXXXXXXX
EV/Gross Profit(1093.0x)XXX(194.7x)XXXXXXXXX
P/E(6.6x)XXX(6.7x)XXXXXXXXX
EV/FCFXXX(9.7x)XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Vuzix Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Vuzix Margins & Growth Rates

Vuzix's revenue in the last 12 month grew by 54%.

Vuzix's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.4M for the same period.

See operational valuation multiples for Vuzix and other 15K+ public comps

Vuzix Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth54%XXX99%XXXXXXXXX
EBITDA MarginXXX(465%)XXXXXXXXX
EBITDA GrowthXXX(26%)XXXXXXXXX
Revenue per EmployeeXXX$0.1MXXXXXXXXX
Opex per EmployeeXXX$0.4MXXXXXXXXX
S&M Expenses to RevenueXXX87%XXXXXXXXX
G&A Expenses to RevenueXXX185%XXXXXXXXX
R&D Expenses to RevenueXXX201%XXXXXXXXX
Opex to RevenueXXX499%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Vuzix Public Comps

See public comps and valuation multiples for other VR & AR and Consumer Electronics comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
VuzixXXXXXXXXXXXXXXXXXX
VidendumXXXXXXXXXXXXXXXXXX
GoProXXXXXXXXXXXXXXXXXX
VestelXXXXXXXXXXXXXXXXXX
Surgical ScienceXXXXXXXXXXXXXXXXXX
Turtle BeachXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Vuzix M&A Activity

Vuzix acquired XXX companies to date.

Last acquisition by Vuzix was on XXXXXXXX, XXXXX. Vuzix acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Vuzix

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Vuzix Investment Activity

Vuzix invested in XXX companies to date.

Vuzix made its latest investment on XXXXXXXX, XXXXX. Vuzix invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Vuzix

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Vuzix

When was Vuzix founded?Vuzix was founded in 1997.
Where is Vuzix headquartered?Vuzix is headquartered in United States.
How many employees does Vuzix have?As of today, Vuzix has over 76 employees.
Who is the CEO of Vuzix?Vuzix's CEO is Paul J. Travers.
Is Vuzix publicly listed?Yes, Vuzix is a public company listed on Nasdaq.
What is the stock symbol of Vuzix?Vuzix trades under VUZI ticker.
When did Vuzix go public?Vuzix went public in 2009.
Who are competitors of Vuzix?Vuzix main competitors are Videndum, GoPro, Vestel, Surgical Science.
What is the current market cap of Vuzix?Vuzix's current market cap is $217M.
What is the current revenue of Vuzix?Vuzix's last 12 months revenue is $8M.
What is the current revenue growth of Vuzix?Vuzix revenue growth (NTM/LTM) is 54%.
What is the current EV/Revenue multiple of Vuzix?Current revenue multiple of Vuzix is 25.4x.
Is Vuzix profitable?No, Vuzix is not profitable.
What is the current net income of Vuzix?Vuzix's last 12 months net income is ($33M).

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial