Switch theme
Sign up to access all valuation multiples
Vuzix Corp is engaged in the design, manufacture, and marketing of Artificial Intelligence (AI)-powered Smart Glasses, Waveguides, and Augmented Reality (AR) technologies. Its solutions serve the enterprise, medical, defense, security, and select consumer markets, offering cutting-edge wearable computing and display technologies that enhance productivity and operational efficiency. Its products include near-eye displays (NEDs), heads-up displays (HUDs), and wearable computing devices. Geographically, the company generates a majority of its revenue from the United States and also has a presence in Japan, the Netherlands, and other countries.
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Vuzix has a last 12-month revenue of $6.4M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Vuzix achieved revenue of $5.8M and an EBITDA of -$39.7M.
Vuzix expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Vuzix valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $12.1M | $5.8M | XXX | XXX | XXX |
| Gross Profit | $1.5M | -$2.6M | XXX | XXX | XXX |
| Gross Margin | 12% | -46% | XXX | XXX | XXX |
| EBITDA | -$45.4M | -$39.7M | XXX | XXX | XXX |
| EBITDA Margin | -374% | -689% | XXX | XXX | XXX |
| Net Profit | -$40.8M | -$50.1M | XXX | XXX | XXX |
| Net Margin | -336% | -871% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Vuzix's stock price is $2.
Vuzix has current market cap of $126M, and EV of $108M.
See Vuzix trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $108M | $126M | XXX | XXX | XXX | XXX | $-0.90 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Vuzix has market cap of $126M and EV of $108M.
Vuzix's trades at 16.8x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Vuzix's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Vuzix and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $108M | XXX | XXX | XXX |
| EV/Revenue | 18.8x | XXX | XXX | XXX |
| EV/EBITDA | -2.7x | XXX | XXX | XXX |
| P/E | -1.7x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -4.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpVuzix's NTM/LTM revenue growth is 46%
Vuzix's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.5M for the same period.
Over next 12 months, Vuzix's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Vuzix's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Vuzix and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -53% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -689% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -13% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -643% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.5M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 142% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 299% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 167% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 660% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| GOLFZON Gold | XXX | XXX | XXX | XXX | XXX | XXX |
| Skonec | XXX | XXX | XXX | XXX | XXX | XXX |
| Huddled Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Blue Hat Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Vuzix acquired XXX companies to date.
Last acquisition by Vuzix was XXXXXXXX, XXXXX XXXXX XXXXXX . Vuzix acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Vuzix founded? | Vuzix was founded in 1997. |
| Where is Vuzix headquartered? | Vuzix is headquartered in United States of America. |
| How many employees does Vuzix have? | As of today, Vuzix has 76 employees. |
| Who is the CEO of Vuzix? | Vuzix's CEO is Mr. Paul J. Travers. |
| Is Vuzix publicy listed? | Yes, Vuzix is a public company listed on NAS. |
| What is the stock symbol of Vuzix? | Vuzix trades under VUZI ticker. |
| When did Vuzix go public? | Vuzix went public in 2009. |
| Who are competitors of Vuzix? | Similar companies to Vuzix include e.g. PlaySide Studios, GOLFZON Gold, Skonec, Huddled Group. |
| What is the current market cap of Vuzix? | Vuzix's current market cap is $126M |
| What is the current revenue of Vuzix? | Vuzix's last 12-month revenue is $6.4M. |
| What is the current EV/Revenue multiple of Vuzix? | Current revenue multiple of Vuzix is 16.8x. |
| What is the current revenue growth of Vuzix? | Vuzix revenue growth between 2023 and 2024 was -53%. |
| Is Vuzix profitable? | Yes, Vuzix is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
