Switch theme
Sign up to access all valuation multiples
Kudan Inc is a Computer Vision Technology company . It is accelerating evolution of AR/MR/VR and automobile/drone/robot by developing computer software algorithms as Artificial Perception. The objective of the group is to embed AR and computer vision engine into computer module chip, which enable various devices to use AR engine while enabling online update and maintenance of the devices.
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Kudan has a last 12-month revenue of $4.8M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Kudan achieved revenue of $3.3M and an EBITDA of -$0.4M.
Kudan expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Kudan valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.2M | $3.3M | XXX | XXX | XXX |
| Gross Profit | $0.8M | $1.2M | XXX | XXX | XXX |
| Gross Margin | 37% | 36% | XXX | XXX | XXX |
| EBITDA | -$2.7M | -$0.4M | XXX | XXX | XXX |
| EBITDA Margin | -124% | -13% | XXX | XXX | XXX |
| Net Profit | -$14.9M | -$2.7M | XXX | XXX | XXX |
| Net Margin | -672% | -84% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 24, 2025, Kudan's stock price is JPY 1169 (or $8).
Kudan has current market cap of JPY 13.2B (or $87.6M), and EV of JPY 10.3B (or $68.2M).
See Kudan trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $68.2M | $87.6M | XXX | XXX | XXX | XXX | $-0.18 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 24, 2025, Kudan has market cap of $87.6M and EV of $68.2M.
Kudan's trades at 14.1x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Kudan's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Kudan and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $68.2M | XXX | XXX | XXX |
| EV/Revenue | 15.7x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | -52.7x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpKudan's NTM/LTM revenue growth is 46%
Kudan's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.4M for the same period.
Over next 12 months, Kudan's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Kudan's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Kudan and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 48% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | -84% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.4M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 197% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Presight AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Benevolent AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Pointerra | XXX | XXX | XXX | XXX | XXX | XXX |
| Beamtree | XXX | XXX | XXX | XXX | XXX | XXX |
| Unith | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Kudan acquired XXX companies to date.
Last acquisition by Kudan was XXXXXXXX, XXXXX XXXXX XXXXXX . Kudan acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Kudan founded? | Kudan was founded in 2014. |
| Where is Kudan headquartered? | Kudan is headquartered in Japan. |
| How many employees does Kudan have? | As of today, Kudan has 15 employees. |
| Is Kudan publicy listed? | Yes, Kudan is a public company listed on TKS. |
| What is the stock symbol of Kudan? | Kudan trades under 4425 ticker. |
| When did Kudan go public? | Kudan went public in 2018. |
| Who are competitors of Kudan? | Similar companies to Kudan include e.g. Presight AI, Benevolent AI, Pointerra, Beamtree. |
| What is the current market cap of Kudan? | Kudan's current market cap is $87.6M |
| What is the current revenue of Kudan? | Kudan's last 12-month revenue is $4.8M. |
| What is the current EV/Revenue multiple of Kudan? | Current revenue multiple of Kudan is 14.1x. |
| What is the current revenue growth of Kudan? | Kudan revenue growth between 2023 and 2024 was 48%. |
| Is Kudan profitable? | Yes, Kudan is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
