Gumi - Public Comps and Valuation Multiples

Gumi Overview

About Gumi

Gumi Inc is an entertainment company, which develops, operates, and distributes online games for smartphones and tablets. It provides native application services, game contents can be downloaded from apple store without browser; browser game services, game can be played on the mobile terminal browser, as well as publishing services, in which the company performs localization of game content developed by third parties and then sell them through its various sales channels. In addition, the firm offers VR (Virtual Reality) services.

Founded

2007

HQ

Employees

880

Website

gu3.co.jp

Sectors

Gaming - Mobile
VR & AR
DeepTech

Financials

LTM Revenue $58.7M

Last FY EBITDA $17.0M

EV

$139M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Gumi Financials

As of September 2025, Gumi reported last 12-month revenue of $58.7M.

In the same period, Gumi achieved $13.5M in LTM net income.

See Gumi valuation multiples based on analyst estimates

Gumi P&L

In the most recent fiscal year, Gumi reported revenue of $58.7M and EBITDA of $17.0M.

Gumi expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Gumi valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$58.7M	XXX	$58.7M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$13.7M	XXX	XXX	XXX
Gross Margin	n/a	XXX	23%	XXX	XXX	XXX
EBITDA	n/a	XXX	$17.0M	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	29%	XXX	XXX	XXX
EBIT	n/a	XXX	$2.4M	XXX	XXX	XXX
EBIT Margin	n/a	XXX	4%	XXX	XXX	XXX
Net Profit	$13.5M	XXX	$13.5M	XXX	XXX	XXX
Net Margin	23%	XXX	23%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Gumi including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $58.7M. In the most recent fiscal year, Gumi achieved $58.7M in revenue and $17.0M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$58.7M	Analyst estimates available to subscribers	$58.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$13.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	23.4% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	n/a	Analyst estimates available to subscribers	$17.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	n/a	Analyst estimates available to subscribers	29.0% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	n/a	Analyst estimates available to subscribers	$2.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	n/a	Analyst estimates available to subscribers	4.1% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$13.5M	Analyst estimates available to subscribers	$13.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	23.1% net profit margin	Analyst estimates available to subscribers	23.1% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Gumi

This financial data table provides comprehensive performance metrics for Gumi, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Gumi generated $58.7M in revenue over the last twelve months.
Net income over the last twelve months reached $13.5M.

Fiscal Year Performance

In the most recent fiscal year, Gumi reported $58.7M in total revenue.
Fiscal year EBITDA was $17.0M.
The company maintained a gross profit margin of 23.4% in the most recent fiscal year.
EBITDA margin for the fiscal year was 29.0%.
Net profit margin reached 23.1% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Gumi. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Gumi Stock Performance

Gumi has current market cap of JPY 22.3B (or $146M), and EV of JPY 21.2B (or $139M).

Market Cap Evolution

Gumi Stock Data

As of October 17, 2025, Gumi's stock price is JPY 450 (or $3).

See Gumi trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$139M	$146M	XXX	XXX	XXX	XXX	$0.29

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Gumi Valuation Multiples

Gumi's trades at 2.1x EV/Revenue multiple, and 45.5x EV/EBITDA.

See valuation multiples for Gumi and 15K+ public comps

Gumi Financial Valuation Multiples

As of October 17, 2025, Gumi has market cap of $146M and EV of $139M.

Equity research analysts estimate Gumi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Gumi has a P/E ratio of 10.8x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$146M	XXX	$146M	XXX	XXX	XXX
EV (current)	$139M	XXX	$139M	XXX	XXX	XXX
EV/Revenue	2.4x	XXX	2.1x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	45.5x	XXX	XXX	XXX
EV/EBIT	n/a	XXX	-14.8x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	10.8x	XXX	-37.0x	XXX	XXX	XXX
EV/FCF	n/a	XXX	-5.5x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Gumi Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Gumi Margins & Growth Rates

Gumi's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $13K for the same period.

Gumi's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Gumi's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Gumi and other 15K+ public comps

Gumi Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	5%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$13K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	19%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial