Gumi - Public Comps and Valuation Multiples

Gumi Overview

About Gumi

Gumi Inc is an entertainment company, which develops, operates, and distributes online games for smartphones and tablets. It provides native application services, game contents can be downloaded from apple store without browser; browser game services, game can be played on the mobile terminal browser, as well as publishing services, in which the company performs localization of game content developed by third parties and then sell them through its various sales channels. In addition, the firm offers VR (Virtual Reality) services.

Founded

2007

HQ

Employees

880

Website

gu3.co.jp

Sectors

Gaming - Mobile
VR & AR
DeepTech

Financials

Last FY Revenue $82.8M

Last FY EBITDA -$26.0M

EV

$169M

Valuation Multiples

Multiples.vc

Valuation Multiples for 12K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Gumi Financials

In the most recent fiscal year, Gumi achieved revenue of $82.8M and an EBITDA of -$26.0M.

Gumi expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Gumi valuation multiples based on analyst estimates

Gumi P&L

	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	XXX	$82.8M	XXX	XXX	XXX
Gross Profit	XXX	-$10.7M	XXX	XXX	XXX
Gross Margin	XXX	-13%	XXX	XXX	XXX
EBITDA	XXX	-$26.0M	XXX	XXX	XXX
EBITDA Margin	XXX	-31%	XXX	XXX	XXX
EBIT	XXX	-$34.6M	XXX	XXX	XXX
EBIT Margin	XXX	-42%	XXX	XXX	XXX
Net Profit	XXX	-$40.7M	XXX	XXX	XXX
Net Margin	XXX	-49%	XXX	XXX	XXX
Net Debt	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

Gumi Stock Performance

As of May 30, 2025, Gumi's stock price is JPY 533 (or $4).

Gumi has current market cap of JPY 26.4B (or $181M), and EV of JPY 24.7B (or $169M).

See Gumi trading valuation data

Gumi Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$169M	$181M	XXX	XXX	XXX	XXX	n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Gumi Valuation Multiples

As of May 30, 2025, Gumi has market cap of $181M and EV of $169M.

Gumi's trades at 1.8x EV/Revenue multiple, and -10.1x EV/EBITDA.

Equity research analysts estimate Gumi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Gumi's P/E ratio is not available.

See valuation multiples for Gumi and 12K+ public comps

Gumi Financial Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$181M	XXX	$181M	XXX	XXX	XXX
EV (current)	$169M	XXX	$169M	XXX	XXX	XXX
EV/Revenue	n/a	XXX	1.8x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	-10.1x	XXX	XXX	XXX
EV/EBIT	n/a	XXX	-7.7x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	n/a	XXX	-6.9x	XXX	XXX	XXX
EV/FCF	n/a	XXX	-4.9x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Gumi Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Gumi Margins & Growth Rates

Gumi's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $27K for the same period.

Gumi's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Gumi's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Gumi and other 12K+ public comps

Gumi Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$27K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	29%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial