📣 VC round data is live. Check it out!

Gumi Valuation Multiples

Discover Gumi's revenue and EBITDA valuation multiples, acquisitions, and investment history, alongside public comparables like Neptune, T3 Entertainment, iDreamSky Tech Holdings, Nexus and more.

Gumi Overview

About Gumi

Gumi Inc is an entertainment company, which develops, operates, and distributes online games for smartphones and tablets. It provides native application services, game contents can be downloaded from apple store without browser; browser game services, game can be played on the mobile terminal browser, as well as publishing services, in which the company performs localization of game content developed by third parties and then sell them through its various sales channels. In addition, the firm offers VR (Virtual Reality) services.


Founded

2007

HQ

Japan

Employees

880

Website

gu3.co.jp

Financials (FY)

Revenue: $62M
EBITDA: $16M

EV

$90M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Gumi Financials

Gumi reported last fiscal year revenue of $62M and EBITDA of $16M.

In the same fiscal year, Gumi generated $13M in gross profit, $16M in EBITDA, and $14M in net income.

Revenue (LTM)


Gumi P&L

In the most recent fiscal year, Gumi reported revenue of $62M and EBITDA of $16M.

Gumi is profitable as of last fiscal year, with gross margin of 21%, EBITDA margin of 26%, and net margin of 23%.

See analyst estimates for Gumi
Last FY202320242025202620272028
Revenue$62M$84M$63M$56M
Gross Profit$13M$667K$5M$13M
Gross Margin21%1%9%23%
EBITDA$16M($15M)$3M$16M
EBITDA Margin26%(18%)5%29%
EBIT Margin4%(24%)(14%)4%
Net Profit$14M($24M)($4M)$13M
Net Margin23%(28%)(6%)23%

Financial data powered by Morningstar, Inc.

Gumi Stock Performance

Gumi has current market cap of $86M, and enterprise value of $90M.

Market Cap Evolution


Gumi's stock price is $1.69.

Gumi share price decreased by 7.1% in the last 30 days, and by 61.6% in the last year.

Gumi has an EPS (earnings per share) of $0.28.

See more trading valuation data for Gumi
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$90M$86M-0.5%-7.1%-15.5%-61.6%$0.28

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Gumi Valuation Multiples

Gumi trades at 1.4x EV/Revenue multiple, and 5.6x EV/EBITDA.

See NTM and 2027E valuation multiples for Gumi

EV / Revenue (LTM)


Gumi Financial Valuation Multiples

As of June 3, 2026, Gumi has market cap of $86M and EV of $90M.

Gumi has a P/E ratio of 6.0x.

Last FY202320242025202620272028
EV/Revenue1.4x1.1x1.4x1.6x
EV/EBITDA5.6x(5.9x)30.9x5.6x
EV/EBIT38.8x(4.5x)(10.0x)38.8x
EV/Gross Profit6.9x135.2x16.4x6.9x
P/E6.0x(3.6x)(22.9x)6.7x
EV/FCF(5.7x)(2.9x)(3.7x)(5.7x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Gumi Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Gumi Margins & Growth Rates

In the most recent fiscal year, Gumi reported gross margin of 21%, EBITDA margin of 26%, and net margin of 23%.

See estimated margins and future growth rates for Gumi

Gumi Margins

Last FY20242025202720282029
Gross Margin21%9%23%
EBITDA Margin26%5%29%
EBIT Margin4%(14%)4%
Net Margin23%(6%)23%
FCF Margin(26%)(39%)(28%)

Gumi Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth(25%)(10%)
Gross Profit Growth722%139%
EBITDA Growth(119%)457%
EBIT Growth(55%)(126%)
Net Profit Growth(84%)(442%)
FCF Growth(23%)(34%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Gumi Operational KPIs

Gumi's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.

Access forward-looking KPIs for Gumi
Last FY202320242025202620272028
Revenue per Employee$0.1M---
Opex per Employee$0.0M---
Opex to Revenue17%25%23%19%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Gumi Competitors

Gumi competitors include Neptune, T3 Entertainment, iDreamSky Tech Holdings, Nexus, CMGE Technology Group, Chinese Gamer, Coly, Golden Matrix Group, PLAYSTUDIOS and Ghost Studio.

Most Gumi public comparables operate across Gaming - Mobile, VR & AR and DeepTech.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Neptune1.0x-(2.9x)-
T3 Entertainment0.8x-2.2x-
iDreamSky Tech Holdings1.2x-(4.4x)-
Nexus4.5x-107.8x-
CMGE Technology Group0.7x-(0.7x)-
Chinese Gamer4.6x-31.9x-
Coly1.5x-51.6x-
Golden Matrix Group-0.5x-4.5x

This data is available for Pro users. Sign up to see all Gumi competitors and their valuation data.

Start Free Trial

Gumi VC Funding History

Before going public, Gumi raised $159M in total equity funding, across 4 rounds.


Gumi Funding Rounds

DateStageRaised FromRaisedValuationRev. MultipleDeal Summary
Aug-14Strategic investmentLine$32M-This followed Gumi's aggressive expansion, including a separate 5 billion yen ($49-50 million) funding round completed July 2014 led by WiL with Sega participation, and prior cumulative funding of about 4.6 billion yen. Gumi's hit title Brave Frontier, developed by subsidiary Alim, drove success with 10 million users across 55 countries, over 50% of revenues from outside Japan, and Alim surpassing 1 billion yen in sales by April 2014. Gumi operated with 650-800 employees across Japan, South Korea, Singapore, China, US, France, and planned Canada, focusing on global mobile RPGs and new titles, aiming for 30 game releases by 2015. Strategic ties included Sega for US marketing, Gree, DeNA, and investments like French studio Oh Bibi. LINE's investment aligned with its gaming push, including a $100 million fund via LINE Ventures for mobile games, though Gumi deal separate. By late 2014, Gumi prepared IPO on Tokyo Stock Exchange December 18 at ¥3,300/share for ~$900 million pre-listing valuation, with shareholders like Jafco, Gree, Shinsei Bank, NTT Docomo, and Zynga. Growth showed 300% over prior two years, positioning against global competitors amid Japanese mobile gaming boom.
Jul-14Undisclosed stageB Dash Ventures$59M-Gumi Inc. is a Japanese mobile game publisher best known for its Brave Frontier title, which generated significant revenues in Japan and expanded into markets like Korea, Thailand, Taiwan, the US, France, and others. The company operated offices across Japan, South Korea, Singapore, China, the US, France, and Canada, employing around 800 staff by late 2014. It partnered with major players including GREE (holding a 20% stake), DeNA, Line (which acquired a 10% stake), and Sega for US market operations. In July 2014, Gumi raised $49 million (5 billion yen) in a funding round led by World Innovation Lab (Sega World Innovation Lab), with participation from GREE, JAFCO, B Dash Ventures, Shinsei Business Investment, Mitsubishi UFJ Capital, and DBJ Capital. This brought total funding to around $100 million across multiple rounds. The round supported global expansion, including investments like in French developer Oh BiBi and partnerships with Ankama. CEO Hironao Kushimitsu was preparing the company for an IPO, with rumors circulating since 2012. Near the round date, Gumi reported annual revenue of nearly $100 million over the past 12 months, doubling from prior periods, though it recorded a small net loss of $1.3 million for the last complete fiscal year. Post-round, Gumi announced a December 18, 2014 IPO on the Tokyo Stock Exchange at a ~$900 million pre-listing valuation with shares priced at ¥3,300 (~$28.40). Major shareholders included JAFCO, GREE, Shinsei Bank, and NTT Docomo, with minor stakes from Zynga. The IPO valued the company lower than potential $1 billion due to yen weakness.
Jul-14Series HDBJ Capital; GREE Holdings; Jafco Group; Mitsubishi UFJ Capital; SEGA Games; Shinji Kimura; Shinsei Corporate Investment; World Innovation Lab$49M-Gumi, a Tokyo-based mobile gaming company founded in 2007, raised $49 million (5 billion yen) in July 2014 led by World Innovation Lab with participation from multiple investors including GREE, Sega Networks, JAFCO, B Dash Ventures, Shinsei Business Investment, Mitsubishi UFJ Capital, and DBJ Capital. The round was completed on July 4, 2014. Gumi's Brave Frontier mobile game, developed by its subsidiary Alim, achieved significant commercial success, generating approximately $98 million in sales as of April 2014. The company had expanded to over 800 employees by mid-2014 and operated offices across multiple countries including the United States, South Korea, Singapore, China, France, and Canada. Gumi partnered with Sega Networks in this round to enhance its US market presence and operations. The company had cumulatively raised approximately $100 million across multiple funding rounds by this time. In November 2014, Gumi announced plans for an IPO on the Tokyo Stock Exchange scheduled for December 18, 2014, with a pre-listing valuation of approximately $900 million based on a share price of ¥3,300.
Dec-13Series GB Dash Ventures; DBJ Capital; East Ventures; FUJI Media Holdings; istyle; Shinji Kimura; Shinsei Corporate Investment$18M--

Acquisitions by Gumi

Gumi has acquired 1 company to date.

Last acquisition by Gumi was on October 23rd 2015. Gumi acquired Alim for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Gumi

Alim
Description
-
HQ CountryJapan
HQ City
-
Deal Date23 Oct 2015
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Gumi acquisitions and their M&A valuation multiples.

Start Free Trial

Investments by Gumi

Gumi has invested in 10 companies to date.

Latest investment by Gumi was on January 23rd 2024. Gumi invested in KEKKAI in their $2M Seed round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by Gumi

KEKKAI
TOKYO GameFi
double jump.tokyo
Activ8
Description
-
TOKYO GameFi is a Tokyo-based Web3 company developing blockchain games and decentralized finance applications, led by developers formerly at CyberAgent with expertise in mobile gaming and crypto infrastructure.
double jump.tokyo is a Tokyo-based Web3 company developing blockchain infrastructure for gaming and NFTs. The firm powers platforms like My Crypto Heroes and integrates with titles from Ubisoft and Bandai Namco. Operating since 2018, it provides Guild Member Tokens and NFT marketplaces on Ethereum and Polygon, driving user-owned economies in Japan and Southeast Asia.
Activ8 is a Munich-based developer of web applications for multimedia presentations and CRM integrations. Its inimeo platform enables no-code creation of interactive online presentations using audio, video, images, and animations via a WYSIWYG editor. Activ8 also offers A8Dropzone for seamless file uploads with media conversion, integrated as widgets for Zendesk and Joomla in e-learning and recruiting applications.
HQ CountryJapanJapanJapanIndia
HQ City
Tokyo
Tokyo
Nishi
Mumbai
Deal Date23 Jan 202428 Aug 20232 Jan 20192 Sep 2018
RoundSeedSeedStrategic investmentSeed
Raised$2M$6M$2M$5M
InvestorsAnimoca Brands; Bixin Ventures; Decima Fund; DoraHacks; FLICKSHOT; GoPlus Security; Gumi; iU Z investment; Mask Network; MZ Web3 Fund; PE&HR; Plug and PlayCygames; GumiDera Game; DLE; GumiGumi; Makers Fund
Valuationundisclosedundisclosedundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Gumi investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Gumi

When was Gumi founded?Gumi was founded in 2007.
Where is Gumi headquartered?Gumi is headquartered in Japan.
How many employees does Gumi have?As of today, Gumi has over 880 employees.
Is Gumi publicly listed?Yes, Gumi is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Gumi?Gumi trades under 3903 ticker.
When did Gumi go public?Gumi went public in 2014.
Who are competitors of Gumi?Gumi main competitors include Neptune, T3 Entertainment, iDreamSky Tech Holdings, Nexus, CMGE Technology Group, Chinese Gamer, Coly, Golden Matrix Group, PLAYSTUDIOS, Ghost Studio.
What is the current market cap of Gumi?Gumi's current market cap is $86M.
What is the current revenue of Gumi?Gumi's last fiscal year revenue is $62M.
What is the current EV/Revenue multiple of Gumi?Current revenue multiple of Gumi is 1.4x.
Is Gumi profitable?No, Gumi is not profitable.
How many companies Gumi has acquired to date?As of June 2026, Gumi has acquired 1 company.
What was the largest acquisition by Gumi?None of the M&A deals Gumi has completed have disclosed valuations.
What companies Gumi acquired?Gumi acquired Alim.
In how many companies Gumi has invested to date?As of June 2026, Gumi has invested in 10 companies.
What was the last Gumi investment?On 23rd January 2024 Gumi invested in KEKKAI, participating in a $2M Seed round, alongside Animoca Brands, Bixin Ventures, Decima Fund, DoraHacks, FLICKSHOT, GoPlus Security, iU Z investment, Mask Network, MZ Web3 Fund, PE&HR, and 1 other investor.
In what companies Gumi invested in?Gumi invested in Metaps, TOKYO GameFi, Activ8, Activ8, Oh BiBi Games, double jump.tokyo, KEKKAI, Playsnak, Jolly Good, and Thirdverse.

See public comps similar to Gumi

Lists including Gumi

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial