Switch theme
Sign up to access all valuation multiples
Gumi Inc is an entertainment company, which develops, operates, and distributes online games for smartphones and tablets. It provides native application services, game contents can be downloaded from apple store without browser; browser game services, game can be played on the mobile terminal browser, as well as publishing services, in which the company performs localization of game content developed by third parties and then sell them through its various sales channels. In addition, the firm offers VR (Virtual Reality) services.
2007
880
LTM Revenue $80.2M
LTM EBITDA n/a
$142M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Gumi has a last 12-month revenue of $80.2M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Gumi achieved revenue of $80.2M and an EBITDA of -$25.2M.
Gumi expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Gumi valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $106M | $80.2M | XXX | XXX | XXX |
| Gross Profit | $12.6M | $22.8M | XXX | XXX | XXX |
| Gross Margin | 12% | 28% | XXX | XXX | XXX |
| EBITDA | $1.8M | -$25.2M | XXX | XXX | XXX |
| EBITDA Margin | 2% | -31% | XXX | XXX | XXX |
| Net Profit | -$41.7M | $3.0M | XXX | XXX | XXX |
| Net Margin | -39% | 4% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Gumi's stock price is JPY 466 (or $3).
Gumi has current market cap of JPY 23.1B (or $153M), and EV of JPY 21.4B (or $142M).
See Gumi trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $142M | $153M | XXX | XXX | XXX | XXX | $-1.00 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Gumi has market cap of $153M and EV of $142M.
Gumi's trades at 1.8x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Gumi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Gumi and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $142M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpGumi's NTM/LTM revenue growth is -100%
Gumi's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $26K for the same period.
Over next 12 months, Gumi's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Gumi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Gumi and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -25% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | -1526% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $26K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 29% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Gumi acquired XXX companies to date.
Last acquisition by Gumi was XXXXXXXX, XXXXX XXXXX XXXXXX . Gumi acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Gumi founded? | Gumi was founded in 2007. |
| Where is Gumi headquartered? | Gumi is headquartered in Japan. |
| How many employees does Gumi have? | As of today, Gumi has 880 employees. |
| Is Gumi publicy listed? | Yes, Gumi is a public company listed on TKS. |
| What is the stock symbol of Gumi? | Gumi trades under 3903 ticker. |
| When did Gumi go public? | Gumi went public in 2014. |
| Who are competitors of Gumi? | Similar companies to Gumi include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies. |
| What is the current market cap of Gumi? | Gumi's current market cap is $153M |
| What is the current revenue of Gumi? | Gumi's last 12-month revenue is $80.2M. |
| What is the current EV/Revenue multiple of Gumi? | Current revenue multiple of Gumi is 1.8x. |
| What is the current revenue growth of Gumi? | Gumi revenue growth between 2023 and 2024 was -25%. |
| Is Gumi profitable? | Yes, Gumi is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
