🚀 VC round data is live in beta, check it out!
Kopin Valuation Multiples
Discover revenue and EBITDA valuation multiples for Kopin and similar public comparables like TSG IT Advanced Systems, Foxlink Group, AB S.A, XP Power and more.
Kopin Overview
About Kopin
Kopin Corp is a provider of high-performance application-specific optical solutions consisting of high-resolution microdisplays and optics, subassemblies, and headsets. It serves soldiers, avionics, armored vehicles training and simulation military applications, and others. Its product portfolio includes Microdisplays, Spatial Light Modulators, Optical Modules, Medical, Training, and Simulation. Geographically, it derives a majority of its revenue from the Americas and also has a presence in Asia-Pacific; Europe, and Other Countries.
Founded
1984
HQ
Employees
144
Website
Financials (LTM)
EV
$496M
Kopin Financials
Kopin reported last 12-month revenue of $45M and negative EBITDA of ($6M).
In the same LTM period, Kopin generated $14M in gross profit, ($6M) in EBITDA losses, and had net loss of ($8M).
Revenue (LTM)
Kopin P&L
In the most recent fiscal year, Kopin reported revenue of $39M and EBITDA of ($6M).
Kopin expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $45M | XXX | $39M | XXX | XXX | XXX |
| Gross Profit | $14M | XXX | $11M | XXX | XXX | XXX |
| Gross Margin | 30% | XXX | 27% | XXX | XXX | XXX |
| EBITDA | ($6M) | XXX | ($6M) | XXX | XXX | XXX |
| EBITDA Margin | (13%) | XXX | (16%) | XXX | XXX | XXX |
| EBIT Margin | (20%) | XXX | (23%) | XXX | XXX | XXX |
| Net Profit | ($8M) | XXX | $3M | XXX | XXX | XXX |
| Net Margin | (18%) | XXX | 7% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Kopin Stock Performance
Kopin has current market cap of $531M, and enterprise value of $496M.
Market Cap Evolution
Kopin's stock price is $2.98.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $496M | $531M | 0.8% | XXX | XXX | XXX | $0.01 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialKopin Valuation Multiples
Kopin trades at 11.0x EV/Revenue multiple, and (82.4x) EV/EBITDA.
EV / Revenue (LTM)
Kopin Financial Valuation Multiples
As of April 18, 2026, Kopin has market cap of $531M and EV of $496M.
Equity research analysts estimate Kopin's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Kopin has a P/E ratio of (64.4x).
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $531M | XXX | $531M | XXX | XXX | XXX |
| EV (current) | $496M | XXX | $496M | XXX | XXX | XXX |
| EV/Revenue | 11.0x | XXX | 12.6x | XXX | XXX | XXX |
| EV/EBITDA | (82.4x) | XXX | (80.3x) | XXX | XXX | XXX |
| EV/EBIT | (56.6x) | XXX | (54.3x) | XXX | XXX | XXX |
| EV/Gross Profit | 36.4x | XXX | 46.6x | XXX | XXX | XXX |
| P/E | (64.4x) | XXX | 203.5x | XXX | XXX | XXX |
| EV/FCF | (42.3x) | XXX | (33.3x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Kopin Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Kopin Margins & Growth Rates
Kopin's revenue in the last 12 month grew by 40%.
Kopin's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.2M for the same period.
Kopin's rule of 40 is 41% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Kopin's rule of X is 118% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Kopin Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 40% | XXX | 47% | XXX | XXX | XXX |
| EBITDA Margin | (13%) | XXX | (16%) | XXX | XXX | XXX |
| EBITDA Growth | (6%) | XXX | (9%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 41% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 118% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| R&D Expenses to Revenue | 23% | XXX | 26% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 65% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Kopin Public Comps
See public comps and valuation multiples for other VR & AR and Computer Hardware comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Kopin | XXX | XXX | XXX | XXX | XXX | XXX |
| TSG IT Advanced Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| Foxlink Group | XXX | XXX | XXX | XXX | XXX | XXX |
| AB S.A | XXX | XXX | XXX | XXX | XXX | XXX |
| XP Power | XXX | XXX | XXX | XXX | XXX | XXX |
| PAX Global Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Kopin M&A Activity
Kopin acquired XXX companies to date.
Last acquisition by Kopin was on XXXXXXXX, XXXXX. Kopin acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Kopin
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialKopin Investment Activity
Kopin invested in XXX companies to date.
Kopin made its latest investment on XXXXXXXX, XXXXX. Kopin invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Kopin
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Kopin
| When was Kopin founded? | Kopin was founded in 1984. |
| Where is Kopin headquartered? | Kopin is headquartered in United States. |
| How many employees does Kopin have? | As of today, Kopin has over 144 employees. |
| Who is the CEO of Kopin? | Kopin's CEO is Michael Murray. |
| Is Kopin publicly listed? | Yes, Kopin is a public company listed on Nasdaq. |
| What is the stock symbol of Kopin? | Kopin trades under KOPN ticker. |
| When did Kopin go public? | Kopin went public in 1992. |
| Who are competitors of Kopin? | Kopin main competitors are TSG IT Advanced Systems, Foxlink Group, AB S.A, XP Power. |
| What is the current market cap of Kopin? | Kopin's current market cap is $531M. |
| What is the current revenue of Kopin? | Kopin's last 12 months revenue is $45M. |
| What is the current revenue growth of Kopin? | Kopin revenue growth (NTM/LTM) is 40%. |
| What is the current EV/Revenue multiple of Kopin? | Current revenue multiple of Kopin is 11.0x. |
| Is Kopin profitable? | No, Kopin is not profitable. |
| What is the current EBITDA of Kopin? | Kopin has negative EBITDA and is not profitable. |
| What is Kopin's EBITDA margin? | Kopin's last 12 months EBITDA margin is (13%). |
| What is the current EV/EBITDA multiple of Kopin? | Current EBITDA multiple of Kopin is (82.4x). |
| What is the current FCF of Kopin? | Kopin's last 12 months FCF is ($12M). |
| What is Kopin's FCF margin? | Kopin's last 12 months FCF margin is (26%). |
| What is the current EV/FCF multiple of Kopin? | Current FCF multiple of Kopin is (42.3x). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.