Tungsten West Valuation Multiples

Tungsten West is valued at $694M as of November 2026, a 39.9x revenue multiple. In the last 12 months, Tungsten West revenue was $17M and Tungsten West EBITDA was $2M.

Tungsten West Overview

About Tungsten West

Tungsten West is a listed mining company restarting the Hemerdon tungsten and tin mine on the outskirts of Plymouth in Devon. The company has operated under the Tungsten West name since 2019 and re-registered as a public limited company before its 2021 AIM admission. Hemerdon contains one of the world's largest known tungsten deposits and includes mining and processing infrastructure from an earlier period of production. Tungsten West plans to sell tungsten and tin concentrates to industrial refiners and also processes secondary aggregates from mine waste. Tungsten is used in hard metals, defence equipment, aerospace, electronics and next-generation energy applications because of its density, hardness and high melting point. The company began producing concentrate during commissioning in 2026 and was preparing for production ramp-up. Its commercial plan therefore depends on completing the mine restart, achieving recoveries in the processing plant and securing long-term mineral offtake customers.


Founded

2018

HQ

United Kingdom

Employees

27

Financials (LTM)

Revenue: $17M
EBITDA: $2M

EV

$662M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Tungsten West Financials

Tungsten West reported last 12-month revenue of $17M and EBITDA of $2M.

In the same LTM period, Tungsten West generated $14M in gross profit, $2M in EBITDA, and had net loss of ($90M).

Revenue (LTM)


Tungsten West P&L

In the most recent fiscal year, Tungsten West reported revenue of $808K and EBITDA of ($10M).

Tungsten West is unprofitable as of last fiscal year, with gross margin of 75%, EBITDA margin of (1257%), and net margin of (29166%).

See analyst estimates for Tungsten West
LTMLast FY202320242025202620272028
Revenue$17M$808K$934K$242K$604K
Gross Profit$14M$604K($2M)($2M)$35K
Gross Margin86%75%(197%)(708%)6%
EBITDA$2M($10M)($10M)($17M)($12M)
EBITDA Margin15%(1257%)(1059%)(7106%)(2034%)
EBIT Margin15%(1320%)(1522%)(5382%)(1847%)
Net Profit($90M)($236M)($13M)($25M)($183M)
Net Margin(544%)(29166%)(1410%)(10448%)(30380%)
Net Debt-($32M)---

Financial data powered by Morningstar, Inc.

Tungsten West Stock Performance

Tungsten West has current market cap of $694M, and enterprise value of $662M.

Market Cap Evolution


Tungsten West's stock price is $0.43.

Tungsten West share price increased by 2.1% in the last 30 days, and by 221.2% in the last year.

Tungsten West has an EPS (earnings per share) of $-0.15.

See more trading valuation data for Tungsten West
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$662M$694M-4.5%2.1%-37.0%221.2%$-0.15

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Tungsten West Valuation Multiples

Tungsten West trades at 39.9x EV/Revenue multiple, and 266.9x EV/EBITDA.

See NTM and 2027E valuation multiples for Tungsten West

EV / Revenue (LTM)


Tungsten West Financial Valuation Multiples

As of November 8, 2026, Tungsten West has market cap of $694M and EV of $662M.

Tungsten West has a P/E ratio of (7.7x).

LTMLast FY202320242025202620272028
EV/Revenue39.9xn/mn/mn/mn/m
EV/EBITDAn/m(65.1x)(66.9x)(38.5x)(53.9x)
EV/EBITn/m(62.0x)(46.5x)(50.9x)(59.3x)
EV/Gross Profit46.6xn/mn/mn/mn/m
P/E(7.7x)(2.9x)(52.6x)(27.5x)(3.8x)
EV/FCF-(1.4x)(33.9x)(56.0x)(28.2x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Tungsten West Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Tungsten West Margins & Growth Rates

Tungsten West grew revenue by 3206% but EBITDA decreased by 208% in the last fiscal year.

In the most recent fiscal year, Tungsten West reported gross margin of 75%, EBITDA margin of (1257%), and net margin of (29166%).

See estimated margins and future growth rates for Tungsten West

Tungsten West Margins

Last FY202420252026202720282029
Gross Margin75%(708%)6%86%
EBITDA Margin(1257%)(7106%)(2034%)28%
EBIT Margin(1320%)(5382%)(1847%)27%
Net Margin(29166%)(10448%)(30380%)(274%)
FCF Margin(59188%)(4890%)(3889%)(137%)

Tungsten West Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth3206%(74%)150%3252%
Gross Profit Growth3705%(7%)(102%)49711%
EBITDA Growth(208%)73%(28%)(146%)
EBIT Growth(203%)(9%)(14%)(150%)
Net Profit Growth(102%)92%627%(70%)
FCF Growth-(39%)99%18%

Data powered by FactSet, Inc. and Morningstar, Inc.

Tungsten West Operational KPIs

Tungsten West's revenue per employee in the last FY averaged $0.0M, while opex per employee averaged $0.4M for the same period.

Tungsten West's Rule of 40 is 3280% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Tungsten West's Rule of X is 8159% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Tungsten West
LTMLast FY202320242025202620272028
Rule of 401882%3280%---
Bessemer Rule of X4683%8159%---
Revenue per Employee-$0.0M---
Opex per Employee-$0.4M---
G&A Expenses to Revenue72%1465%1327%4677%1923%
Opex to Revenue-1395%1325%4674%1853%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Tungsten West Competitors

Tungsten West competitors include Metallus, Lithium Argentina, Santacruz Silver Mining, Kirloskar Ferrous Industries, Lithium Americas, Compagnie Miniere de Touissit, Viscaria, Sigma Lithium, Sonasid and WhiteHawk Minerals.

Most Tungsten West public comparables operate across Metals & Mining.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Metallus$1.2B$54M0.5x0.5x11.2x6.1x
Lithium Argentina-($97M)--(9.4x)7.4x
Santacruz Silver Mining$326M$96M2.1x1.5x7.1x4.3x
Kirloskar Ferrous Industries$706M$94M1.1x1.0x8.6x8.2x
Lithium Americas-($85M)--(18.7x)(31.4x)
Compagnie Miniere de Touissit$71M$44M9.0x5.8x14.5x9.1x
Viscaria-($6M)--(86.6x)(66.0x)
Sigma Lithium$110M($2M)8.3x5.7x(509.2x)17.1x

This data is available for Pro users. Sign up to see all Tungsten West competitors and their valuation data.

Start Free Trial

Tungsten West VC Funding History

Before going public, Tungsten West raised $49M in total equity funding, across 1 round.


Tungsten West Funding Rounds

DateStageInvestorsRaisedValuationRev. MultipleDeal Summary
Aug-26Strategic investmentNational Wealth Fund$49M-National Wealth Fund announced a £36 million primary equity investment in Tungsten West on 25 August 2026 as part of a broader financing package for the Hemerdon mine restart. NWF subscribed for 100 million newly issued ordinary shares at 36 pence each, giving it approximately 7.42% of the enlarged voting share capital. The shares were expected to be admitted on 27 August, and Tungsten West's investor page subsequently reported 1,347,672,923 ordinary shares outstanding and National Wealth Fund as a 7.4% legal owner, supporting completion. The relationship agreement gave NWF the right to nominate a non-executive director, an interim board observer, specified information and protection rights, and consultation on certain future share issues. A separate proposed £25 million debt facility and uncommitted £10 million accordion formed part of the overall package but are excluded from the structured equity amount. Equity proceeds were allocated across mining, processing, working capital, project costs, cash reserves and repayment of a short-term bridge facility. Tungsten West is restarting the Hemerdon tungsten and tin mine near Plymouth and plans to sell mineral concentrates into defence, aerospace, manufacturing, electronics and energy supply chains. The agreement also opened a limited period for the UK government to negotiate offtake for up to half of the mine's projected tungsten production. This was a negotiated new-share subscription with ownership and governance rights, not an open-market purchase.

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Tungsten West

When was Tungsten West founded?Tungsten West was founded in 2018.
Where is Tungsten West headquartered?Tungsten West is headquartered in United Kingdom.
How many employees does Tungsten West have?As of today, Tungsten West has over 27 employees.
Who is the CEO of Tungsten West?Tungsten West's CEO is Jeffery Arnold Court.
Is Tungsten West publicly listed?Yes, Tungsten West is a public company listed on London Stock Exchange.
What is the stock symbol of Tungsten West?Tungsten West trades under TUN ticker.
When did Tungsten West go public?Tungsten West went public in 2021.
Who are competitors of Tungsten West?Tungsten West main competitors include Metallus, Lithium Argentina, Santacruz Silver Mining, Kirloskar Ferrous Industries, Lithium Americas, Compagnie Miniere de Touissit, Viscaria, Sigma Lithium, Sonasid, WhiteHawk Minerals.
What is the current market cap of Tungsten West?Tungsten West's current market cap is $694M.
What is the current revenue of Tungsten West?Tungsten West's last 12 months revenue is $17M.
What is the current revenue growth of Tungsten West?Tungsten West revenue growth (NTM/LTM) is 1867%.
What is the current EV/Revenue multiple of Tungsten West?Current revenue multiple of Tungsten West is 39.9x.
What is the current EBITDA of Tungsten West?Tungsten West's last 12 months EBITDA is $2M.
What is Tungsten West's EBITDA margin?Tungsten West's last 12 months EBITDA margin is 15%.
What is the current EV/EBITDA multiple of Tungsten West?Current EBITDA multiple of Tungsten West is 266.9x.
How many companies Tungsten West has acquired to date?Tungsten West hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Tungsten West has invested to date?Tungsten West hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Tungsten West

Lists including Tungsten West

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial