First Brothers Valuation Multiples

First Brothers is valued at $110M as of November 2026, a 3.4x revenue multiple. In the last 12 months, First Brothers revenue was $121M.

First Brothers Overview

About First Brothers

First Brothers Co Ltd engages in the investment management business. It operates through the Investment Management, Investment Banking, and Facility Management divisions. The Investment Management division invests in real estate or real estate trust beneficiary rights by performing asset management in a private fund format. The Investment Banking division provides various advisory services for real estate and other investments. The Facility Management operates accommodation facilities to provide hospitality services from a medium-to long-term perspective.


Founded

2004

HQ

Japan

Employees

241

Sectors

Financials (LTM)

Revenue: $121M
Net Income: $11M

EV

$405M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

First Brothers Financials

First Brothers reported last 12-month revenue of $121M.

In the same LTM period, First Brothers generated $11M in net income.

Revenue (LTM)


First Brothers P&L

In the most recent fiscal year, First Brothers reported revenue of $120M and EBITDA of $34M.

First Brothers is profitable as of last fiscal year, with gross margin of 41%, EBITDA margin of 29%, and net margin of 9%.

See analyst estimates for First Brothers
LTMLast FY202620272028
Revenue$121M$120M
Gross Profit-$50M
Gross Margin-41%
EBITDA-$34M
EBITDA Margin-29%
EBIT Margin28%28%
Net Profit$11M$11M
Net Margin9%9%
Net Debt-$314M

Financial data powered by Morningstar, Inc.

First Brothers Stock Performance

First Brothers has current market cap of $110M, and enterprise value of $405M.

Market Cap Evolution


First Brothers' stock price is $7.83.

First Brothers share price decreased by 2.9% in the last 30 days.

First Brothers has an EPS (earnings per share) of $0.79.

See more trading valuation data for First Brothers
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$405M$110M-0.0%-2.9%--$0.79

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

First Brothers Valuation Multiples

First Brothers trades at 3.4x EV/Revenue multiple, and 11.8x EV/EBITDA.

See NTM and 2027E valuation multiples for First Brothers

EV / Revenue (LTM)


First Brothers Financial Valuation Multiples

As of November 9, 2026, First Brothers has market cap of $110M and EV of $405M.

First Brothers has a P/E ratio of 9.9x.

LTMLast FY202620272028
EV/Revenue3.4x3.4x
EV/EBITDA-11.8x
EV/EBIT12.1x12.1x
EV/Gross Profit-8.2x
P/E9.9x9.9x
EV/FCF-16.7x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified First Brothers Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

First Brothers Margins & Growth Rates

In the most recent fiscal year, First Brothers reported gross margin of 41%, EBITDA margin of 29%, and net margin of 9%.

See estimated margins and future growth rates for First Brothers

First Brothers Margins

Last FY202720282029
Gross Margin41%
EBITDA Margin29%
EBIT Margin28%
Net Margin9%
FCF Margin20%

Data powered by FactSet, Inc. and Morningstar, Inc.

First Brothers Operational KPIs

First Brothers' revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.1M for the same period.

Access forward-looking KPIs for First Brothers
Last FY202620272028
Revenue per Employee$0.5M
Opex per Employee$0.1M
Opex to Revenue13%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

First Brothers Competitors

First Brothers competitors include DSC Investment, Flerie, 1000 Yatirimlar Holding, Axon Partners, SV Investment, TMT Investments, Gözde Girişim, Octopus AIM VCT, Software Circle and Creal.

Most First Brothers public comparables operate across PE & VC.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
DSC Investment$29M$16M4.8x-8.5x-
Flerie-($80M)-8.9x(1.1x)(15.2x)
1000 Yatirimlar Holding-$58M--1.7x-
Axon Partners$30M$10M3.2x3.0x9.7x9.2x
SV Investment$16M($330K)5.9x-(283.2x)-
TMT Investments$18M-4.6x---
Gözde Girişim$9K($134M)13526.7x-(0.9x)-
Octopus AIM VCT$5M-24.4x---

This data is available for Pro users. Sign up to see all First Brothers competitors and their valuation data.

Start Free Trial

Acquisitions by First Brothers

First Brothers has acquired 1 company to date.

Last acquisition by First Brothers was on September 30th 2026. First Brothers acquired Sawaracity for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by First Brothers

Sawaracity
Description
Sawaracity is a shopping mall operator based in Katori, Chiba Prefecture, Japan, run by the company Sawaracity Co., Ltd. The mall describes itself as the only varied lifestyle shopping mall in Katori and combines a large supermarket with a shopping center that carries clothing, food and household goods. Tenants and the operator also run seasonal events, new-year sales and prize draws, and the site publishes local information for the community. Revenue comes from retail sales and, presumably, tenant leasing at the mall. The site refers to 27 to 30 years of operation, which places its opening in the mid-1990s, and its anniversary events mark the 28th and 29th years of operation in 2024 and 2025.
HQ CountryJapan
HQ City
Katori
Deal Date30 Sep 2026
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all First Brothers acquisitions and their M&A valuation multiples.

Start Free Trial

Investments by First Brothers

First Brothers has invested in 1 company to date.

Latest investment by First Brothers was on February 19th 2016. First Brothers invested in SoundFun in their $900K Series A round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by First Brothers

SoundFun
Description
SoundFun is a Tokyo-based developer of sound safety technologies promoting secure and comfortable audio experiences in public and home settings. It produces noise-masking devices and directional speakers for offices, hospitals, and transportation hubs in Japan. SoundFun integrates its solutions with IoT systems from Panasonic and Sony to reduce ambient noise pollution.
HQ CountryJapan
HQ City
Tokyo
Deal Date19 Feb 2016
RoundSeries A
Raised$900K
InvestorsNISHIGAKI; Mitsubishi UFJ Capital; First Brothers
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all First Brothers investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About First Brothers

When was First Brothers founded?First Brothers was founded in 2004.
Where is First Brothers headquartered?First Brothers is headquartered in Japan.
How many employees does First Brothers have?As of today, First Brothers has over 241 employees.
Is First Brothers publicly listed?Yes, First Brothers is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of First Brothers?First Brothers trades under 3454 ticker.
When did First Brothers go public?First Brothers went public in 2015.
Who are competitors of First Brothers?First Brothers main competitors include DSC Investment, Flerie, 1000 Yatirimlar Holding, Axon Partners, SV Investment, TMT Investments, Gözde Girişim, Octopus AIM VCT, Software Circle, Creal.
What is the current market cap of First Brothers?First Brothers' current market cap is $110M.
What is the current revenue of First Brothers?First Brothers' last 12 months revenue is $121M.
What is the current EV/Revenue multiple of First Brothers?Current revenue multiple of First Brothers is 3.4x.
What is the current net income of First Brothers?First Brothers' last 12 months net income is $11M.
How many companies First Brothers has acquired to date?As of November 2026, First Brothers has acquired 1 company.
What was the largest acquisition by First Brothers?None of the M&A deals First Brothers has completed have disclosed valuations.
What companies First Brothers acquired?First Brothers acquired Sawaracity.
In how many companies First Brothers has invested to date?As of November 2026, First Brothers has invested in 1 company.
What was the last First Brothers investment?On 19th February 2016 First Brothers invested in SoundFun, participating in a $900K Series A round, alongside NISHIGAKI and Mitsubishi UFJ Capital.
In what companies First Brothers invested in?First Brothers invested in SoundFun.

See public comps similar to First Brothers

Lists including First Brothers

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial