PhysicsWallah Valuation Multiples

PhysicsWallah is valued at $3.6B as of October 2026, a 7.0x revenue multiple. In the last 12 months, PhysicsWallah revenue was $462M and PhysicsWallah EBITDA was $64M.

PhysicsWallah Overview

About PhysicsWallah

PhysicsWallah Ltd is engaged in the business of education by providing online and offline coaching and study material for test preparation of various competitive exams such as NEET, JEE, MBA. UPSC, GATE, CA, etc. Its channels of delivery include: (i) online, which includes social media channels, website and apps; (ii) tech-enabled offline centers (where the faculty conducts live classes in a physical center); or (iii) hybrid centers. The company operates in one reportable business segment i.e. engaged in the business of education by providing online and offline coaching and study materials. The majority of the company's revenue is derived from the provision of education services through its offline centers located in various Indian cities.


Founded

2020

HQ

India

Employees

18.0K

Website

pw.live

Sectors

Financials (LTM)

Revenue: $462M
EBITDA: $64M

EV

$3.2B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

PhysicsWallah Financials

PhysicsWallah reported last 12-month revenue of $462M and EBITDA of $64M.

In the same LTM period, PhysicsWallah generated $386M in gross profit, $64M in EBITDA, and $20M in net income.

Revenue (LTM)


PhysicsWallah P&L

In the most recent fiscal year, PhysicsWallah reported revenue of $403M and EBITDA of $43M.

PhysicsWallah is unprofitable as of last fiscal year, with gross margin of 37%, EBITDA margin of 11%, and net margin of (1%).

See analyst estimates for PhysicsWallah
LTMLast FY202320242025202620272028
Revenue$462M$403M$171M$276M$380M
Gross Profit$386M$150M$46M$89M$139M
Gross Margin83%37%27%32%36%
EBITDA$64M$43M($69M)($13M)$36M
EBITDA Margin14%11%(40%)(5%)10%
EBIT Margin3%(1%)(21%)(9%)(2%)
Net Profit$20M($2M)($84M)($44M)($7M)
Net Margin4%(1%)(49%)(16%)(2%)
Net Debt-($15M)---

Financial data powered by Morningstar, Inc.

PhysicsWallah Stock Performance

PhysicsWallah has current market cap of $3.6B, and enterprise value of $3.2B.

Market Cap Evolution


PhysicsWallah's stock price is $1.25.

PhysicsWallah share price decreased by 3.0% in the last 30 days.

See more trading valuation data for PhysicsWallah
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$3.2B$3.6B-0.2%-3.0%--$-0.00

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

PhysicsWallah Valuation Multiples

PhysicsWallah trades at 7.0x EV/Revenue multiple, and 50.5x EV/EBITDA.

See NTM and 2027E valuation multiples for PhysicsWallah

EV / Revenue (LTM)


PhysicsWallah Financial Valuation Multiples

As of October 3, 2026, PhysicsWallah has market cap of $3.6B and EV of $3.2B.

PhysicsWallah has a P/E ratio of 179.2x.

LTMLast FY202320242025202620272028
EV/Revenue7.0x8.0x18.8x11.6x8.5x
EV/EBITDA50.5x74.0x(46.5x)(247.2x)89.0x
EV/EBIT199.7xn/m(88.4x)(128.7x)n/m
EV/Gross Profit8.3x21.5x70.5x35.9x23.2x
P/E179.2xn/m(43.2x)(82.0x)n/m
EV/FCF54.0x76.3xn/m157.5x83.2x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified PhysicsWallah Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

PhysicsWallah Margins & Growth Rates

PhysicsWallah grew revenue by 28% and EBITDA by 88% in the last fiscal year.

In the most recent fiscal year, PhysicsWallah reported gross margin of 37%, EBITDA margin of 11%, and net margin of (1%).

See estimated margins and future growth rates for PhysicsWallah

PhysicsWallah Margins

Last FY202420252026202720282029
Gross Margin37%32%36%77%
EBITDA Margin11%(5%)10%15%
EBIT Margin(1%)(9%)(2%)5%
Net Margin(1%)(16%)(2%)5%
FCF Margin10%7%10%12%

PhysicsWallah Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth28%61%37%28%
Gross Profit Growth201%96%55%171%
EBITDA Growth88%(81%)(378%)100%
EBIT Growth(663%)(31%)(65%)(363%)
Net Profit Growth(1637%)(47%)(83%)(456%)
FCF Growth54%517%89%53%

Data powered by FactSet, Inc. and Morningstar, Inc.

PhysicsWallah Operational KPIs

PhysicsWallah's revenue per employee in the last FY averaged $0.0M, while opex per employee averaged $0.0M for the same period.

PhysicsWallah's Rule of 40 is 43% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

PhysicsWallah's Rule of X is 85% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for PhysicsWallah
LTMLast FY202320242025202620272028
Rule of 4039%43%---
Bessemer Rule of X77%85%---
Revenue per Employee-$0.0M---
Opex per Employee-$0.0M---
S&M Expenses to Revenue-9%10%10%9%
G&A Expenses to Revenue--2%2%1%
Opex to Revenue-39%48%41%39%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

PhysicsWallah Competitors

PhysicsWallah competitors include StepStone Group, Wendel, Harbourvest Global Private Equity, Bridgepoint Group, Rosebank Industries, Eurazeo, COFCO Capital Holdings, Tikehau Capital, BOC International China and Reinet Investments.

Most PhysicsWallah public comparables operate across PE & VC.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
StepStone Group$2B($839M)3.2x4.4x(7.5x)10.5x
Wendel$8.6B$1.5B1.2x1.2x6.7x7.5x
Harbourvest Global Private Equity$345M-11.2x---
Bridgepoint Group$630M$245M6.8x4.8x17.6x8.5x
Rosebank Industries$589M($48M)8.1x3.0x(100.6x)16.0x
Eurazeo$470M($363M)11.1x11.4x(14.4x)794.9x
COFCO Capital Holdings$1.4B$404M----
Tikehau Capital$691M$149M6.6x5.9x30.5x9.6x

This data is available for Pro users. Sign up to see all PhysicsWallah competitors and their valuation data.

Start Free Trial

PhysicsWallah VC Funding History

Before going public, PhysicsWallah raised $327M in total equity funding, across 4 rounds.

Last private valuation of PhysicsWallah was $3.4B, after raising $15M in November 2025 from Think India Opportunities Master Fund LP.


PhysicsWallah Funding Rounds

DateStageInvestorsRaisedValuationRev. MultipleDeal Summary
Nov-25SecondaryThink India Opportunities Master Fund LP$15M$3.4BPhysicsWallah is an Indian edtech company founded by Alakh Pandey and Prateek Maheshwari, transitioning from a YouTube-based education startup to a leading player with offline and hybrid centers. On November 4, 2025, Think India Opportunities Master Fund LP, managed by Think Investments, acquired 10,722,708 equity shares (1.07 crore shares, 0.37% stake) from 14 employees for INR 136.17 crore at Rs 127 per share, a 17% premium over the IPO upper price band of Rs 109. This secondary transaction occurred ahead of PhysicsWallah's Rs 3,480 crore IPO opening November 11, 2025, with a fresh issue of Rs 3,100 crore for offline expansion (fit-outs Rs 460.6 crore, lease payments Rs 548.3 crore) and an offer-for-sale of Rs 380 crore by co-founders. The IPO price band of Rs 103-109 valued the company at over Rs 31,500 crore at the upper end, up from $2.8 billion (INR ~31,169 crore) in its September 2024 funding round led by Hornbill Capital and Lightspeed. Earlier in 2025, PhysicsWallah saw ESOP liquidations between January and July at Rs 127-137 per share, with family offices investing Rs 76 crore. Post-IPO, promoter shareholding was projected to decline from 80.62% to 72%, with early investors retaining stakes.
Sep-24Secondary-$35M$2.8BPhysics Wallah is an Indian edtech platform founded by Alakh Pandey and Prateek Maheshwari that offers online educational content and courses covering mathematics, physics, biology, and chemistry. The platform serves students from third grade through competitive exam preparation for engineering, medical, and government positions, with content accessible across 98% of India's geography. Physics Wallah raised $210 million in a Series B funding round led by Hornbill Capital and Lightspeed Venture Partners in September 2024, valuing the company at $2.8 billion—a 2.5x increase from its previous $1.1 billion valuation in June 2022. The round also included a secondary transaction of approximately $35 million where founders and employees sold shares. Physics Wallah reported revenue of $96.2 million for the fiscal year ended March 2023 and achieved 2.5x revenue growth between March 2023 and March 2024. The company produces over 9,500 hours of educational content weekly and serves more than 5.5 million paying subscribers. As of the Series B round, Physics Wallah expected to achieve profitability in fiscal year 2025 and planned to use new capital to expand offline education centers, enhance technology infrastructure, and pursue mergers and acquisitions in the edtech space.
Sep-24Series BHornbill Capital Advisers; Lightspeed Venture Partners; Westbridge Capital; GSV Ventures$175M$2.8BPhysics Wallah is an Indian edtech unicorn founded in 2020, offering affordable online courses for students from grade 3 through competitive exams like JEE, NEET, GATE, UPSC, and CAT, with live classes attracting tens of thousands of attendees and prices starting at $50 per year. It serves over 5.5 million paying subscribers and leads in revenue and student base for major Indian exams. On September 19, 2024, it raised $210 million in a Series B round led by Hornbill Capital, with participation from Lightspeed Venture Partners, WestBridge Capital, and GSV Ventures, achieving a $2.8 billion post-money valuation, up from $1.1 billion in 2022; the round included a $35 million secondary sale by founders and employees, bringing total funding to over $310 million. For FY24 ended March 31, 2024, Physics Wallah reported operating revenue of Rs 1,940 crore, up 160% from Rs 744 crore in FY23, though it posted a restated net loss of Rs 1,131 crore due to higher employee costs and other expenses totaling Rs 3,279 crore. Revenue grew from $96.2 million in FY23 (ended March 2023), with a reported 2.5x increase by March 2024. In FY25, revenue from operations rose 49% to Rs 2,886.6 crore, with total income at Rs 3,039.1 crore and net loss narrowing to Rs 243.3 crore; paid users reached 4.46 million. The company expanded offline centers, which now contribute nearly half of revenue, boosting average revenue per offline user to Rs 40,405, though overall ARPU diluted from new lower-priced categories. It expects FY25 (ending March 2025) to be its most profitable in EBITDA terms. Physics Wallah filed a draft red herring prospectus for an IPO with Rs 3,100 crore fresh issue and Rs 720 crore offer-for-sale by promoters Alakh Pandey and Prateek Boob.
Jun-22Series AWestbridge Capital; GSV Ventures$102M$1.1BPhysics Wallah is an Indian edtech startup founded by Alakh Pandey, offering low-cost online and offline courses primarily for students preparing for competitive exams like JEE and NEET. Bootstrapped until this round, it has built a large community through quality educational videos and affordable offerings, serving students across socioeconomic groups in India. The company operates a 3C model of content, community, and commerce, and was profitable since inception with positive cash flows. In June 2022, Physics Wallah raised $100-102 million in its Series A funding round led by GSV Ventures and WestBridge Capital at a post-money valuation of $1.1 billion, joining India's unicorn club as the 101st member. The funds were intended for business expansion, branding, opening more offline learning centers, and introducing additional course offerings. At the time, the company had around 1900 employees, including 500 teachers, 100 tech experts, 200 associate professors for queries, and 200 for content creation. Traction was strong with revenue growing nine-fold in FY2022 (year ended March 2022) compared to the prior year, reaching a current run rate of $65 million for FY2023. The edtech sector faced headwinds from reopening of physical institutions and a funding slowdown, but Physics Wallah sustained growth amid these challenges. Subsequent developments include a Series B round in September 2024 raising $210 million at $2.8 billion valuation, led by Hornbill Capital with Lightspeed, GSV, and WestBridge participating, used for scaling operations, K-12 expansion, content enhancement, and potential acquisitions. FY24 revenue exceeded Rs 2000 crore consolidated ($240 million+), with profitability improving.

Acquisitions by PhysicsWallah

PhysicsWallah has acquired 6 companies to date.

Last acquisition by PhysicsWallah was on June 19th 2023. PhysicsWallah acquired Xylem Learning for $61M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by PhysicsWallah

Xylem Learning
Knowledge Planet
iNeuron.ai
PrepOnline
Description
Xylem Learning delivers mobile-first exam preparation for NEET, JEE Main, JEE Advanced, and KEAM via AI adaptive learning. India-based, the platform offers video lectures, mock tests, and personalized analytics from Kerala. Xylem Learning serves over 100,000 students annually with bilingual content in English and regional languages.
Knowledge Planet is an Indian education provider offering K-12 offline and online classes alongside test preparation for JEE and NEET exams. It caters to non-resident Indian students through specialized coaching programs. The platform delivers live sessions, recorded content, and practice tests to support academic progression in science and engineering streams.
iNeuron.ai is a Bangalore-based training institute specializing in data science, machine learning, and deep learning courses. It offers online bootcamps with real-world projects in Python, TensorFlow, and AWS, serving over 100,000 learners globally. The platform hosts a community for collaborative development of AI use cases in industries like finance and healthcare. Launched in 2020, iNeuron.ai partners with tech firms for certifications and job placements.
PrepOnline is an e-learning platform based in India dedicated to medical entrance exam preparation for exams like NEET and AIIMS. It offers video lectures, MCQ practice, and revision modules accessible via web and mobile apps. The content covers biology, physics, chemistry, and aptitude sections with performance analytics. Launched in 2015, PrepOnline targets undergraduate medical aspirants with affordable subscription plans.
HQ CountryIndiaUnited Arab EmiratesIndiaIndia
HQ City
Kozhikode
Dubai
Bangalore
Nagar
Deal Date19 Jun 202320 Mar 202322 Dec 202213 Oct 2022
Valuation$61Mundisclosed$30Mundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all PhysicsWallah acquisitions and their M&A valuation multiples.

Start Free Trial

Investments by PhysicsWallah

PhysicsWallah has invested in 3 companies to date.

Latest investment by PhysicsWallah was on September 14th 2026. PhysicsWallah invested in Furnishka in their $3M Seed round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by PhysicsWallah

Furnishka
Kamya Yoga and Wellnes
Praan Health
Praan Health
Description
Furnishka is a New Delhi-headquartered furniture retailer offering solid wood sofas, coffee tables, dining sets, and home decor like wall shelves and cushions. Products feature sheesham wood frames with upholstery in linen fabrics, available in teak finishes. Showrooms in Delhi NCR, Mumbai, and Bangalore stock modular designs, with online delivery across India via Blue Dart. Founded in 2017, Furnishka sources from Rajasthan artisans for customizable pieces up to 8-seater tables.
Kamya Yoga and Wellness is a health and fitness provider offering yoga, meditation, nutrition, and wellness programs.
Praan Health is a digital health platform focused on chronic care management software enabling adult children to monitor and support aging parents' health remotely. The solution facilitates proactive interventions through data tracking and alerts, targeting family caregivers in the United States.
Praan Health is a digital health platform focused on chronic care management software enabling adult children to monitor and support aging parents' health remotely. The solution facilitates proactive interventions through data tracking and alerts, targeting family caregivers in the United States.
HQ CountryIndiaIndiaIndiaIndia
HQ City
Bangalore
-
Bangalore
Bangalore
Deal Date14 Sep 20266 Feb 202611 Nov 202511 Nov 2025
RoundSeedSeedSeedSeed
Raised$3M$200K$1Mundisclosed
InvestorsPrateek Maheshwari; PhysicsWallah; Shantanu Jain; BEENEXT; Sujeet Kumar; Mohit Gupta; Jnabiz ConsultingPhysicsWallahPrateek Maheshwari; PhysicsWallah; WEH Ventures; Arjun Vaidya; Rainmatter CapitalPrateek Maheshwari; PhysicsWallah; WEH Ventures; Arjun Vaidya; Rainmatter Investments
Valuationundisclosed$1Mundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all PhysicsWallah investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About PhysicsWallah

When was PhysicsWallah founded?PhysicsWallah was founded in 2020.
Where is PhysicsWallah headquartered?PhysicsWallah is headquartered in India.
How many employees does PhysicsWallah have?As of today, PhysicsWallah has over 18K employees.
Is PhysicsWallah publicly listed?Yes, PhysicsWallah is a public company listed on National Stock Exchange of India.
What is the stock symbol of PhysicsWallah?PhysicsWallah trades under PWL ticker.
When did PhysicsWallah go public?PhysicsWallah went public in 2025.
Who are competitors of PhysicsWallah?PhysicsWallah main competitors include StepStone Group, Wendel, Harbourvest Global Private Equity, Bridgepoint Group, Rosebank Industries, Eurazeo, COFCO Capital Holdings, Tikehau Capital, BOC International China, Reinet Investments.
What is the current market cap of PhysicsWallah?PhysicsWallah's current market cap is $3.6B.
What is the current revenue of PhysicsWallah?PhysicsWallah's last 12 months revenue is $462M.
What is the current revenue growth of PhysicsWallah?PhysicsWallah revenue growth (NTM/LTM) is 25%.
What is the current EV/Revenue multiple of PhysicsWallah?Current revenue multiple of PhysicsWallah is 7.0x.
What is the current EBITDA of PhysicsWallah?PhysicsWallah's last 12 months EBITDA is $64M.
What is PhysicsWallah's EBITDA margin?PhysicsWallah's last 12 months EBITDA margin is 14%.
What is the current EV/EBITDA multiple of PhysicsWallah?Current EBITDA multiple of PhysicsWallah is 50.5x.
What is the current FCF of PhysicsWallah?PhysicsWallah's last 12 months FCF is $60M.
What is PhysicsWallah's FCF margin?PhysicsWallah's last 12 months FCF margin is 13%.
What is the current EV/FCF multiple of PhysicsWallah?Current FCF multiple of PhysicsWallah is 54.0x.
How many companies PhysicsWallah has acquired to date?As of October 2026, PhysicsWallah has acquired 6 companies.
What was the largest acquisition by PhysicsWallah?$61M acquisition of Xylem Learning on 19th June 2023 was the largest M&A PhysicsWallah has done to date.
What companies PhysicsWallah acquired?PhysicsWallah acquired Xylem Learning, iNeuron.ai, PrepOnline, FreeCo, Altis Vortex, and Knowledge Planet.
In how many companies PhysicsWallah has invested to date?As of October 2026, PhysicsWallah has invested in 3 companies.
What was the last PhysicsWallah investment?On 14th September 2026 PhysicsWallah invested in Furnishka, participating in a $3M Seed round, alongside Prateek Maheshwari, Shantanu Jain, BEENEXT, Sujeet Kumar, Mohit Gupta, and Jnabiz Consulting.
In what companies PhysicsWallah invested in?PhysicsWallah invested in Furnishka, Praan Health, and Kamya Yoga and Wellnes.

See public comps similar to PhysicsWallah

Lists including PhysicsWallah

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial