Proprietary AI analyst is now available

Compass Diversified Valuation Multiples

Discover Compass Diversified's revenue and EBITDA valuation multiples and M&A history, alongside public comparables like Centrotec, Volati, Hosken Consolidated Investments, Elecmetal and more.

Compass Diversified Overview

About Compass Diversified

Compass Diversified Holdings is a diversified business conglomerate based in the United States having two groups: branded consumer business and industrial business. Branded consumer businesses are characterized as those businesses that capitalize on a valuable brand name in their respective market sector. It includes 5.11, Ergobaby, Liberty Safe, and Velocity Outdoor. Industrial businesses are characterized as those businesses that focus on manufacturing and selling particular products and industrial services within a specific market sector. The company has operations in the United States, Canada, Europe, Asia Pacific, and other International areas.


Founded

2005

HQ

United States

Employees

1.3K

Financials (LTM)

Revenue: $2B
EBITDA: $245M

EV

$3B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Compass Diversified Financials

Compass Diversified reported last 12-month revenue of $2B and EBITDA of $245M.

In the same LTM period, Compass Diversified generated $793M in gross profit, $245M in EBITDA, and had net loss of ($161M).

Revenue (LTM)


Compass Diversified P&L

In the most recent fiscal year, Compass Diversified reported revenue of $2B and EBITDA of $213M.

Compass Diversified is unprofitable as of last fiscal year, with gross margin of 43%, EBITDA margin of 11%, and net margin of (12%).

See analyst estimates for Compass Diversified
LTMLast FY202320242025202620272028
Revenue$2B$2B$2B$2B$2B
Gross Profit$793M$814M$893M$1B$814M
Gross Margin44%43%43%46%43%
EBITDA$245M$213M$230M$342M$16M
EBITDA Margin14%11%11%16%1%
EBIT Margin2%2%9%11%2%
Net Profit($161M)($226M)$246M$13M($226M)
Net Margin(9%)(12%)12%1%(12%)
Net Debt-$2B---

Financial data powered by Morningstar, Inc.

Compass Diversified Stock Performance

Compass Diversified has current market cap of $803M, and enterprise value of $3B.

Market Cap Evolution


Compass Diversified's stock price is $10.67.

Compass Diversified share price decreased by 6.0% in the last 30 days, and increased by 69.9% in the last year.

Compass Diversified has an EPS (earnings per share) of $-3.01.

See more trading valuation data for Compass Diversified
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$3B$803M-0.2%-6.0%35.8%69.9%$-3.01

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Compass Diversified Valuation Multiples

Compass Diversified trades at 1.7x EV/Revenue multiple, and 12.6x EV/EBITDA.

See NTM and 2027E valuation multiples for Compass Diversified

EV / Revenue (LTM)


Compass Diversified Financial Valuation Multiples

As of June 5, 2026, Compass Diversified has market cap of $803M and EV of $3B.

Compass Diversified has a P/E ratio of (5.0x).

LTMLast FY202320242025202620272028
EV/Revenue1.7x1.6x1.5x1.4x1.6x
EV/EBITDA12.6x14.4x13.4x9.0x194.5x
EV/EBIT75.8x72.3x17.2x12.9x72.3x
EV/Gross Profit3.9x3.8x3.4x3.1x3.8x
P/E(5.0x)(3.5x)3.3x62.7x(3.5x)
EV/FCF-(60.2x)138.1x(24.8x)(60.2x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Compass Diversified Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Compass Diversified Margins & Growth Rates

Compass Diversified decreased revenue by 9% but EBITDA grew by 35% in the last fiscal year.

In the most recent fiscal year, Compass Diversified reported gross margin of 43%, EBITDA margin of 11%, and net margin of (12%).

See estimated margins and future growth rates for Compass Diversified

Compass Diversified Margins

Last FY202420252026202720282029
Gross Margin43%46%43%45%
EBITDA Margin11%16%1%17%
EBIT Margin2%11%2%5%
Net Margin(12%)1%(12%)(4%)
FCF Margin(3%)(6%)(3%)4%

Compass Diversified Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(9%)7%(15%)(9%)
Gross Profit Growth(6%)12%(19%)(6%)
EBITDA Growth35%49%(95%)1715%
EBIT Growth88%33%(82%)88%
Net Profit Growth(69%)(95%)(1868%)(69%)
FCF Growth(247%)(657%)(59%)(247%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Compass Diversified Operational KPIs

Compass Diversified's revenue per employee in the last FY averaged $1.4M, while opex per employee averaged $0.6M for the same period.

Compass Diversified's Rule of 40 is 8% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Compass Diversified's Rule of X is (5%) (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Compass Diversified
LTMLast FY202320242025202620272028
Rule of 4010%8%---
Bessemer Rule of X5%(5%)---
Revenue per Employee-$1.4M---
Opex per Employee-$0.6M---
Opex to Revenue-41%35%35%41%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Compass Diversified Competitors

Compass Diversified competitors include Centrotec, Volati, Hosken Consolidated Investments, Elecmetal, Bergman & Beving, Delta Holding, Pasifik Holding, Opus Global, Indus Holding and Floridienne.

Most Compass Diversified public comparables operate across Diversified Industrials.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Centrotec2.5x-18.5x-
Volati1.3x1.4x11.1x12.1x
Hosken Consolidated Investments1.0x-3.5x-
Elecmetal0.5x-7.4x-
Bergman & Beving2.0x2.0x13.0x12.9x
Delta Holding2.1x-11.2x-
Pasifik Holding4.4x-4.2x-
Opus Global0.6x-2.2x-

This data is available for Pro users. Sign up to see all Compass Diversified competitors and their valuation data.

Start Free Trial

Acquisitions by Compass Diversified

Compass Diversified has acquired 9 companies to date.

Last acquisition by Compass Diversified was on January 16th 2024. Compass Diversified acquired The Honey Pot for $745M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Compass Diversified

The Honey Pot
Primaloft
Lugano Diamonds
Marucci Sports
Description
The Honey Pot is an Atlanta-headquartered brand of plant-based feminine hygiene products. It manufactures herbal-infused sanitary pads, panty liners, intimate washes, wipes, and pain relief patches derived from ingredients like sea moss and hibiscus. Sold through retailers such as Target, Walmart, and Ulta Beauty, the line addresses vaginal health, menstruation, and postpartum care. Established to provide pH-balanced, chemical-free options, it holds certifications for clean formulations.
PrimaLoft is a Latham, New York-headquartered developer of synthetic insulation and performance yarns originally created for US Army applications. The company manufactures water-resistant alternatives to down in facilities across the US, Europe, and Asia, supplying brands like The North Face, Patagonia, and Arc'teryx. PrimaLoft products appear in apparel, gloves, footwear, and military gear worldwide.
Lugano Diamonds is a wholesaler distributing jewelry, precious stones, metals, costume jewelry, watches, and clocks to retailers worldwide at luganodiamonds.com.
Marucci Sports is a Louisiana-based manufacturer of baseball and softball equipment headquartered in Baton Rouge. The company produces MLBPA-licensed bats including the popular CU28 maple model used by players like Bryce Harper. Marucci supplies gloves, apparel, and training gear to professional teams and youth leagues nationwide. Acquired by Wilson Sporting Goods in 2022, it maintains a factory in the U.S. and partners with Major League Baseball for official products.
HQ CountryUnited StatesUnited StatesUnited StatesUnited States
HQ City
Atlanta, GA
Albany, NY
Los Angeles, CA
Baton Rouge, LA
Deal Date16 Jan 20246 Jun 20227 Sep 20219 Mar 2020
Valuation$745M$530M$256M$211M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Compass Diversified acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Compass Diversified

When was Compass Diversified founded?Compass Diversified was founded in 2005.
Where is Compass Diversified headquartered?Compass Diversified is headquartered in United States.
How many employees does Compass Diversified have?As of today, Compass Diversified has over 1K employees.
Who is the CEO of Compass Diversified?Compass Diversified's CEO is Elias J. Sabo.
Is Compass Diversified publicly listed?Yes, Compass Diversified is a public company listed on NYSE.
What is the stock symbol of Compass Diversified?Compass Diversified trades under CODI ticker.
When did Compass Diversified go public?Compass Diversified went public in 2006.
Who are competitors of Compass Diversified?Compass Diversified main competitors include Centrotec, Volati, Hosken Consolidated Investments, Elecmetal, Bergman & Beving, Delta Holding, Pasifik Holding, Opus Global, Indus Holding, Floridienne.
What is the current market cap of Compass Diversified?Compass Diversified's current market cap is $803M.
What is the current revenue of Compass Diversified?Compass Diversified's last 12 months revenue is $2B.
What is the current revenue growth of Compass Diversified?Compass Diversified revenue growth (NTM/LTM) is (4%).
What is the current EV/Revenue multiple of Compass Diversified?Current revenue multiple of Compass Diversified is 1.7x.
What is the current EBITDA of Compass Diversified?Compass Diversified's last 12 months EBITDA is $245M.
What is Compass Diversified's EBITDA margin?Compass Diversified's last 12 months EBITDA margin is 14%.
What is the current EV/EBITDA multiple of Compass Diversified?Current EBITDA multiple of Compass Diversified is 12.6x.
How many companies Compass Diversified has acquired to date?As of June 2026, Compass Diversified has acquired 9 companies.
What was the largest acquisition by Compass Diversified?$745M acquisition of The Honey Pot on 16th January 2024 was the largest M&A Compass Diversified has done to date.
What companies Compass Diversified acquired?Compass Diversified acquired The Honey Pot, Primaloft, 5.11, Lugano Diamonds, Clean Earth, Foam Fabricators, Marucci Sports, SternoCandleLamp, and Crosman Corporation.
In how many companies Compass Diversified has invested to date?Compass Diversified hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Compass Diversified

Lists including Compass Diversified

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial