Cochin Shipyard Valuation Multiples

Cochin Shipyard is valued at $3.8B as of September 2026, a 7.0x revenue multiple. In the last 12 months, Cochin Shipyard revenue was $560M and Cochin Shipyard EBITDA was $97M.

Cochin Shipyard Overview

About Cochin Shipyard

Cochin Shipyard Ltd is an Indian-based company engaged in the business activities of Shipbuilding and Ship repair. The company has two operating segments, namely, Shipbuilding and Repair of Ships/Offshore Structures. It generates maximum revenue from the Shipbuilding segment. The Shipbuilding segment offers products such as Oil Tankers, Bulk Carriers, Electric Passenger Ferries, Pax Vessels, Tugs, Aircraft Carriers, Pollution Control Vessels, and many more. The Ship repair segment includes maintenance and repair of all types of vessels including Tankers, Bulk Carriers, Aircraft Carriers, Defense Vessels, and all kinds of Commercial and Specialized vessels.


Founded

1972

HQ

India

Employees

3.5K

Financials (LTM)

Revenue: $560M
EBITDA: $97M

EV

$3.9B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Cochin Shipyard Financials

Cochin Shipyard reported last 12-month revenue of $560M and EBITDA of $97M.

In the same LTM period, Cochin Shipyard generated $224M in gross profit, $97M in EBITDA, and $85M in net income.

Revenue (LTM)


Cochin Shipyard P&L

In the most recent fiscal year, Cochin Shipyard reported revenue of $499M and EBITDA of $110M.

Cochin Shipyard is profitable as of last fiscal year, with gross margin of 19%, EBITDA margin of 22%, and net margin of 15%.

See analyst estimates for Cochin Shipyard
LTMLast FY202320242025202620272028
Revenue$560M$499M$357M$464M$497M
Gross Profit$224M$93M$88M$112M$99M
Gross Margin40%19%25%24%20%
EBITDA$97M$110M$85M$109M$111M
EBITDA Margin17%22%24%23%22%
EBIT Margin19%20%20%22%21%
Net Profit$85M$75M$69M$85M$78M
Net Margin15%15%19%18%16%
Net Debt-$108M---

Financial data powered by Morningstar, Inc.

Cochin Shipyard Stock Performance

Cochin Shipyard has current market cap of $3.8B, and enterprise value of $3.9B.

Market Cap Evolution


Cochin Shipyard's stock price is $14.33.

Cochin Shipyard share price decreased by 9.5% in the last 30 days, and by 28.9% in the last year.

Cochin Shipyard has an EPS (earnings per share) of $0.28.

See more trading valuation data for Cochin Shipyard
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$3.9B$3.8B-1.0%-9.5%-10.1%-28.9%$0.28

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Cochin Shipyard Valuation Multiples

Cochin Shipyard trades at 7.0x EV/Revenue multiple, and 40.6x EV/EBITDA.

See NTM and 2027E valuation multiples for Cochin Shipyard

EV / Revenue (LTM)


Cochin Shipyard Financial Valuation Multiples

As of September 24, 2026, Cochin Shipyard has market cap of $3.8B and EV of $3.9B.

Cochin Shipyard has a P/E ratio of 44.4x.

LTMLast FY202320242025202620272028
EV/Revenue7.0x7.9x11.0x8.4x7.9x
EV/EBITDA40.6x35.6x46.3x36.0x35.4x
EV/EBIT37.6x38.4x53.6x38.1x37.9x
EV/Gross Profit17.5x42.2x44.8x34.9x39.8x
P/E44.4x50.3x54.3x44.1x48.4x
EV/FCF82.1x(26.3x)(162.2x)(61.1x)(31.0x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Cochin Shipyard Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Cochin Shipyard Margins & Growth Rates

Cochin Shipyard grew revenue by 23% but EBITDA decreased by 1% in the last fiscal year.

In the most recent fiscal year, Cochin Shipyard reported gross margin of 19%, EBITDA margin of 22%, and net margin of 15%.

See estimated margins and future growth rates for Cochin Shipyard

Cochin Shipyard Margins

Last FY202420252026202720282029
Gross Margin19%24%20%33%
EBITDA Margin22%23%22%19%
EBIT Margin20%22%21%19%
Net Margin15%18%16%15%
FCF Margin(30%)(14%)(25%)25%

Cochin Shipyard Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth23%30%7%18%
Gross Profit Growth146%28%(12%)98%
EBITDA Growth(1%)28%2%(1%)
EBIT Growth14%40%1%9%
Net Profit Growth25%23%(9%)14%
FCF Growth(266%)165%97%(217%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Cochin Shipyard Operational KPIs

Cochin Shipyard's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.

Cochin Shipyard's Rule of 40 is 37% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Cochin Shipyard's Rule of X is 63% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Cochin Shipyard
LTMLast FY202320242025202620272028
Rule of 4035%37%---
Bessemer Rule of X62%63%---
Revenue per Employee-$0.1M---
Opex per Employee-$0.0M---
S&M Expenses to Revenue-0%0%0%0%
G&A Expenses to Revenue--0%0%0%
R&D Expenses to Revenue-0%0%0%0%
Opex to Revenue-2%4%2%2%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Cochin Shipyard Competitors

Cochin Shipyard competitors include AECC Aero-Engine Controls, Avic Aviation High-Tech, Firefly Aerospace, Jiangxi Hongdu Aviation, OHB, QinetiQ, OSI Systems, Avic (Chengdu) Uas, Karman Space & Defense and AviChina Industry & Technology.

Most Cochin Shipyard public comparables operate across Aircraft & Space Systems and SpaceTech.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
AECC Aero-Engine Controls$772M$150M4.4x4.2x22.5x-
Avic Aviation High-Tech$747M$212M4.5x4.7x16.0x16.4x
Firefly Aerospace$160M($309M)19.3x8.5x(10.0x)(11.7x)
Jiangxi Hongdu Aviation$1.1B$22M3.1x2.7x156.5x-
OHB$1.4B$140M2.5x2.2x24.5x21.7x
QinetiQ$2.6B$388M1.4x1.4x9.1x7.7x
OSI Systems$1.8B$262M2.2x2.1x14.8x12.6x
Avic (Chengdu) Uas$450M$19M8.6x-203.2x-

This data is available for Pro users. Sign up to see all Cochin Shipyard competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Cochin Shipyard

When was Cochin Shipyard founded?Cochin Shipyard was founded in 1972.
Where is Cochin Shipyard headquartered?Cochin Shipyard is headquartered in India.
How many employees does Cochin Shipyard have?As of today, Cochin Shipyard has over 3K employees.
Is Cochin Shipyard publicly listed?Yes, Cochin Shipyard is a public company listed on Bombay Stock Exchange.
What is the stock symbol of Cochin Shipyard?Cochin Shipyard trades under 540678 ticker.
When did Cochin Shipyard go public?Cochin Shipyard went public in 2017.
Who are competitors of Cochin Shipyard?Cochin Shipyard main competitors include AECC Aero-Engine Controls, Avic Aviation High-Tech, Firefly Aerospace, Jiangxi Hongdu Aviation, OHB, QinetiQ, OSI Systems, Avic (Chengdu) Uas, Karman Space & Defense, AviChina Industry & Technology.
What is the current market cap of Cochin Shipyard?Cochin Shipyard's current market cap is $3.8B.
What is the current revenue of Cochin Shipyard?Cochin Shipyard's last 12 months revenue is $560M.
What is the current revenue growth of Cochin Shipyard?Cochin Shipyard revenue growth (NTM/LTM) is 18%.
What is the current EV/Revenue multiple of Cochin Shipyard?Current revenue multiple of Cochin Shipyard is 7.0x.
What is the current EBITDA of Cochin Shipyard?Cochin Shipyard's last 12 months EBITDA is $97M.
What is Cochin Shipyard's EBITDA margin?Cochin Shipyard's last 12 months EBITDA margin is 17%.
What is the current EV/EBITDA multiple of Cochin Shipyard?Current EBITDA multiple of Cochin Shipyard is 40.6x.
What is the current FCF of Cochin Shipyard?Cochin Shipyard's last 12 months FCF is $48M.
What is Cochin Shipyard's FCF margin?Cochin Shipyard's last 12 months FCF margin is 9%.
What is the current EV/FCF multiple of Cochin Shipyard?Current FCF multiple of Cochin Shipyard is 82.1x.
How many companies Cochin Shipyard has acquired to date?Cochin Shipyard hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Cochin Shipyard has invested to date?Cochin Shipyard hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Cochin Shipyard

Lists including Cochin Shipyard

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial