📣 VC round data is live. Check it out!

Waaree Energies Valuation Multiples

Discover revenue and EBITDA valuation multiples for Waaree Energies and similar public comparables like REC, Chart Industries, Darling Ingredients, ACCIONA Energía and more.

Waaree Energies Overview

About Waaree Energies

Waaree Energies Ltd is a manufacturer of solar PV modules in India. Its solar PV modules are currently manufactured using multicrystalline cell technology, monocrystalline cell technology and emerging technologies such as Tunnel Oxide Passivated Contact (TopCon). Its portfolio of solar energy products consists of the following PV modules: multicrystalline modules, monocrystalline modules, and TopCon modules, comprising flexible modules, which includes bifacial modules (Mono PERC) (framed and unframed), and building integrated photo voltaic (BIPV) modules. The Company operates only in one Business Segment i.e. Manufacturing & Trading of Solar Photovoltaic Modules.


Founded

1990

HQ

India

Employees

1.8K

Website

waaree.com

Financials (LTM)

Revenue: $3B
EBITDA: $638M

EV

$9B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Waaree Energies Financials

Waaree Energies reported last 12-month revenue of $3B and EBITDA of $638M.

In the same LTM period, Waaree Energies generated $865M in gross profit, $638M in EBITDA, and $431M in net income.

Revenue (LTM)


Waaree Energies P&L

In the most recent fiscal year, Waaree Energies reported revenue of $2B and EBITDA of $324M.

Waaree Energies is profitable as of last fiscal year, with gross margin of 26%, EBITDA margin of 21%, and net margin of 13%.

See analyst estimates for Waaree Energies
LTMLast FY202320242025202620272028
Revenue$3B$2B$1B$1B$2B
Gross Profit$865M$394M$213M$356M$731M
Gross Margin30%26%20%25%30%
EBITDA$638M$324M$194M$299M$546M
EBITDA Margin22%21%18%21%22%
EBIT Margin18%16%11%15%18%
Net Profit$431M$198M$111M$181M$367M
Net Margin15%13%10%13%15%
Net Debt—$77M———

Financial data powered by Morningstar, Inc.

Waaree Energies Stock Performance

Waaree Energies has current market cap of $10B, and enterprise value of $9B.

Market Cap Evolution


Waaree Energies' stock price is $33.98.

Waaree Energies share price increased by 3.4% in the last 30 days, and by 7.6% in the last year.

Waaree Energies has an EPS (earnings per share) of $0.69.

See more trading valuation data for Waaree Energies
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$9B$10B-0.7%3.4%17.1%7.6%$0.69

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Waaree Energies Valuation Multiples

Waaree Energies trades at 3.2x EV/Revenue multiple, and 14.6x EV/EBITDA.

See NTM and 2027E valuation multiples for Waaree Energies

EV / Revenue (LTM)


Waaree Energies Financial Valuation Multiples

As of May 12, 2026, Waaree Energies has market cap of $10B and EV of $9B.

Waaree Energies has a P/E ratio of 22.7x.

LTMLast FY202320242025202620272028
EV/Revenue3.2x6.1x8.6x6.4x3.7x
EV/EBITDA14.6x28.7x47.9x31.0x17.0x
EV/EBIT17.4x37.5x76.5x42.2x20.5x
EV/Gross Profit10.7x23.5x43.5x26.1x12.7x
P/E22.7x49.4x88.0x54.0x26.7x
EV/FCF(27.2x)n/m97.8xn/m(37.2x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Waaree Energies Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Waaree Energies Margins & Growth Rates

Waaree Energies grew revenue by 83% and EBITDA by 92% in the last fiscal year.

In the most recent fiscal year, Waaree Energies reported gross margin of 26%, EBITDA margin of 21%, and net margin of 13%.

See estimated margins and future growth rates for Waaree Energies

Waaree Energies Margins

Last FY202420252026202720282029
Gross Margin26%25%30%28%
EBITDA Margin21%21%22%21%
EBIT Margin16%15%18%17%
Net Margin13%13%15%14%
FCF Margin(1%)1%(10%)(12%)

Waaree Energies Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth83%34%72%40%
Gross Profit Growth114%67%105%34%
EBITDA Growth92%55%82%35%
EBIT Growth111%82%106%33%
Net Profit Growth114%63%103%30%
FCF Growth2576%(83%)(1631%)64%

Data powered by FactSet, Inc. and Morningstar, Inc.

Waaree Energies Operational KPIs

Waaree Energies' revenue per employee in the last FY averaged $0.8M, while opex per employee averaged $0.1M for the same period.

Waaree Energies' Rule of 40 is 61% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Waaree Energies' Rule of X is 120% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Waaree Energies
LTMLast FY202320242025202620272028
Rule of 4052%61%———
Bessemer Rule of X96%120%———
Revenue per Employee—$0.8M———
Opex per Employee—$0.1M———
S&M Expenses to Revenue—3%3%3%2%
G&A Expenses to Revenue—2%1%2%1%
Opex to Revenue—10%9%9%6%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Waaree Energies Competitors

Waaree Energies competitors include REC, Chart Industries, Darling Ingredients, ACCIONA Energía, BKW, JSW Energy, Meridian Energy, Brookfield Renewable Partners, SOLV Energy and X-Energy.

Most Waaree Energies public comparables operate across Renewable Energy and Energy Equipment.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
REC27.2x27.1x29.4x29.3x
Chart Industries3.1x3.0x13.0x12.8x
Darling Ingredients2.1x2.3x7.9x11.0x
ACCIONA Energía4.3x4.3x8.1x9.1x
BKW2.0x2.0x10.4x10.5x
JSW Energy8.1x8.0x15.0x15.4x
Meridian Energy3.6x4.2x28.6x17.3x
Brookfield Renewable Partners6.9x6.7x8.9x15.6x

This data is available for Pro users. Sign up to see all Waaree Energies competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Waaree Energies

When was Waaree Energies founded?Waaree Energies was founded in 1990.
Where is Waaree Energies headquartered?Waaree Energies is headquartered in India.
How many employees does Waaree Energies have?As of today, Waaree Energies has over 1K employees.
Is Waaree Energies publicly listed?Yes, Waaree Energies is a public company listed on National Stock Exchange of India.
What is the stock symbol of Waaree Energies?Waaree Energies trades under WAAREEENER ticker.
When did Waaree Energies go public?Waaree Energies went public in 2024.
Who are competitors of Waaree Energies?Waaree Energies main competitors include REC, Chart Industries, Darling Ingredients, ACCIONA Energía, BKW, JSW Energy, Meridian Energy, Brookfield Renewable Partners, SOLV Energy, X-Energy.
What is the current market cap of Waaree Energies?Waaree Energies' current market cap is $10B.
What is the current revenue of Waaree Energies?Waaree Energies' last 12 months revenue is $3B.
What is the current revenue growth of Waaree Energies?Waaree Energies revenue growth (NTM/LTM) is 30%.
What is the current EV/Revenue multiple of Waaree Energies?Current revenue multiple of Waaree Energies is 3.2x.
Is Waaree Energies profitable?Yes, Waaree Energies is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Waaree Energies?Waaree Energies' last 12 months EBITDA is $638M.
What is Waaree Energies' EBITDA margin?Waaree Energies' last 12 months EBITDA margin is 22%.
What is the current EV/EBITDA multiple of Waaree Energies?Current EBITDA multiple of Waaree Energies is 14.6x.
What is the current FCF of Waaree Energies?Waaree Energies' last 12 months FCF is ($341M).
What is Waaree Energies' FCF margin?Waaree Energies' last 12 months FCF margin is (12%).
What is the current EV/FCF multiple of Waaree Energies?Current FCF multiple of Waaree Energies is (27.2x).
How many companies Waaree Energies has acquired to date?Waaree Energies hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Waaree Energies has invested to date?Waaree Energies hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Waaree Energies

Lists including Waaree Energies

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial