Switch theme
Sign up to access all valuation multiples
NHPC Ltd is an electric utility company of which the Indian government owns the vast majority of shares. The company produces electricity through the operation of its portfolio of hydroelectric power plants located across India. Electricity generation (including income from embedded Finance/ Operating leases) is the principal business activity of the Company. NHPC generates most of its revenue from the sale of energy to state electricity boards, state energy departments, and their successor companies via long-term agreements. The company has made efforts to expand its electric production capacity with thermal, wind, and solar power generating facilities. NHPC operates its power development and secondary consulting businesses exclusively in India.
1975
4.9K+
LTM Revenue $1.3B
LTM EBITDA $702M
$13.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
NHPC has a last 12-month revenue of $1.3B and a last 12-month EBITDA of $702M.
In the most recent fiscal year, NHPC achieved revenue of $1.1B and an EBITDA of $958M.
NHPC expects next 12-month revenue of XXX and NTM EBITDA of XXX
See NHPC valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.2B | $1.1B | XXX | XXX | XXX |
| Gross Profit | $915M | $1.1B | XXX | XXX | XXX |
| Gross Margin | 75% | 99% | XXX | XXX | XXX |
| EBITDA | $958M | $958M | XXX | XXX | XXX |
| EBITDA Margin | 79% | 89% | XXX | XXX | XXX |
| Net Profit | $409M | $452M | XXX | XXX | XXX |
| Net Margin | 34% | 42% | XXX | XXX | XXX |
| Net Debt | $3.1B | $3.5B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, NHPC's stock price is INR 84 (or $1).
NHPC has current market cap of INR 846B (or $9.8B), and EV of INR 1.16T (or $13.4B).
See NHPC trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $13.4B | $9.8B | XXX | XXX | XXX | XXX | $0.04 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, NHPC has market cap of $9.8B and EV of $13.4B.
NHPC's trades at 10.6x LTM EV/Revenue multiple, and 19.1x LTM EBITDA.
Analysts estimate NHPC's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for NHPC and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $13.4B | XXX | XXX | XXX |
| EV/Revenue | 11.1x | XXX | XXX | XXX |
| EV/EBITDA | 17.7x | XXX | XXX | XXX |
| P/E | 24.1x | XXX | XXX | XXX |
| P/E/Growth | 0.9x | XXX | XXX | XXX |
| EV/FCF | 81.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNHPC's NTM/LTM revenue growth is 27%
NHPC's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, NHPC's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate NHPC's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for NHPC and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -12% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 63% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 0% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 90% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 15% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 44% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
| ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| TAQA | XXX | XXX | XXX | XXX | XXX | XXX |
| AGL Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
NHPC acquired XXX companies to date.
Last acquisition by NHPC was XXXXXXXX, XXXXX XXXXX XXXXXX . NHPC acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was NHPC founded? | NHPC was founded in 1975. |
| Where is NHPC headquartered? | NHPC is headquartered in India. |
| How many employees does NHPC have? | As of today, NHPC has 4.9K+ employees. |
| Is NHPC publicy listed? | Yes, NHPC is a public company listed on BOM. |
| What is the stock symbol of NHPC? | NHPC trades under 533098 ticker. |
| When did NHPC go public? | NHPC went public in 2009. |
| Who are competitors of NHPC? | Similar companies to NHPC include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, TAQA. |
| What is the current market cap of NHPC? | NHPC's current market cap is $9.8B |
| What is the current revenue of NHPC? | NHPC's last 12-month revenue is $1.3B. |
| What is the current EBITDA of NHPC? | NHPC's last 12-month EBITDA is $702M. |
| What is the current EV/Revenue multiple of NHPC? | Current revenue multiple of NHPC is 10.6x. |
| What is the current EV/EBITDA multiple of NHPC? | Current EBITDA multiple of NHPC is 19.1x. |
| What is the current revenue growth of NHPC? | NHPC revenue growth between 2023 and 2024 was -12%. |
| Is NHPC profitable? | Yes, NHPC is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
