🚀 VC round data is live in beta, check it out!

Orizon Valuation Multiples

Discover revenue and EBITDA valuation multiples for Orizon and similar public comparables like Takuma, Enviri, Daiseki, PureCycle and more.

Orizon Overview

About Orizon

Orizon Valorizacao De Residuos SA is a waste treatment and recovery company. The company offers solid waste treatment services, treatment of gases, processing and industrialization of waste, monitoring groundwater, and environmental remediation services.


Founded

2009

HQ

Brazil

Employees

2.0K

Financials (LTM)

Revenue: $214M
EBITDA: $102M

EV

$2B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Orizon Financials

Orizon reported last 12-month revenue of $214M and EBITDA of $102M.

In the same LTM period, Orizon generated $91M in gross profit, $102M in EBITDA, and $27M in net income.

Revenue (LTM)


Orizon P&L

In the most recent fiscal year, Orizon reported revenue of $172M and EBITDA of $88M.

Orizon expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Orizon forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$214MXXX$172MXXXXXXXXX
Gross Profit$91MXXX$79MXXXXXXXXX
Gross Margin43%XXX46%XXXXXXXXX
EBITDA$102MXXX$88MXXXXXXXXX
EBITDA Margin48%XXX51%XXXXXXXXX
EBIT Margin32%XXX28%XXXXXXXXX
Net Profit$27MXXX$14MXXXXXXXXX
Net Margin12%XXX8%XXXXXXXXX
Net Debt——$261MXXXXXXXXX

Financial data powered by Morningstar, Inc.

Orizon Stock Performance

Orizon has current market cap of $1B, and enterprise value of $2B.

Market Cap Evolution


Orizon's stock price is $14.18.

See Orizon trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$2B$1B(0.6%)XXXXXXXXX$0.15

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Orizon Valuation Multiples

Orizon trades at 7.4x EV/Revenue multiple, and 15.5x EV/EBITDA.

See valuation multiples for Orizon and 15K+ public comps

EV / Revenue (LTM)


Orizon Financial Valuation Multiples

As of March 7, 2026, Orizon has market cap of $1B and EV of $2B.

Equity research analysts estimate Orizon's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Orizon has a P/E ratio of 51.3x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$1BXXX$1BXXXXXXXXX
EV (current)$2BXXX$2BXXXXXXXXX
EV/Revenue7.4xXXX9.2xXXXXXXXXX
EV/EBITDA15.5xXXX18.0xXXXXXXXXX
EV/EBIT23.0xXXX32.9xXXXXXXXXX
EV/Gross Profit17.3xXXX20.1xXXXXXXXXX
P/E51.3xXXX95.8xXXXXXXXXX
EV/FCF86.0xXXX(22.3x)XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Orizon Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Orizon Margins & Growth Rates

Orizon's revenue in the last 12 month grew by 31%.

Orizon's revenue per employee in the last FY averaged $0.1M.

Orizon's rule of 40 is 79% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Orizon's rule of X is 125% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Orizon and other 15K+ public comps

Orizon Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth31%XXX18%XXXXXXXXX
EBITDA Margin48%XXX51%XXXXXXXXX
EBITDA Growth49%XXX6%XXXXXXXXX
Rule of 40—XXX79%XXXXXXXXX
Bessemer Rule of X—XXX125%XXXXXXXXX
Revenue per Employee—XXX$0.1MXXXXXXXXX
S&M Expenses to Revenue—XXX0%XXXXXXXXX
G&A Expenses to Revenue16%XXX7%XXXXXXXXX
Opex to Revenue—XXX18%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Orizon Public Comps

See public comps and valuation multiples for other Waste & Environmental Services comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
TakumaXXXXXXXXXXXXXXXXXX
EnviriXXXXXXXXXXXXXXXXXX
DaisekiXXXXXXXXXXXXXXXXXX
PureCycleXXXXXXXXXXXXXXXXXX
MetawaterXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Orizon M&A Activity

Orizon acquired XXX companies to date.

Last acquisition by Orizon was on XXXXXXXX, XXXXX. Orizon acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Orizon

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Orizon Investment Activity

Orizon invested in XXX companies to date.

Orizon made its latest investment on XXXXXXXX, XXXXX. Orizon invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Orizon

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Orizon

When was Orizon founded?Orizon was founded in 2009.
Where is Orizon headquartered?Orizon is headquartered in Brazil.
How many employees does Orizon have?As of today, Orizon has over 2K employees.
Who is the CEO of Orizon?Orizon's CEO is Milton Pilao.
Is Orizon publicly listed?Yes, Orizon is a public company listed on B3.
What is the stock symbol of Orizon?Orizon trades under ORVR3 ticker.
When did Orizon go public?Orizon went public in 2021.
Who are competitors of Orizon?Orizon main competitors are Takuma, Enviri, Daiseki, PureCycle.
What is the current market cap of Orizon?Orizon's current market cap is $1B.
What is the current revenue of Orizon?Orizon's last 12 months revenue is $214M.
What is the current revenue growth of Orizon?Orizon revenue growth (NTM/LTM) is 31%.
What is the current EV/Revenue multiple of Orizon?Current revenue multiple of Orizon is 7.4x.
Is Orizon profitable?Yes, Orizon is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Orizon?Orizon's last 12 months EBITDA is $102M.
What is Orizon's EBITDA margin?Orizon's last 12 months EBITDA margin is 48%.
What is the current EV/EBITDA multiple of Orizon?Current EBITDA multiple of Orizon is 15.5x.
What is the current FCF of Orizon?Orizon's last 12 months FCF is $18M.
What is Orizon's FCF margin?Orizon's last 12 months FCF margin is 9%.
What is the current EV/FCF multiple of Orizon?Current FCF multiple of Orizon is 86.0x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial