Switch theme
Sign up to access all valuation multiples
Takuma Co Ltd develops a variety of technologies for waste and water treatment. It designs and constructs boilers, plant machinery, pollution-prevention plans, heating and cooling equipment, and sanitation equipment and facilities. Incinerators and recycling centers help sort, treat, and disperse resources in an efficient manner. The majority of customers are in Japan. The company works to provide solid waste treatment plants partnered with a selection of after-sales services and products. Takuma has four operating segments: domestic environment and energy, overseas environment and energy, package boiler, and equipment and system business. Cleaning systems, filters, and other equipment produce comfortable working conditions for customers.
1938
3.6K+
LTM Revenue $1.1B
LTM EBITDA $106M
$866M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Takuma has a last 12-month revenue (LTM) of $1.1B and a last 12-month EBITDA of $106M.
In the most recent fiscal year, Takuma achieved revenue of $1.0B and an EBITDA of $97.6M.
Takuma expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Takuma valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.1B | XXX | $1.0B | XXX | XXX | XXX |
| Gross Profit | $231M | XXX | $203M | XXX | XXX | XXX |
| Gross Margin | 22% | XXX | 20% | XXX | XXX | XXX |
| EBITDA | $106M | XXX | $97.6M | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| EBIT | $92.9M | XXX | $70.2M | XXX | XXX | XXX |
| EBIT Margin | 9% | XXX | 7% | XXX | XXX | XXX |
| Net Profit | $71.3M | XXX | $60.1M | XXX | XXX | XXX |
| Net Margin | 7% | XXX | 6% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Takuma's stock price is JPY 2034 (or $14).
Takuma has current market cap of JPY 154B (or $1.1B), and EV of JPY 126B (or $866M).
See Takuma trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $866M | $1.1B | XXX | XXX | XXX | XXX | $0.92 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Takuma has market cap of $1.1B and EV of $866M.
Takuma's trades at 0.9x EV/Revenue multiple, and 8.7x EV/EBITDA.
Equity research analysts estimate Takuma's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Takuma has a P/E ratio of 14.8x.
See valuation multiples for Takuma and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.1B | XXX | $1.1B | XXX | XXX | XXX |
| EV (current) | $866M | XXX | $866M | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 8.1x | XXX | 8.7x | XXX | XXX | XXX |
| EV/EBIT | 9.3x | XXX | 11.3x | XXX | XXX | XXX |
| EV/Gross Profit | 3.7x | XXX | n/a | XXX | XXX | XXX |
| P/E | 14.8x | XXX | 17.1x | XXX | XXX | XXX |
| EV/FCF | -96.5x | XXX | -18.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialTakuma's last 12 month revenue growth is 7%
Takuma's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $37K for the same period.
Takuma's rule of 40 is 17% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Takuma's rule of X is 28% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Takuma and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | 8% | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Growth | 3% | XXX | 7% | XXX | XXX | XXX |
| Rule of 40 | 17% | XXX | 17% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 28% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $37K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 1% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 13% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Arcadis | XXX | XXX | XXX | XXX | XXX | XXX |
| Envipco | XXX | XXX | XXX | XXX | XXX | XXX |
| Cleanaway | XXX | XXX | XXX | XXX | XXX | XXX |
| The Environmental Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EnviroSuite | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Takuma acquired XXX companies to date.
Last acquisition by Takuma was XXXXXXXX, XXXXX XXXXX XXXXXX . Takuma acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Takuma founded? | Takuma was founded in 1938. |
| Where is Takuma headquartered? | Takuma is headquartered in Japan. |
| How many employees does Takuma have? | As of today, Takuma has 3.6K+ employees. |
| Who is the CEO of Takuma? | Takuma's CEO is Mr. Hiroaki Nanjo. |
| Is Takuma publicy listed? | Yes, Takuma is a public company listed on TKS. |
| What is the stock symbol of Takuma? | Takuma trades under 6013 ticker. |
| When did Takuma go public? | Takuma went public in 1949. |
| Who are competitors of Takuma? | Similar companies to Takuma include e.g. Arcadis, Envipco, Cleanaway, The Environmental Group. |
| What is the current market cap of Takuma? | Takuma's current market cap is $1.1B |
| What is the current revenue of Takuma? | Takuma's last 12 months revenue is $1.1B. |
| What is the current revenue growth of Takuma? | Takuma revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of Takuma? | Current revenue multiple of Takuma is 0.8x. |
| Is Takuma profitable? | Yes, Takuma is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Takuma? | Takuma's last 12 months EBITDA is $106M. |
| What is Takuma's EBITDA margin? | Takuma's last 12 months EBITDA margin is 10%. |
| What is the current EV/EBITDA multiple of Takuma? | Current EBITDA multiple of Takuma is 8.1x. |
| What is the current FCF of Takuma? | Takuma's last 12 months FCF is -$9.0M. |
| What is Takuma's FCF margin? | Takuma's last 12 months FCF margin is -1%. |
| What is the current EV/FCF multiple of Takuma? | Current FCF multiple of Takuma is -96.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
