Switch theme
Sign up to access all valuation multiples
Takuma Co Ltd develops a variety of technologies for waste and water treatment. It designs and constructs boilers, plant machinery, pollution-prevention plans, heating and cooling equipment, and sanitation equipment and facilities. Incinerators and recycling centers help sort, treat, and disperse resources in an efficient manner. The majority of customers are in Japan. The company works to provide solid waste treatment plants partnered with a selection of after-sales services and products. Takuma has four operating segments: domestic environment and energy, overseas environment and energy, package boiler, and equipment and system business. Cleaning systems, filters, and other equipment produce comfortable working conditions for customers.
1938
3.6K+
LTM Revenue $996M
LTM EBITDA $103M
$634M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Takuma has a last 12-month revenue of $996M and a last 12-month EBITDA of $103M.
In the most recent fiscal year, Takuma achieved revenue of $991M and an EBITDA of $94.5M.
Takuma expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Takuma valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $948M | $991M | XXX | XXX | XXX |
| Gross Profit | $174M | $210M | XXX | XXX | XXX |
| Gross Margin | 18% | 21% | XXX | XXX | XXX |
| EBITDA | $101M | $94.5M | XXX | XXX | XXX |
| EBITDA Margin | 11% | 10% | XXX | XXX | XXX |
| Net Profit | $49.4M | $63.9M | XXX | XXX | XXX |
| Net Margin | 5% | 6% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Takuma's stock price is JPY 1756 (or $12).
Takuma has current market cap of JPY 134B (or $892M), and EV of JPY 95.4B (or $634M).
See Takuma trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $634M | $892M | XXX | XXX | XXX | XXX | $0.93 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Takuma has market cap of $892M and EV of $634M.
Takuma's trades at 0.6x LTM EV/Revenue multiple, and 6.1x LTM EBITDA.
Analysts estimate Takuma's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Takuma and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $634M | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | 6.3x | XXX | XXX | XXX |
| P/E | 13.0x | XXX | XXX | XXX |
| P/E/Growth | -206.4x | XXX | XXX | XXX |
| EV/FCF | 10.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpTakuma's NTM/LTM revenue growth is 6%
Takuma's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $35K for the same period.
Over next 12 months, Takuma's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Takuma's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Takuma and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -7% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 17% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $35K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 13% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Arcadis | XXX | XXX | XXX | XXX | XXX | XXX |
| Envipco | XXX | XXX | XXX | XXX | XXX | XXX |
| Cleanaway | XXX | XXX | XXX | XXX | XXX | XXX |
| The Environmental Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EnviroSuite | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Takuma acquired XXX companies to date.
Last acquisition by Takuma was XXXXXXXX, XXXXX XXXXX XXXXXX . Takuma acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Takuma founded? | Takuma was founded in 1938. |
| Where is Takuma headquartered? | Takuma is headquartered in Japan. |
| How many employees does Takuma have? | As of today, Takuma has 3.6K+ employees. |
| Who is the CEO of Takuma? | Takuma's CEO is Mr. Hiroaki Nanjo. |
| Is Takuma publicy listed? | Yes, Takuma is a public company listed on TKS. |
| What is the stock symbol of Takuma? | Takuma trades under 6013 ticker. |
| When did Takuma go public? | Takuma went public in 1949. |
| Who are competitors of Takuma? | Similar companies to Takuma include e.g. Arcadis, Envipco, Cleanaway, The Environmental Group. |
| What is the current market cap of Takuma? | Takuma's current market cap is $892M |
| What is the current revenue of Takuma? | Takuma's last 12-month revenue is $996M. |
| What is the current EBITDA of Takuma? | Takuma's last 12-month EBITDA is $103M. |
| What is the current EV/Revenue multiple of Takuma? | Current revenue multiple of Takuma is 0.6x. |
| What is the current EV/EBITDA multiple of Takuma? | Current EBITDA multiple of Takuma is 6.1x. |
| What is the current revenue growth of Takuma? | Takuma revenue growth between 2023 and 2024 was 5%. |
| Is Takuma profitable? | Yes, Takuma is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
