📣 VC round data is live. Check it out!

Mosaic Valuation Multiples

Discover revenue and EBITDA valuation multiples for Mosaic and similar public comparables like Fertiglobe, SalMar, PI Indus, ScottsMiracle-Gro and more.

Mosaic Overview

About Mosaic

Mosaic is one of the largest phosphate and potash producers in the world. The company's assets include phosphate rock mines in the US and potash mines in Canada. Mosaic also runs a large fertilizer distribution operation in Brazil through its Mosaic Fertilizantes business.


Founded

2004

HQ

United States

Employees

13.8K

Financials (LTM)

Revenue: $12B
EBITDA: $2B

EV

$12B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Mosaic Financials

Mosaic reported last 12-month revenue of $12B and EBITDA of $2B.

In the same LTM period, Mosaic generated $2B in gross profit, $2B in EBITDA, and $618M in net income.

Revenue (LTM)


Mosaic P&L

In the most recent fiscal year, Mosaic reported revenue of $12B and EBITDA of $3B.

Mosaic is profitable as of last fiscal year, with gross margin of 16%, EBITDA margin of 21%, and net margin of 4%.

See analyst estimates for Mosaic
LTMLast FY202320242025202620272028
Revenue$12B$12B$14B$11B$12B
Gross Profit$2B$2B$2B$2B$2B
Gross Margin16%16%16%14%16%
EBITDA$2B$3B$2B$2B$3B
EBITDA Margin18%21%18%14%21%
EBIT Margin9%9%10%6%9%
Net Profit$618M$541M$1B$175M$541M
Net Margin5%4%9%2%4%
Net Debt—$5B———

Financial data powered by Morningstar, Inc.

Mosaic Stock Performance

Mosaic has current market cap of $7B, and enterprise value of $12B.

Market Cap Evolution


Mosaic's stock price is $22.19.

Mosaic share price decreased by 4.6% in the last 30 days, and by 38.6% in the last year.

Mosaic has an EPS (earnings per share) of $1.70.

See more trading valuation data for Mosaic
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$12B$7B-3.1%-4.6%-20.3%-38.6%$1.70

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Mosaic Valuation Multiples

Mosaic trades at 1.0x EV/Revenue multiple, and 5.3x EV/EBITDA.

See NTM and 2027E valuation multiples for Mosaic

EV / Revenue (LTM)


Mosaic Financial Valuation Multiples

As of May 9, 2026, Mosaic has market cap of $7B and EV of $12B.

Mosaic has a P/E ratio of 11.4x.

LTMLast FY202320242025202620272028
EV/Revenue1.0x1.0x0.9x1.1x1.0x
EV/EBITDA5.3x4.8x4.9x7.7x4.8x
EV/EBIT10.6x11.2x9.0x19.4x11.2x
EV/Gross Profit6.1x6.3x5.5x8.0x6.3x
P/E11.4x13.0x6.1x40.3x13.0x
EV/FCF(83.1x)(22.6x)12.0xn/m(22.6x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Mosaic Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Mosaic Margins & Growth Rates

In the most recent fiscal year, Mosaic reported gross margin of 16%, EBITDA margin of 21%, and net margin of 4%.

See estimated margins and future growth rates for Mosaic

Mosaic Margins

Last FY20242025202720282029
Gross Margin16%14%16%
EBITDA Margin21%14%21%
EBIT Margin9%6%9%
Net Margin4%2%4%
FCF Margin(4%)0%(4%)

Mosaic Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth(19%)8%
Gross Profit Growth(32%)26%
EBITDA Growth(37%)59%
EBIT Growth(54%)74%
Net Profit Growth(85%)209%
FCF Growth(95%)(1228%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Mosaic Operational KPIs

Mosaic's revenue per employee in the last FY averaged $0.9M, while opex per employee averaged $0.1M for the same period.

Access forward-looking KPIs for Mosaic
LTMLast FY202320242025202620272028
Rule of 4023%————
Bessemer Rule of X31%————
Revenue per Employee—$0.9M———
Opex per Employee—$0.1M———
S&M Expenses to Revenue4%————
Opex to Revenue—7%6%8%7%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Mosaic Competitors

Mosaic competitors include Fertiglobe, SalMar, PI Indus, ScottsMiracle-Gro, Golden Agri-Resources, K+S, Mowi, KWS SAAT, Tongwei and Bakkafrost.

Most Mosaic public comparables operate across Agriculture.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Fertiglobe2.9x2.8x8.1x7.4x
SalMar3.5x3.3x18.6x13.1x
PI Indus4.9x6.2x17.2x23.7x
ScottsMiracle-Gro1.7x1.8x13.9x10.0x
Golden Agri-Resources0.5x0.5x4.8x4.0x
K+S0.7x0.7x3.7x4.2x
Mowi2.2x2.0x8.9x9.3x
KWS SAAT1.7x1.7x8.1x8.0x

This data is available for Pro users. Sign up to see all Mosaic competitors and their valuation data.

Start Free Trial

Mosaic M&A Activity

Mosaic has acquired 3 companies to date.

Last acquisition by Mosaic was on February 24th 2022. Mosaic acquired Plant Response for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Mosaic

Plant Response
Vale Fertilizantes
Archer Daniels Midland (fertilizer distribution unit)
Description
Plant Response is a Valencia, Spain-based developer of biological crop protection solutions derived from CBGP research, including PRB technology for biostimulants. The company advances agricultural ecosystems by integrating synergies in research programs to address market challenges in field and specialty crops.
Vale Fertilizantes operates as Mosaic Fertilizantes P&K Ltda., a São Paulo-based producer and distributor of phosphate and potash fertilizers. The company supplies raw materials to blenders serving Brazilian agriculture, processing over 10 million tons annually from mines in Goiás. Acquired by Mosaic Co. in 2018 after purchasing assets from Vale S.A. in 2011, it supports soybean and corn farmers across South America.
—
HQ CountryUnited StatesBrazilUnited States
HQ City
Durham, NC
Uberaba
—
Deal Date24 Feb 202219 Dec 201615 Apr 2014
Valuationundisclosed$3B$350M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Mosaic acquisitions and their M&A valuation multiples.

Start Free Trial

Mosaic Investment Activity

Mosaic has invested in 2 companies to date.

Latest investment by Mosaic was on May 4th 2026. Mosaic invested in SugaROx in their $3M Series A round (EV/Revenue multiple of ).

See VC round multiples

Latest Investments by Mosaic

SugaROx
SugaROx
Gênica
Description
SugaROx is an Oxford, United Kingdom-headquartered agtech company spun out from Rothamsted Research in 2021. The firm develops foliar spray biostimulants that deliver trehalose-6-phosphate mimics to enhance crop photosynthesis and stress tolerance in wheat and maize. SugaROx's platform activates plant signaling pathways to boost yields by targeting SnRK1 enzyme regulation, with field trials conducted in the UK and Brazil.
SugaROx is an Oxford, United Kingdom-headquartered agtech company spun out from Rothamsted Research in 2021. The firm develops foliar spray biostimulants that deliver trehalose-6-phosphate mimics to enhance crop photosynthesis and stress tolerance in wheat and maize. SugaROx's platform activates plant signaling pathways to boost yields by targeting SnRK1 enzyme regulation, with field trials conducted in the UK and Brazil.
Gênica is a Piracicaba-headquartered agrobiotech company in Brazil. Focused on production management tools, it develops biotech solutions for agriculture and livestock including molecular diagnostics and sustainable inputs. Partnered with ESALQ/USP's experimental unit, Gênica operates labs and greenhouses for product validation since 2018.
HQ CountryUnited KingdomUnited KingdomBrazil
HQ City
St Albans
St Albans
Piracicaba
Deal Date4 May 202619 Aug 202510 May 2022
RoundSeries ASeedSeries A
Raised$3M$1M$6M
InvestorsMosaicFuture Planet Capital; Regenerate Ventures; MosaicNitro; SP Ventures; Mosaic
Valuationundisclosedundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Mosaic investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Mosaic

When was Mosaic founded?Mosaic was founded in 2004.
Where is Mosaic headquartered?Mosaic is headquartered in United States.
How many employees does Mosaic have?As of today, Mosaic has over 13K employees.
Who is the CEO of Mosaic?Mosaic's CEO is Bruce M. Bodine.
Is Mosaic publicly listed?Yes, Mosaic is a public company listed on NYSE.
What is the stock symbol of Mosaic?Mosaic trades under MOS ticker.
When did Mosaic go public?Mosaic went public in 1988.
Who are competitors of Mosaic?Mosaic main competitors include Fertiglobe, SalMar, PI Indus, ScottsMiracle-Gro, Golden Agri-Resources, K+S, Mowi, KWS SAAT, Tongwei, Bakkafrost.
What is the current market cap of Mosaic?Mosaic's current market cap is $7B.
What is the current revenue of Mosaic?Mosaic's last 12 months revenue is $12B.
What is the current revenue growth of Mosaic?Mosaic revenue growth (NTM/LTM) is 5%.
What is the current EV/Revenue multiple of Mosaic?Current revenue multiple of Mosaic is 1.0x.
Is Mosaic profitable?Yes, Mosaic is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Mosaic?Mosaic's last 12 months EBITDA is $2B.
What is Mosaic's EBITDA margin?Mosaic's last 12 months EBITDA margin is 18%.
What is the current EV/EBITDA multiple of Mosaic?Current EBITDA multiple of Mosaic is 5.3x.
What is the current FCF of Mosaic?Mosaic's last 12 months FCF is ($145M).
What is Mosaic's FCF margin?Mosaic's last 12 months FCF margin is (1%).
What is the current EV/FCF multiple of Mosaic?Current FCF multiple of Mosaic is (83.1x).
How many companies Mosaic has acquired to date?As of May 2026, Mosaic has acquired 3 companies.
What was the largest acquisition by Mosaic?$3B acquisition of Vale Fertilizantes on 19th December 2016 was the largest M&A Mosaic has done to date.
What companies Mosaic acquired?Mosaic acquired Vale Fertilizantes, Archer Daniels Midland (fertilizer distribution unit), and Plant Response.
In how many companies Mosaic has invested to date?As of May 2026, Mosaic has invested in 2 companies.
What was the last Mosaic investment?On 4th May 2026 Mosaic invested in SugaROx, participating in a $3M Series A round.
In what companies Mosaic invested in?Mosaic invested in Gênica and SugaROx.

See public comps similar to Mosaic

Lists including Mosaic

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial