🚀 VC round data is live in beta, check it out!
Mosaic Valuation Multiples
Discover revenue and EBITDA valuation multiples for Mosaic and similar public comparables like SalMar, Fertiglobe, Tongwei, Mowi and more.
Mosaic Overview
About Mosaic
Mosaic is one of the largest phosphate and potash producers in the world. The company's assets include phosphate rock mines in the US and potash mines in Canada. Mosaic also runs a large fertilizer distribution operation in Brazil through its Mosaic Fertilizantes business.
Founded
2004
HQ
Employees
13.8K
Website
Sectors
Financials (LTM)
EV
$14B
Mosaic Financials
Mosaic reported last 12-month revenue of $12B and EBITDA of $2B.
In the same LTM period, Mosaic generated $2B in gross profit, $2B in EBITDA, and $674M in net income.
Revenue (LTM)
Mosaic P&L
In the most recent fiscal year, Mosaic reported revenue of $12B and EBITDA of $3B.
Mosaic expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $12B | XXX | $12B | XXX | XXX | XXX |
| Gross Profit | $2B | XXX | $2B | XXX | XXX | XXX |
| Gross Margin | 16% | XXX | 16% | XXX | XXX | XXX |
| EBITDA | $2B | XXX | $3B | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | 21% | XXX | XXX | XXX |
| EBIT Margin | 10% | XXX | 11% | XXX | XXX | XXX |
| Net Profit | $674M | XXX | $724M | XXX | XXX | XXX |
| Net Margin | 6% | XXX | 6% | XXX | XXX | XXX |
| Net Debt | — | — | $5B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Mosaic Stock Performance
Mosaic has current market cap of $9B, and enterprise value of $14B.
Market Cap Evolution
Mosaic's stock price is $27.51.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $14B | $9B | 0.0% | XXX | XXX | XXX | $2.28 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialMosaic Valuation Multiples
Mosaic trades at 1.1x EV/Revenue multiple, and 5.7x EV/EBITDA.
EV / Revenue (LTM)
Mosaic Financial Valuation Multiples
As of March 23, 2026, Mosaic has market cap of $9B and EV of $14B.
Equity research analysts estimate Mosaic's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Mosaic has a P/E ratio of 12.9x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $9B | XXX | $9B | XXX | XXX | XXX |
| EV (current) | $14B | XXX | $14B | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 5.7x | XXX | 5.4x | XXX | XXX | XXX |
| EV/EBIT | 10.9x | XXX | 10.3x | XXX | XXX | XXX |
| EV/Gross Profit | 6.7x | XXX | 7.1x | XXX | XXX | XXX |
| P/E | 12.9x | XXX | 12.1x | XXX | XXX | XXX |
| EV/FCF | (44.6x) | XXX | (25.3x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Mosaic Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Mosaic Margins & Growth Rates
Mosaic's revenue in the last 12 month grew by 4%.
Mosaic's revenue per employee in the last FY averaged $0.9M.
Mosaic's rule of 40 is 23% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Mosaic's rule of X is 29% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Mosaic Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | 21% | XXX | XXX | XXX |
| EBITDA Growth | (7%) | XXX | (15%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 23% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 29% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.9M | XXX | XXX | XXX |
| S&M Expenses to Revenue | 4% | XXX | — | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 7% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Mosaic Public Comps
See public comps and valuation multiples for other Agriculture comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| SalMar | XXX | XXX | XXX | XXX | XXX | XXX |
| Fertiglobe | XXX | XXX | XXX | XXX | XXX | XXX |
| Tongwei | XXX | XXX | XXX | XXX | XXX | XXX |
| Mowi | XXX | XXX | XXX | XXX | XXX | XXX |
| PI Indus | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Mosaic M&A Activity
Mosaic acquired XXX companies to date.
Last acquisition by Mosaic was on XXXXXXXX, XXXXX. Mosaic acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Mosaic
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialMosaic Investment Activity
Mosaic invested in XXX companies to date.
Mosaic made its latest investment on XXXXXXXX, XXXXX. Mosaic invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Mosaic
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Mosaic
| When was Mosaic founded? | Mosaic was founded in 2004. |
| Where is Mosaic headquartered? | Mosaic is headquartered in United States. |
| How many employees does Mosaic have? | As of today, Mosaic has over 13K employees. |
| Who is the CEO of Mosaic? | Mosaic's CEO is Bruce M. Bodine. |
| Is Mosaic publicly listed? | Yes, Mosaic is a public company listed on NYSE. |
| What is the stock symbol of Mosaic? | Mosaic trades under MOS ticker. |
| When did Mosaic go public? | Mosaic went public in 1988. |
| Who are competitors of Mosaic? | Mosaic main competitors are SalMar, Fertiglobe, Tongwei, Mowi. |
| What is the current market cap of Mosaic? | Mosaic's current market cap is $9B. |
| What is the current revenue of Mosaic? | Mosaic's last 12 months revenue is $12B. |
| What is the current revenue growth of Mosaic? | Mosaic revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of Mosaic? | Current revenue multiple of Mosaic is 1.1x. |
| Is Mosaic profitable? | Yes, Mosaic is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Mosaic? | Mosaic's last 12 months EBITDA is $2B. |
| What is Mosaic's EBITDA margin? | Mosaic's last 12 months EBITDA margin is 19%. |
| What is the current EV/EBITDA multiple of Mosaic? | Current EBITDA multiple of Mosaic is 5.7x. |
| What is the current FCF of Mosaic? | Mosaic's last 12 months FCF is ($303M). |
| What is Mosaic's FCF margin? | Mosaic's last 12 months FCF margin is (3%). |
| What is the current EV/FCF multiple of Mosaic? | Current FCF multiple of Mosaic is (44.6x). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.