Switch theme
Sign up to access all valuation multiples
Mosaic is one of the largest phosphate and potash producers in the world. The company's assets include phosphate rock mines in Florida, Brazil, and Peru and potash mines in Saskatchewan, New Mexico, and Brazil. Mosaic also runs a large fertilizer distribution operation in Brazil through its Mosaic Fertilizantes business.
2004
13.8K+
LTM Revenue $11.9B
LTM EBITDA $2.4B
$16.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Mosaic has a last 12-month revenue (LTM) of $11.9B and a last 12-month EBITDA of $2.4B.
In the most recent fiscal year, Mosaic achieved revenue of $11.1B and an EBITDA of $1.6B.
Mosaic expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Mosaic valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $11.9B | XXX | $11.1B | XXX | XXX | XXX |
| Gross Profit | $1.9B | XXX | $1.5B | XXX | XXX | XXX |
| Gross Margin | 16% | XXX | 14% | XXX | XXX | XXX |
| EBITDA | $2.4B | XXX | $1.6B | XXX | XXX | XXX |
| EBITDA Margin | 21% | XXX | 14% | XXX | XXX | XXX |
| EBIT | $1.4B | XXX | $622M | XXX | XXX | XXX |
| EBIT Margin | 12% | XXX | 6% | XXX | XXX | XXX |
| Net Profit | $779M | XXX | $175M | XXX | XXX | XXX |
| Net Margin | 7% | XXX | 2% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $4.0B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 2, 2025, Mosaic's stock price is $36.
Mosaic has current market cap of $11.6B, and EV of $16.1B.
See Mosaic trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $16.1B | $11.6B | XXX | XXX | XXX | XXX | $2.41 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 2, 2025, Mosaic has market cap of $11.6B and EV of $16.1B.
Mosaic's trades at 1.5x EV/Revenue multiple, and 10.3x EV/EBITDA.
Equity research analysts estimate Mosaic's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Mosaic has a P/E ratio of 14.9x.
See valuation multiples for Mosaic and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $11.6B | XXX | $11.6B | XXX | XXX | XXX |
| EV (current) | $16.1B | XXX | $16.1B | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | 1.5x | XXX | XXX | XXX |
| EV/EBITDA | 6.6x | XXX | 10.3x | XXX | XXX | XXX |
| EV/EBIT | 11.6x | XXX | 26.0x | XXX | XXX | XXX |
| EV/Gross Profit | 8.7x | XXX | n/a | XXX | XXX | XXX |
| P/E | 14.9x | XXX | 66.2x | XXX | XXX | XXX |
| EV/FCF | 44.4x | XXX | 340.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMosaic's last 12 month revenue growth is 6%
Mosaic's revenue per employee in the last FY averaged $0.8M, while opex per employee averaged $0.1M for the same period.
Mosaic's rule of 40 is 24% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Mosaic's rule of X is 36% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Mosaic and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Margin | 21% | XXX | 14% | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | 4% | XXX | XXX | XXX |
| Rule of 40 | 24% | XXX | 20% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 36% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.8M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 8% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Fertiglobe | XXX | XXX | XXX | XXX | XXX | XXX |
| Hydratec Industries | XXX | XXX | XXX | XXX | XXX | XXX |
| Brazil Potash | XXX | XXX | XXX | XXX | XXX | XXX |
| House of Agriculture | XXX | XXX | XXX | XXX | XXX | XXX |
| Gujarat State Fertilizers & Chemicals | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Mosaic acquired XXX companies to date.
Last acquisition by Mosaic was XXXXXXXX, XXXXX XXXXX XXXXXX . Mosaic acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Mosaic founded? | Mosaic was founded in 2004. |
| Where is Mosaic headquartered? | Mosaic is headquartered in United States of America. |
| How many employees does Mosaic have? | As of today, Mosaic has 13.8K+ employees. |
| Who is the CEO of Mosaic? | Mosaic's CEO is Mr. Bruce M. Bodine, Jr. |
| Is Mosaic publicy listed? | Yes, Mosaic is a public company listed on NYS. |
| What is the stock symbol of Mosaic? | Mosaic trades under MOS ticker. |
| When did Mosaic go public? | Mosaic went public in 1988. |
| Who are competitors of Mosaic? | Similar companies to Mosaic include e.g. Fertiglobe, Hydratec Industries, Brazil Potash, House of Agriculture. |
| What is the current market cap of Mosaic? | Mosaic's current market cap is $11.6B |
| What is the current revenue of Mosaic? | Mosaic's last 12 months revenue is $11.9B. |
| What is the current revenue growth of Mosaic? | Mosaic revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of Mosaic? | Current revenue multiple of Mosaic is 1.4x. |
| Is Mosaic profitable? | Yes, Mosaic is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Mosaic? | Mosaic's last 12 months EBITDA is $2.4B. |
| What is Mosaic's EBITDA margin? | Mosaic's last 12 months EBITDA margin is 21%. |
| What is the current EV/EBITDA multiple of Mosaic? | Current EBITDA multiple of Mosaic is 6.6x. |
| What is the current FCF of Mosaic? | Mosaic's last 12 months FCF is $363M. |
| What is Mosaic's FCF margin? | Mosaic's last 12 months FCF margin is 3%. |
| What is the current EV/FCF multiple of Mosaic? | Current FCF multiple of Mosaic is 44.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
