Switch theme
Sign up to access all valuation multiples
Wilmar International Ltd is a processor of palm and lauric oils and a producer of consumer pack edible oils. Its operating segment includes Food Products; Feed and Industrial Products; Plantation and Sugar Milling, Associates and Joint Ventures and others. The company generates maximum revenue from the Feed and Industrial Products segment. Its Feed and Industrial Products segment comprises the processing, merchandising, and distribution of products, which includes animal feeds, non-edible palm and lauric products, agricultural commodities, oleochemicals, gas oil, and biodiesel. Geographically, it derives a majority of revenue from the People's Republic of China.
1999
100K+
LTM Revenue $91.5B
LTM EBITDA $4.8B
$34.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Wilmar International has a last 12-month revenue (LTM) of $91.5B and a last 12-month EBITDA of $4.8B.
In the most recent fiscal year, Wilmar International achieved revenue of $52.1B and an EBITDA of $3.3B.
Wilmar International expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Wilmar International valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $91.5B | XXX | $52.1B | XXX | XXX | XXX |
| Gross Profit | $8.0B | XXX | $4.0B | XXX | XXX | XXX |
| Gross Margin | 9% | XXX | 8% | XXX | XXX | XXX |
| EBITDA | $4.8B | XXX | $3.3B | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | 6% | XXX | XXX | XXX |
| EBIT | $3.1B | XXX | $1.7B | XXX | XXX | XXX |
| EBIT Margin | 3% | XXX | 3% | XXX | XXX | XXX |
| Net Profit | $1.7B | XXX | $904M | XXX | XXX | XXX |
| Net Margin | 2% | XXX | 2% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $19.4B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Wilmar International's stock price is SGD 3 (or $2).
Wilmar International has current market cap of SGD 19.0B (or $14.7B), and EV of SGD 44.6B (or $34.5B).
See Wilmar International trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $34.5B | $14.7B | XXX | XXX | XXX | XXX | $0.21 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Wilmar International has market cap of $14.7B and EV of $34.5B.
Wilmar International's trades at 0.7x EV/Revenue multiple, and 10.4x EV/EBITDA.
Equity research analysts estimate Wilmar International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Wilmar International has a P/E ratio of 11.4x.
See valuation multiples for Wilmar International and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $14.7B | XXX | $14.7B | XXX | XXX | XXX |
| EV (current) | $34.5B | XXX | $34.5B | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 9.2x | XXX | 10.4x | XXX | XXX | XXX |
| EV/EBIT | 14.4x | XXX | 20.2x | XXX | XXX | XXX |
| EV/Gross Profit | 5.6x | XXX | n/a | XXX | XXX | XXX |
| P/E | 11.4x | XXX | 16.3x | XXX | XXX | XXX |
| EV/FCF | 25.9x | XXX | -223.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialWilmar International's last 12 month revenue growth is 5%
Wilmar International's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $23K for the same period.
Wilmar International's rule of 40 is 12% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Wilmar International's rule of X is 18% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Wilmar International and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | 22% | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Growth | 7% | XXX | 6% | XXX | XXX | XXX |
| Rule of 40 | 12% | XXX | 11% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 18% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $23K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 3% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 4% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Fertiglobe | XXX | XXX | XXX | XXX | XXX | XXX |
| Hydratec Industries | XXX | XXX | XXX | XXX | XXX | XXX |
| Brazil Potash | XXX | XXX | XXX | XXX | XXX | XXX |
| House of Agriculture | XXX | XXX | XXX | XXX | XXX | XXX |
| Gujarat State Fertilizers & Chemicals | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Wilmar International acquired XXX companies to date.
Last acquisition by Wilmar International was XXXXXXXX, XXXXX XXXXX XXXXXX . Wilmar International acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Wilmar International founded? | Wilmar International was founded in 1999. |
| Where is Wilmar International headquartered? | Wilmar International is headquartered in Singapore. |
| How many employees does Wilmar International have? | As of today, Wilmar International has 100K+ employees. |
| Who is the CEO of Wilmar International? | Wilmar International's CEO is Mr. Khoon Hong Kuok. |
| Is Wilmar International publicy listed? | Yes, Wilmar International is a public company listed on SES. |
| What is the stock symbol of Wilmar International? | Wilmar International trades under F34 ticker. |
| When did Wilmar International go public? | Wilmar International went public in 2000. |
| Who are competitors of Wilmar International? | Similar companies to Wilmar International include e.g. Fertiglobe, Hydratec Industries, Brazil Potash, House of Agriculture. |
| What is the current market cap of Wilmar International? | Wilmar International's current market cap is $14.7B |
| What is the current revenue of Wilmar International? | Wilmar International's last 12 months revenue is $91.5B. |
| What is the current revenue growth of Wilmar International? | Wilmar International revenue growth (NTM/LTM) is 5%. |
| What is the current EV/Revenue multiple of Wilmar International? | Current revenue multiple of Wilmar International is 0.5x. |
| Is Wilmar International profitable? | Yes, Wilmar International is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Wilmar International? | Wilmar International's last 12 months EBITDA is $4.8B. |
| What is Wilmar International's EBITDA margin? | Wilmar International's last 12 months EBITDA margin is 5%. |
| What is the current EV/EBITDA multiple of Wilmar International? | Current EBITDA multiple of Wilmar International is 9.2x. |
| What is the current FCF of Wilmar International? | Wilmar International's last 12 months FCF is $1.7B. |
| What is Wilmar International's FCF margin? | Wilmar International's last 12 months FCF margin is 2%. |
| What is the current EV/FCF multiple of Wilmar International? | Current FCF multiple of Wilmar International is 25.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
