Switch theme
Sign up to access all valuation multiples
Wilmar International Ltd is a processor of palm and lauric oils and a producer of consumer pack edible oils. Its operating segment includes Food Products; Feed and Industrial Products; Plantation and Sugar Milling, Associates and Joint Ventures and others. The company generates maximum revenue from the Feed and Industrial Products segment. Its Feed and Industrial Products segment comprises the processing, merchandising, and distribution of products, which includes animal feeds, non-edible palm and lauric products, agricultural commodities, oleochemicals, gas oil, and biodiesel. Geographically, it derives a majority of revenue from the People's Republic of China.
1999
100K+
LTM Revenue $91.6B
LTM EBITDA $4.8B
$34.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Wilmar International has a last 12-month revenue of $91.6B and a last 12-month EBITDA of $4.8B.
In the most recent fiscal year, Wilmar International achieved revenue of $50.2B and an EBITDA of $3.2B.
Wilmar International expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Wilmar International valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $50.1B | $50.2B | XXX | XXX | XXX |
| Gross Profit | $5.6B | $3.9B | XXX | XXX | XXX |
| Gross Margin | 11% | 8% | XXX | XXX | XXX |
| EBITDA | $3.3B | $3.2B | XXX | XXX | XXX |
| EBITDA Margin | 7% | 6% | XXX | XXX | XXX |
| Net Profit | $1.8B | $1.1B | XXX | XXX | XXX |
| Net Margin | 4% | 2% | XXX | XXX | XXX |
| Net Debt | $20.4B | $19.5B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Wilmar International's stock price is SGD 3 (or $2).
Wilmar International has current market cap of SGD 19.7B (or $14.7B), and EV of SGD 45.8B (or $34.1B).
See Wilmar International trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $34.1B | $14.7B | XXX | XXX | XXX | XXX | $0.20 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Wilmar International has market cap of $14.7B and EV of $34.1B.
Wilmar International's trades at 0.5x LTM EV/Revenue multiple, and 9.5x LTM EBITDA.
Analysts estimate Wilmar International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Wilmar International and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $34.1B | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 10.7x | XXX | XXX | XXX |
| P/E | 16.8x | XXX | XXX | XXX |
| P/E/Growth | 0.5x | XXX | XXX | XXX |
| EV/FCF | -228.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpWilmar International's NTM/LTM revenue growth is 6%
Wilmar International's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $22K for the same period.
Over next 12 months, Wilmar International's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Wilmar International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Wilmar International and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -4% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 13% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $22K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 4% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Fertiglobe | XXX | XXX | XXX | XXX | XXX | XXX |
| Hydratec Industries | XXX | XXX | XXX | XXX | XXX | XXX |
| Brazil Potash | XXX | XXX | XXX | XXX | XXX | XXX |
| Gujarat State Fertilizers & Chemicals | XXX | XXX | XXX | XXX | XXX | XXX |
| Biotalys | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Wilmar International acquired XXX companies to date.
Last acquisition by Wilmar International was XXXXXXXX, XXXXX XXXXX XXXXXX . Wilmar International acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Wilmar International founded? | Wilmar International was founded in 1999. |
| Where is Wilmar International headquartered? | Wilmar International is headquartered in Singapore. |
| How many employees does Wilmar International have? | As of today, Wilmar International has 100K+ employees. |
| Who is the CEO of Wilmar International? | Wilmar International's CEO is Mr. Khoon Hong Kuok. |
| Is Wilmar International publicy listed? | Yes, Wilmar International is a public company listed on SES. |
| What is the stock symbol of Wilmar International? | Wilmar International trades under F34 ticker. |
| When did Wilmar International go public? | Wilmar International went public in 2000. |
| Who are competitors of Wilmar International? | Similar companies to Wilmar International include e.g. Fertiglobe, Hydratec Industries, Brazil Potash, Gujarat State Fertilizers & Chemicals. |
| What is the current market cap of Wilmar International? | Wilmar International's current market cap is $14.7B |
| What is the current revenue of Wilmar International? | Wilmar International's last 12-month revenue is $91.6B. |
| What is the current EBITDA of Wilmar International? | Wilmar International's last 12-month EBITDA is $4.8B. |
| What is the current EV/Revenue multiple of Wilmar International? | Current revenue multiple of Wilmar International is 0.5x. |
| What is the current EV/EBITDA multiple of Wilmar International? | Current EBITDA multiple of Wilmar International is 9.5x. |
| What is the current revenue growth of Wilmar International? | Wilmar International revenue growth between 2023 and 2024 was 0%. |
| Is Wilmar International profitable? | Yes, Wilmar International is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
