Proprietary AI analyst is now available

Maas Group Valuation Multiples

Discover Maas Group's revenue and EBITDA valuation multiples, acquisitions, and investment history, alongside public comparables like Afry, Friedrich Vorwerk Group, Suncrete, GenusPlus Group and more.

Maas Group Overview

About Maas Group

MAAS Group Holdings Ltd is an industrial service and real estate business with exposure across the property, civil, infrastructure, renewable energy, and mining sectors. The company's operating segments include Construction Materials; Residential Real Estate; Civil, Construction and Hire; Commercial Real Estate; Manufacturing; and Others. It generates maximum revenue from the Construction Materials segment which provides various services like supply of quarry materials to construction projects, mobile crushing and screening for quarries, civil works and mining, geotechnical services, asphalt services, and quarry excavation services. Geographically, the company's customers are located across Australia, Vietnam, Indonesia, Mongolia, Papua New Guinea, and New Zealand.


Founded

2019

HQ

Australia

Employees

2.3K

Financials (LTM)

Revenue: $930M
EBITDA: $187M

EV

$2B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Maas Group Financials

Maas Group reported last 12-month revenue of $930M and EBITDA of $187M.

In the same LTM period, Maas Group generated $489M in gross profit, $187M in EBITDA, and $76M in net income.

Revenue (LTM)


Maas Group P&L

In the most recent fiscal year, Maas Group reported revenue of $735M and EBITDA of $148M.

Maas Group is profitable as of last fiscal year, with gross margin of 52%, EBITDA margin of 20%, and net margin of 7%.

See analyst estimates for Maas Group
LTMLast FY202320242025202620272028
Revenue$930M$735M$601M$687M$843M
Gross Profit$489M$384M$316M$365M$442M
Gross Margin53%52%53%53%52%
EBITDA$187M$148M$123M$142M$169M
EBITDA Margin20%20%21%21%20%
EBIT Margin15%14%10%10%13%
Net Profit$76M$51M$50M$52M$65M
Net Margin8%7%8%8%8%
Net Debt-$459M---

Financial data powered by Morningstar, Inc.

Maas Group Stock Performance

Maas Group has current market cap of $1B, and enterprise value of $2B.

Market Cap Evolution


Maas Group's stock price is $3.73.

Maas Group share price increased by 1.6% in the last 30 days, and by 23.8% in the last year.

Maas Group has an EPS (earnings per share) of $0.14.

See more trading valuation data for Maas Group
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$2B$1B0.8%1.6%19.8%23.8%$0.14

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Maas Group Valuation Multiples

Maas Group trades at 2.0x EV/Revenue multiple, and 9.9x EV/EBITDA.

See NTM and 2027E valuation multiples for Maas Group

EV / Revenue (LTM)


Maas Group Financial Valuation Multiples

As of June 5, 2026, Maas Group has market cap of $1B and EV of $2B.

Maas Group has a P/E ratio of 17.7x.

LTMLast FY202320242025202620272028
EV/Revenue2.0x2.5x3.1x2.7x2.2x
EV/EBITDA9.9x12.4x14.9x12.9x10.9x
EV/EBIT13.4x18.3x31.3x25.7x17.4x
EV/Gross Profit3.8x4.8x5.8x5.0x4.2x
P/E17.7x26.3x27.2x26.1x20.8x
EV/FCF25.3x36.5x(222.1x)58.2x37.8x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Maas Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Maas Group Margins & Growth Rates

Maas Group grew revenue by 29% and EBITDA by 28% in the last fiscal year.

In the most recent fiscal year, Maas Group reported gross margin of 52%, EBITDA margin of 20%, and net margin of 7%.

See estimated margins and future growth rates for Maas Group

Maas Group Margins

Last FY202420252026202720282029
Gross Margin52%53%52%54%
EBITDA Margin20%21%20%20%
EBIT Margin14%10%13%15%
Net Margin7%8%8%8%
FCF Margin7%5%6%(9%)

Maas Group Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth29%14%23%12%
Gross Profit Growth30%16%21%16%
EBITDA Growth28%15%19%10%
EBIT Growth39%22%48%33%
Net Profit Growth52%4%25%20%
FCF Growth47%(482%)54%(277%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Maas Group Operational KPIs

Maas Group's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

Maas Group's Rule of 40 is 31% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Maas Group's Rule of X is 49% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Maas Group
LTMLast FY202320242025202620272028
Rule of 4020%31%---
Bessemer Rule of X21%49%---
Revenue per Employee-$0.3M---
Opex per Employee-$0.1M---
G&A Expenses to Revenue-23%22%23%20%
Opex to Revenue-42%43%43%37%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Maas Group Competitors

Maas Group competitors include Afry, Friedrich Vorwerk Group, Suncrete, GenusPlus Group, Sitios Latinoamérica, Perenti, Macmahon Holdings, Lendlease, Willdan Group and Wacker Neuson.

Most Maas Group public comparables operate across Construction & Engineering.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Afry0.7x0.7x7.8x7.4x
Friedrich Vorwerk Group1.9x1.3x11.8x5.5x
Suncrete10.4x4.8x44.2x23.2x
GenusPlus Group2.3x1.5x25.2x17.8x
Sitios Latinoamérica6.0x5.8x5.2x6.2x
Perenti0.7x0.7x3.6x3.6x
Macmahon Holdings0.9x0.8x6.0x5.2x
Lendlease0.7x0.7x6.1x273.5x

This data is available for Pro users. Sign up to see all Maas Group competitors and their valuation data.

Start Free Trial

Acquisitions by Maas Group

Maas Group has acquired 2 companies to date.

Last acquisition by Maas Group was on November 28th 2024. Maas Group acquired Cleary Bros for $112M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Maas Group

Cleary Bros
Capital Asphalt
Description
Cleary Bros supplies concrete, quarrying, earthworks, haulage, and civil construction services across New South Wales, Australia. The company operates 10 batching plants producing up to 1 million cubic meters annually for infrastructure projects like motorways and rail lines. Cleary Bros extracts aggregates from owned quarries in Sydney Basin and Hunter Valley, transporting via 200 specialized trucks. It built sections of the M7 Motorway and WestConnex tunnels, holding prequalification for road, bridge, and marine works with Transport for NSW.
Capital Asphalt is an asphalt production and paving contractor serving the Australian Capital Territory and surrounding regions. The Canberra-based firm supplies hotmix asphalt for road construction, airport runways, and urban infrastructure projects. It operates a state-of-the-art batch plant in Hume and fleet of specialized equipment for surfacing and maintenance. Founded in 1998, Capital Asphalt delivers over 100,000 tonnes annually to clients including the ACT Government and major developers.
HQ CountryAustraliaAustralia
HQ City
Wollongong
Canberra
Deal Date28 Nov 202428 Nov 2024
Valuation$112M$22M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Maas Group acquisitions and their M&A valuation multiples.

Start Free Trial

Investments by Maas Group

Maas Group has invested in 1 company to date.

Latest investment by Maas Group was on February 5th 2026. Maas Group invested in Firmus Technologies in their $71M Strategic investment round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by Maas Group

Firmus Technologies
Description
Firmus Technologies is an Austin-headquartered provider of AI data center infrastructure known as AI Factories, optimizing GPU clusters for maximum token generation throughput and profitability. Featuring liquid cooling across racks, power management, and AI FactoryOS operating system, it supports H100 and H200 GPUs with 99.99 percent uptime. Firmus' SMC cloud platform leverages SHARP networking for hyperscalers training large language models at scale.
HQ CountryAustralia
HQ City
Sydney
Deal Date5 Feb 2026
RoundStrategic investment
Raised$71M
InvestorsMaas Group
Valuation$4B
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Maas Group investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Maas Group

When was Maas Group founded?Maas Group was founded in 2019.
Where is Maas Group headquartered?Maas Group is headquartered in Australia.
How many employees does Maas Group have?As of today, Maas Group has over 2K employees.
Who is the CEO of Maas Group?Maas Group's CEO is Wesley J. Maas.
Is Maas Group publicly listed?Yes, Maas Group is a public company listed on Australian Securities Exchange.
What is the stock symbol of Maas Group?Maas Group trades under MGH ticker.
When did Maas Group go public?Maas Group went public in 2020.
Who are competitors of Maas Group?Maas Group main competitors include Afry, Friedrich Vorwerk Group, Suncrete, GenusPlus Group, Sitios Latinoamérica, Perenti, Macmahon Holdings, Lendlease, Willdan Group, Wacker Neuson.
What is the current market cap of Maas Group?Maas Group's current market cap is $1B.
What is the current revenue of Maas Group?Maas Group's last 12 months revenue is $930M.
What is the current revenue growth of Maas Group?Maas Group revenue growth (NTM/LTM) is 0%.
What is the current EV/Revenue multiple of Maas Group?Current revenue multiple of Maas Group is 2.0x.
What is the current EBITDA of Maas Group?Maas Group's last 12 months EBITDA is $187M.
What is Maas Group's EBITDA margin?Maas Group's last 12 months EBITDA margin is 20%.
What is the current EV/EBITDA multiple of Maas Group?Current EBITDA multiple of Maas Group is 9.9x.
What is the current FCF of Maas Group?Maas Group's last 12 months FCF is $73M.
What is Maas Group's FCF margin?Maas Group's last 12 months FCF margin is 8%.
What is the current EV/FCF multiple of Maas Group?Current FCF multiple of Maas Group is 25.3x.
How many companies Maas Group has acquired to date?As of June 2026, Maas Group has acquired 2 companies.
What was the largest acquisition by Maas Group?$112M acquisition of Cleary Bros on 28th November 2024 was the largest M&A Maas Group has done to date.
What companies Maas Group acquired?Maas Group acquired Cleary Bros and Capital Asphalt.
In how many companies Maas Group has invested to date?As of June 2026, Maas Group has invested in 1 company.
What was the last Maas Group investment?On 5th February 2026 Maas Group invested in Firmus Technologies, participating in a $71M Strategic investment round at $4B valuation.
In what companies Maas Group invested in?Maas Group invested in Firmus Technologies.

See public comps similar to Maas Group

Lists including Maas Group

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial