Switch theme
Sign up to access all valuation multiples
China Tower Corp Ltd is a telecommunications tower infrastructure service provider. The Company is principally engaged in the construction, maintenance, and operation of base station ancillary facilities such as telecommunications towers, public network coverage in high-speed railways and subways, and large-scale indoor Distributed Antenna Systems (DAS). The business of the company includes Tower business; DAS business; Smart Tower business and Energy business. It generates maximum revenue from the Tower business.
2014
23.6K+
LTM Revenue $14.6B
LTM EBITDA $9.9B
$36.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
China Tower has a last 12-month revenue of $14.6B and a last 12-month EBITDA of $9.9B.
In the most recent fiscal year, China Tower achieved revenue of $12.1B and an EBITDA of $8.3B.
China Tower expects next 12-month revenue of XXX and NTM EBITDA of XXX
See China Tower valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $11.9B | $12.1B | XXX | XXX | XXX |
| Gross Profit | $10.5B | $11.1B | XXX | XXX | XXX |
| Gross Margin | 88% | 92% | XXX | XXX | XXX |
| EBITDA | $8.2B | $8.3B | XXX | XXX | XXX |
| EBITDA Margin | 70% | 69% | XXX | XXX | XXX |
| Net Profit | $943M | $1.1B | XXX | XXX | XXX |
| Net Margin | 8% | 9% | XXX | XXX | XXX |
| Net Debt | $9.3B | $6.7B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, China Tower's stock price is HKD 11 (or $1).
China Tower has current market cap of HKD 191B (or $24.6B), and EV of HKD 287B (or $36.9B).
See China Tower trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $36.9B | $24.6B | XXX | XXX | XXX | XXX | $0.09 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, China Tower has market cap of $24.6B and EV of $36.9B.
China Tower's trades at 2.7x LTM EV/Revenue multiple, and 4.0x LTM EBITDA.
Analysts estimate China Tower's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for China Tower and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $36.9B | XXX | XXX | XXX |
| EV/Revenue | 3.1x | XXX | XXX | XXX |
| EV/EBITDA | 4.4x | XXX | XXX | XXX |
| P/E | 19.6x | XXX | XXX | XXX |
| P/E/Growth | 0.5x | XXX | XXX | XXX |
| EV/FCF | -450.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpChina Tower's NTM/LTM revenue growth is 3%
China Tower's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.4M for the same period.
Over next 12 months, China Tower's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate China Tower's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for China Tower and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 69% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 1% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 72% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.4M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 77% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Macquarie Technology Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Superloop | XXX | XXX | XXX | XXX | XXX | XXX |
| Service Stream | XXX | XXX | XXX | XXX | XXX | XXX |
| Telstra | XXX | XXX | XXX | XXX | XXX | XXX |
| Intracom Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
China Tower acquired XXX companies to date.
Last acquisition by China Tower was XXXXXXXX, XXXXX XXXXX XXXXXX . China Tower acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was China Tower founded? | China Tower was founded in 2014. |
| Where is China Tower headquartered? | China Tower is headquartered in Hong Kong. |
| How many employees does China Tower have? | As of today, China Tower has 23.6K+ employees. |
| Is China Tower publicy listed? | Yes, China Tower is a public company listed on HKG. |
| What is the stock symbol of China Tower? | China Tower trades under 00788 ticker. |
| When did China Tower go public? | China Tower went public in 2018. |
| Who are competitors of China Tower? | Similar companies to China Tower include e.g. Macquarie Technology Group, Superloop, Service Stream, Telstra. |
| What is the current market cap of China Tower? | China Tower's current market cap is $24.6B |
| What is the current revenue of China Tower? | China Tower's last 12-month revenue is $14.6B. |
| What is the current EBITDA of China Tower? | China Tower's last 12-month EBITDA is $9.9B. |
| What is the current EV/Revenue multiple of China Tower? | Current revenue multiple of China Tower is 2.7x. |
| What is the current EV/EBITDA multiple of China Tower? | Current EBITDA multiple of China Tower is 4.0x. |
| What is the current revenue growth of China Tower? | China Tower revenue growth between 2023 and 2024 was 2%. |
| Is China Tower profitable? | Yes, China Tower is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
