Proprietary AI analyst is now available

Obayashi Valuation Multiples

Discover Obayashi's revenue and EBITDA valuation multiples and investment history, alongside public comparables like Jacobs, Dycom Industries, China Communications Construction Company, Power Construction Corporation of China and more.

Obayashi Overview

About Obayashi

Obayashi Corp is a Japan-based company mainly engaged in construction and real estate business. The company operates through five segments. The Domestic Architecture segment undertakes construction work in Japan, while the Domestic Civil Engineering segment handles civil engineering projects within the country. The Overseas Architecture and Overseas Civil Engineering segments are involved in construction and civil engineering projects abroad. The Real Estate segment focuses on development activities, including real estate sales, leasing, and residential land development. The Others segment is engaged in PFI projects, renewable energy, rug business, and financial services. It generates the majority of its revenue from the Domestic Architecture segment.


Founded

1936

HQ

Japan

Employees

20.7K

Financials (LTM)

Revenue: $17B
EBITDA: $1B

EV

$13B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Obayashi Financials

Obayashi reported last 12-month revenue of $17B and EBITDA of $1B.

In the same LTM period, Obayashi generated $3B in gross profit, $1B in EBITDA, and $1B in net income.

Revenue (LTM)


Obayashi P&L

In the most recent fiscal year, Obayashi reported revenue of $16B and EBITDA of $2B.

Obayashi is profitable as of last fiscal year, with gross margin of 11%, EBITDA margin of 9%, and net margin of 6%.

See analyst estimates for Obayashi
LTMLast FY202320242025202620272028
Revenue$17B$16B$14B$16B$16B
Gross Profit$3B$2B$1B$2B$2B
Gross Margin15%11%10%11%13%
EBITDA$1B$2B$857M$1B$1B
EBITDA Margin9%9%6%9%9%
EBIT Margin7%5%4%5%7%
Net Profit$1B$905M$469M$795M$1B
Net Margin6%6%3%5%6%

Financial data powered by Morningstar, Inc.

Obayashi Stock Performance

Obayashi has current market cap of $14B, and enterprise value of $13B.

Market Cap Evolution


Obayashi's stock price is $19.85.

Obayashi share price decreased by 2.5% in the last 30 days, and increased by 44.3% in the last year.

Obayashi has an EPS (earnings per share) of $1.32.

See more trading valuation data for Obayashi
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$13B$14B-2.4%-2.5%-16.1%44.3%$1.32

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Obayashi Valuation Multiples

Obayashi trades at 0.8x EV/Revenue multiple, and 9.0x EV/EBITDA.

See NTM and 2027E valuation multiples for Obayashi

EV / Revenue (LTM)


Obayashi Financial Valuation Multiples

As of June 23, 2026, Obayashi has market cap of $14B and EV of $13B.

Obayashi has a P/E ratio of 12.7x.

LTMLast FY202320242025202620272028
EV/Revenue0.8x0.8x0.9x0.8x0.8x
EV/EBITDA9.0x8.5x15.3x9.6x8.9x
EV/EBIT10.8x14.8x25.5x16.6x11.4x
EV/Gross Profit5.2x7.1x9.7x7.6x6.0x
P/E12.7x15.1x29.1x17.2x13.0x
EV/FCF11.0x59.8x177.0x108.2x13.5x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Obayashi Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Obayashi Margins & Growth Rates

Obayashi grew revenue by 1% but EBITDA decreased by 5% in the last fiscal year.

In the most recent fiscal year, Obayashi reported gross margin of 11%, EBITDA margin of 9%, and net margin of 6%.

See estimated margins and future growth rates for Obayashi

Obayashi Margins

Last FY202420252026202720282029
Gross Margin11%11%13%17%
EBITDA Margin9%9%9%8%
EBIT Margin5%5%7%7%
Net Margin6%5%6%6%
FCF Margin1%1%6%6%

Obayashi Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth1%14%4%8%
Gross Profit Growth25%27%27%37%
EBITDA Growth(5%)59%8%(4%)
EBIT Growth39%54%45%3%
Net Profit Growth22%69%32%(2%)
FCF Growth459%64%704%14%

Data powered by FactSet, Inc. and Morningstar, Inc.

Obayashi Operational KPIs

Obayashi's revenue per employee in the last FY averaged $0.8M, while opex per employee averaged $0.0M for the same period.

Obayashi's Rule of 40 is 16% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Obayashi's Rule of X is 27% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Obayashi
LTMLast FY202320242025202620272028
Rule of 4017%16%---
Bessemer Rule of X30%27%---
Revenue per Employee-$0.8M---
Opex per Employee-$0.0M---
S&M Expenses to Revenue5%---5%
Opex to Revenue-6%6%6%6%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Jacobs1.4x1.7x14.3x12.8x
Dycom Industries3.0x2.6x22.4x18.9x
China Communications Construction Company0.9x0.9x10.2x13.9x
Power Construction Corporation of China0.8x0.8x9.7x10.1x
Samsung Heavy Industries2.0x1.8x18.2x14.9x
Eiffage0.9x0.9x5.2x5.2x
IES Holdings4.4x3.9x33.7x29.4x
China Railway Construction0.6x0.6x9.0x9.9x

This data is available for Pro users. Sign up to see all Obayashi competitors and their valuation data.

Start Free Trial

Investments by Obayashi

Obayashi has invested in 10 companies to date.

Latest investment by Obayashi was on April 13th 2026. Obayashi invested in Glydways in their $170M Series C round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by Obayashi

Glydways
SkyDrive
Linea Innovations
Fabrum
Description
Glydways is a California-based mobility company developing personal rapid transit systems with autonomous Glydcars on dedicated guideways. Providing on-demand, direct rides without traffic delays, its network targets campuses, airports, and urban corridors with lower construction and operational costs than traditional rail.
SkyDrive is a Japan-based developer of electric vertical takeoff and landing aircraft for urban air mobility. Headquartered in Toyota City, it produces the SD-05 and SD-3 models pursuing type certification from Japan's Civil Aviation Bureau and FAA. The company also manufactures cargo drones and coordinates drone light shows for events. SkyDrive collaborates with Uber Elevate and Japanese municipalities for vertiport infrastructure. Founded in 2018, it conducts flight tests at Chubu Centrair International Airport and targets commercial operations by 2025.
Linea Innovations is a Corvallis-headquartered developer of fusion energy reactors using advanced fuels like deuterium-tritium. The company advances pulsed power systems for commercial power plants, targeting grid-scale electricity production by the late 2020s.
Fabrum is a Coventry-headquartered UK engineering firm specializing in research, design, and prototyping of high-tolerance components for aerospace, defense, and motorsport. It develops ultrasonic welding and additive processes for titanium and superalloy parts, supplying programs like Eurofighter Typhoon from its 10,000 sq ft facility since 2006.
HQ CountryUnited StatesJapanJapanNew Zealand
HQ City
San Francisco, CA
Toyota
Tokyo
Christchurch
Deal Date13 Apr 20264 Jul 20252 Jun 20257 Feb 2023
RoundSeries CSeries DSeries ASeries A
Raised$170M$56M$12M$23M
InvestorsMitsui Phenols; Khosla Ventures; Suzuki Motor; Gates Frontier Fund; Obayashi; Grupo ACSITOCHU Technology Ventures; NHK Spring Co; Univance; East Japan Railway; Suzuki Motor; Kyushu Railway; Kansai Electric Power; TOYOTETSU; Obayashi; MUFG Bank; SuMi TRUST Innovation FundANRI; ON & BOARD; Mizuho Capital; Joyo Capital Partners; Nissay Capital; Keio Innovation Initiative; Obayashi; Mitsubishi Electric; SMBC Venture Capital; Spiral Innovation PartnersK1W1; Fortescue; AP Ventures; Obayashi
Valuation$700Mundisclosed$38Mundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Obayashi investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Obayashi

When was Obayashi founded?Obayashi was founded in 1936.
Where is Obayashi headquartered?Obayashi is headquartered in Japan.
How many employees does Obayashi have?As of today, Obayashi has over 20K employees.
Who is the CEO of Obayashi?Obayashi's CEO is Toshimi Sato.
Is Obayashi publicly listed?Yes, Obayashi is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Obayashi?Obayashi trades under 1802 ticker.
When did Obayashi go public?Obayashi went public in 1960.
Who are competitors of Obayashi?Obayashi main competitors include Jacobs, Dycom Industries, China Communications Construction Company, Power Construction Corporation of China, Samsung Heavy Industries, Eiffage, IES Holdings, China Railway Construction, STRABAG, ENKA İnşaat.
What is the current market cap of Obayashi?Obayashi's current market cap is $14B.
What is the current revenue of Obayashi?Obayashi's last 12 months revenue is $17B.
What is the current revenue growth of Obayashi?Obayashi revenue growth (NTM/LTM) is 8%.
What is the current EV/Revenue multiple of Obayashi?Current revenue multiple of Obayashi is 0.8x.
What is the current EBITDA of Obayashi?Obayashi's last 12 months EBITDA is $1B.
What is Obayashi's EBITDA margin?Obayashi's last 12 months EBITDA margin is 9%.
What is the current EV/EBITDA multiple of Obayashi?Current EBITDA multiple of Obayashi is 9.0x.
What is the current FCF of Obayashi?Obayashi's last 12 months FCF is $1B.
What is Obayashi's FCF margin?Obayashi's last 12 months FCF margin is 7%.
What is the current EV/FCF multiple of Obayashi?Current FCF multiple of Obayashi is 11.0x.
How many companies Obayashi has acquired to date?Obayashi hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Obayashi has invested to date?As of June 2026, Obayashi has invested in 10 companies.
What was the last Obayashi investment?On 13th April 2026 Obayashi invested in Glydways, participating in a $170M Series C round at $700M valuation, alongside Mitsui Phenols, Khosla Ventures, Suzuki Motor, Gates Frontier Fund, and Grupo ACS.
In what companies Obayashi invested in?Obayashi invested in Glydways, APB, SkyDrive, Fabrum, SafeAI, Linea Innovations, StructionSite, KEMARO AG, Join Digital, and Luup.

See public comps similar to Obayashi

Lists including Obayashi

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial