🎉 M&A multiples are live!
Check it out!

Obayashi Valuation Multiples

Discover revenue and EBITDA valuation multiples for Obayashi and similar public comparables like Royal Heijmans, NMDC Energy, and Arcadis.

Obayashi Overview

About Obayashi

Obayashi Corp provides technology and construction services for multiple industries. It builds energy-saving offices, high-productivity plants, hospitals, schools, and other facilities. The company utilizes technical know-how for a variety of civil engineering projects, such as tunnels, bridges, dams, and other infrastructure developments. In addition, it is involved in redevelopment projects across Japan and owns rental property. Obayashi operates four business units: building construction, civil engineering, real estate, and other businesses. It leans on establishing a strong track record of completed projects, and having the resources to work in multiple endeavors and customize solutions to customers' needs.


Founded

1936

HQ

Japan
Employees

18.8K+

Website

obayashi.co.jp

Financials

LTM Revenue $17.3B

LTM EBITDA $1.1B

EV

$10.8B

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Obayashi Financials

Obayashi has a last 12-month revenue of $17.3B and a last 12-month EBITDA of $1.1B.

In the most recent fiscal year, Obayashi achieved revenue of $15.5B and an EBITDA of $915M.

Obayashi expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Obayashi valuation multiples based on analyst estimates

Obayashi P&L

FY 2023 FY 2024 FY 2025 LTM NTM
Revenue $13.2B $15.5B XXX XXX XXX
Gross Profit $1.0B $1.4B XXX XXX XXX
Gross Margin 8% 9% XXX XXX XXX
EBITDA $931M $915M XXX XXX XXX
EBITDA Margin 7% 6% XXX XXX XXX
Net Profit $260M $516M XXX XXX XXX
Net Margin 2% 3% XXX XXX XXX
Net Debt $102M n/a XXX XXX XXX

Financial data powered by Morningstar, Inc.

Obayashi Stock Performance

As of April 15, 2025, Obayashi's stock price is JPY 2047 (or $14).

Obayashi has current market cap of JPY 1.46T (or $9.7B), and EV of JPY 1.63T (or $10.8B).

See Obayashi trading valuation data

Obayashi Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$10.8B $9.7B XXX XXX XXX XXX $1.18

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

Obayashi Valuation Multiples

As of April 15, 2025, Obayashi has market cap of $9.7B and EV of $10.8B.

Obayashi's trades at 0.6x LTM EV/Revenue multiple, and 9.9x LTM EBITDA.

Analysts estimate Obayashi's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for Obayashi and 10K+ public comps

Obayashi Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $10.8B XXX XXX XXX
EV/Revenue 0.6x XXX XXX XXX
EV/EBITDA 10.3x XXX XXX XXX
P/E 12.7x XXX XXX XXX
P/E/Growth 2.4x XXX XXX XXX
EV/FCF 97.5x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Obayashi Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

Obayashi Valuation Multiples

Obayashi's NTM/LTM revenue growth is -2%

Obayashi's revenue per employee for the last fiscal year averaged $0.8M, while opex per employee averaged $49K for the same period.

Over next 12 months, Obayashi's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate Obayashi's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for Obayashi and other 10K+ public comps

Obayashi Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth 17% XXX XXX XXX XXX
EBITDA Margin 6% XXX XXX XXX XXX
EBITDA Growth -2% XXX XXX XXX XXX
Rule of 40 (SaaS-only) 5% XXX XXX XXX XXX
Revenue per Employee $0.8M XXX XXX XXX XXX
Opex per Employee $49K XXX XXX XXX XXX
S&M Expenses to Revenue n/a XXX XXX XXX XXX
G&A Expenses to Revenue n/a XXX XXX XXX XXX
R&D Expenses to Revenue n/a XXX XXX XXX XXX
Opex to Revenue 6% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

Obayashi Public Comps

See public comps and valuation multiples for Construction & Engineering comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
NMDC Energy XXX XXX XXX XXX XXX XXX
Arcadis XXX XXX XXX XXX XXX XXX
Koninklijke Bam Groep XXX XXX XXX XXX XXX XXX
Ferrovial XXX XXX XXX XXX XXX XXX
Royal Heijmans XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Obayashi M&A and Investment Activity

Obayashi acquired  XXX companies to date.

Last acquisition by Obayashi was  XXXXXXXX, XXXXX XXXXX XXXXXX . Obayashi acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Obayashi

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About Obayashi

When was Obayashi founded? Obayashi was founded in 1936.
Where is Obayashi headquartered? Obayashi is headquartered in Japan.
How many employees does Obayashi have? As of today, Obayashi has 18.8K+ employees.
Who is the CEO of Obayashi? Obayashi's CEO is Mr. Kenji Hasuwa.
Is Obayashi publicy listed? Yes, Obayashi is a public company listed on TKS.
What is the stock symbol of Obayashi? Obayashi trades under 1802 ticker.
When did Obayashi go public? Obayashi went public in 1960.
Who are competitors of Obayashi? Similar companies to Obayashi include e.g. NMDC Energy, Arcadis, Koninklijke Bam Groep, Ferrovial.
What is the current market cap of Obayashi? Obayashi's current market cap is $9.7B
What is the current revenue of Obayashi? Obayashi's last 12-month revenue is $17.3B.
What is the current EBITDA of Obayashi? Obayashi's last 12-month EBITDA is $1.1B.
What is the current EV/Revenue multiple of Obayashi? Current revenue multiple of Obayashi is 0.6x.
What is the current EV/EBITDA multiple of Obayashi? Current EBITDA multiple of Obayashi is 9.9x.
What is the current revenue growth of Obayashi? Obayashi revenue growth between 2023 and 2024 was 17%.
Is Obayashi profitable? Yes, Obayashi is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.