Indoco Remedies Valuation Multiples

Indoco Remedies is valued at $203M as of October 2026, a 1.5x revenue multiple. In the last 12 months, Indoco Remedies revenue was $206M and Indoco Remedies EBITDA was $19M.

Indoco Remedies Overview

About Indoco Remedies

Indoco Remedies makes branded generic formulations, ophthalmic products and contract manufactured drugs for India and export markets. Headquartered in Mumbai.


Founded

1947

HQ

India

Employees

5.7K

Website

indoco.com

Financials (LTM)

Revenue: $206M
EBITDA: $19M

EV

$308M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Indoco Remedies Financials

Indoco Remedies reported last 12-month revenue of $206M and EBITDA of $19M.

In the same LTM period, Indoco Remedies generated $143M in gross profit, $19M in EBITDA, and had net loss of ($4M).


Indoco Remedies P&L

In the most recent fiscal year, Indoco Remedies reported revenue of $188M and EBITDA of $10M.

Indoco Remedies is unprofitable as of last fiscal year, with gross margin of 69%, EBITDA margin of 5%, and net margin of (5%).

See analyst estimates for Indoco Remedies
LTMLast FY202320242025202620272028
Revenue$206M$188M$185M$177M$185M
Gross Profit$143M$129M$125M$121M$127M
Gross Margin69%69%67%68%69%
EBITDA$19M$10M$28M$15M$10M
EBITDA Margin9%5%15%8%5%
EBIT Margin4%(1%)9%1%(1%)
Net Profit($4M)($10M)$12M($3M)($9M)
Net Margin(2%)(5%)6%(2%)(5%)
Net Debt-$107M---

Financial data powered by Morningstar, Inc.

Indoco Remedies Stock Performance

Indoco Remedies has current market cap of $203M, and enterprise value of $308M.

Market Cap Evolution


Indoco Remedies' stock price is $2.20.

Indoco Remedies has an EPS (earnings per share) of $-0.11.

See more trading valuation data for Indoco Remedies
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$308M$203M-2.1%---$-0.11

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Indoco Remedies Valuation Multiples

Indoco Remedies trades at 1.5x EV/Revenue multiple, and 16.0x EV/EBITDA.

See NTM and 2027E valuation multiples for Indoco Remedies

Indoco Remedies Financial Valuation Multiples

As of October 30, 2026, Indoco Remedies has market cap of $203M and EV of $308M.

Indoco Remedies has a P/E ratio of (49.8x).

LTMLast FY202320242025202620272028
EV/Revenue1.5x1.6x1.7x1.7x1.7x
EV/EBITDA16.0x32.0x11.0x20.8x31.0x
EV/EBIT34.8x(154.3x)18.6x185.6x(139.2x)
EV/Gross Profit2.2x2.4x2.5x2.5x2.4x
P/E(49.8x)(20.3x)17.6x(62.6x)(21.4x)
EV/FCF(151.5x)(37.5x)(11.9x)(9.1x)(20.8x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Indoco Remedies Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Indoco Remedies Margins & Growth Rates

Indoco Remedies grew revenue by 14% and EBITDA by 132% in the last fiscal year.

In the most recent fiscal year, Indoco Remedies reported gross margin of 69%, EBITDA margin of 5%, and net margin of (5%).

See estimated margins and future growth rates for Indoco Remedies

Indoco Remedies Margins

Last FY202420252026202720282029
Gross Margin69%68%69%69%
EBITDA Margin5%8%5%9%
EBIT Margin(1%)1%(1%)4%
Net Margin(5%)(2%)(5%)(1%)
FCF Margin(4%)(19%)(8%)(2%)

Indoco Remedies Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth14%(4%)5%12%
Gross Profit Growth14%(3%)5%12%
EBITDA Growth132%(47%)(33%)93%
EBIT Growth(675%)(90%)(233%)(466%)
Net Profit Growth(103%)(128%)193%(76%)
FCF Growth(53%)31%(56%)(67%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Indoco Remedies Operational KPIs

Indoco Remedies' revenue per employee in the last FY averaged $0.0M, while opex per employee averaged $0.0M for the same period.

Indoco Remedies' Rule of 40 is 21% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Indoco Remedies' Rule of X is 39% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Indoco Remedies
LTMLast FY202320242025202620272028
Rule of 4021%21%---
Bessemer Rule of X39%39%---
Revenue per Employee-$0.0M---
Opex per Employee-$0.0M---
S&M Expenses to Revenue-12%10%13%13%
R&D Expenses to Revenue4%4%5%5%4%
Opex to Revenue-70%58%67%70%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Indoco Remedies Competitors

Indoco Remedies competitors include ProQR Therapeutics, Cartesian Therapeutics, Akebia Therapeutics, Precision BioSciences, Alpha Cognition, Palisade Bio, Tetratherix, Artiva Biotherapeutics, Nanexa and Savior Lifetec.

Most Indoco Remedies public comparables operate across Biopharmaceuticals and BioTech.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
ProQR Therapeutics$18M($46M)4.9x4.6x(1.9x)(1.3x)
Cartesian Therapeutics$3M($144M)43.1x146.4x(0.8x)-
Akebia Therapeutics$236M$22M0.4x0.5x4.8x-
Precision BioSciences$34M($47M)4.3x8.6x(3.1x)(2.3x)
Alpha Cognition$10M($23M)15.6x6.9x(7.1x)(8.6x)
Palisade Bio-($17M)-194.4x(4.8x)-
Tetratherix$646K($6M)284.0x50.9x(30.2x)(26.7x)
Artiva Biotherapeutics-($87M)--(2.4x)-

This data is available for Pro users. Sign up to see all Indoco Remedies competitors and their valuation data.

Start Free Trial

Acquisitions by Indoco Remedies

Indoco Remedies has acquired 1 company to date.

Last acquisition by Indoco Remedies was on June 6th 2023. Indoco Remedies acquired Florida Pharmaceutical Products for $5M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Indoco Remedies

Florida Pharmaceutical Products
Description
Florida Pharmaceutical Products is a compounding pharmacy in Central Florida specializing in custom medications, hormone replacement therapy, and veterinary compounds. The state-licensed facility in Orlando prepares sterile injectables, troches, and creams for patients with allergies or dosage needs unmet by commercial drugs.
HQ CountryUnited States
HQ City
Boca Raton, FL
Deal Date6 Jun 2023
Valuation$5M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Indoco Remedies acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Indoco Remedies

When was Indoco Remedies founded?Indoco Remedies was founded in 1947.
Where is Indoco Remedies headquartered?Indoco Remedies is headquartered in India.
How many employees does Indoco Remedies have?As of today, Indoco Remedies has over 5K employees.
Is Indoco Remedies publicly listed?Yes, Indoco Remedies is a public company listed on Bombay Stock Exchange.
What is the stock symbol of Indoco Remedies?Indoco Remedies trades under 532612 ticker.
When did Indoco Remedies go public?Indoco Remedies went public in 2005.
Who are competitors of Indoco Remedies?Indoco Remedies main competitors include ProQR Therapeutics, Cartesian Therapeutics, Akebia Therapeutics, Precision BioSciences, Alpha Cognition, Palisade Bio, Tetratherix, Artiva Biotherapeutics, Nanexa, Savior Lifetec.
What is the current market cap of Indoco Remedies?Indoco Remedies' current market cap is $203M.
What is the current revenue of Indoco Remedies?Indoco Remedies' last 12 months revenue is $206M.
What is the current revenue growth of Indoco Remedies?Indoco Remedies revenue growth (NTM/LTM) is 12%.
What is the current EV/Revenue multiple of Indoco Remedies?Current revenue multiple of Indoco Remedies is 1.5x.
What is the current EBITDA of Indoco Remedies?Indoco Remedies' last 12 months EBITDA is $19M.
What is Indoco Remedies' EBITDA margin?Indoco Remedies' last 12 months EBITDA margin is 9%.
What is the current EV/EBITDA multiple of Indoco Remedies?Current EBITDA multiple of Indoco Remedies is 16.0x.
What is the current FCF of Indoco Remedies?Indoco Remedies' last 12 months FCF is ($2M).
What is Indoco Remedies' FCF margin?Indoco Remedies' last 12 months FCF margin is (1%).
What is the current EV/FCF multiple of Indoco Remedies?Current FCF multiple of Indoco Remedies is (151.5x).
How many companies Indoco Remedies has acquired to date?As of October 2026, Indoco Remedies has acquired 1 company.
What was the largest acquisition by Indoco Remedies?$5M acquisition of Florida Pharmaceutical Products on 6th June 2023 was the largest M&A Indoco Remedies has done to date.
What companies Indoco Remedies acquired?Indoco Remedies acquired Florida Pharmaceutical Products.
In how many companies Indoco Remedies has invested to date?Indoco Remedies hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Indoco Remedies

Lists including Indoco Remedies

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial