Switch theme
Sign up to access all valuation multiples
Frontwalker AB offers commitments regarding developing and managing large customer-specific IT systems and enhancing resources and competence throughout all phases of the system development process.
2005
129
Last FY Revenue $5.3M
Last FY EBITDA -$2.3M
$3.8M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Frontwalker achieved revenue of $5.3M and an EBITDA of -$2.3M.
Frontwalker expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Frontwalker valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $5.3M | XXX | XXX | XXX |
| Gross Profit | XXX | -$0.4M | XXX | XXX | XXX |
| Gross Margin | XXX | -8% | XXX | XXX | XXX |
| EBITDA | XXX | -$2.3M | XXX | XXX | XXX |
| EBITDA Margin | XXX | -44% | XXX | XXX | XXX |
| EBIT | XXX | -$2.5M | XXX | XXX | XXX |
| EBIT Margin | XXX | -47% | XXX | XXX | XXX |
| Net Profit | XXX | -$2.5M | XXX | XXX | XXX |
| Net Margin | XXX | -46% | XXX | XXX | XXX |
| Net Debt | XXX | $32K | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 30, 2025, Frontwalker's stock price is SEK 0 (or $0).
Frontwalker has current market cap of SEK 36.2M (or $3.8M), and EV of SEK 36.6M (or $3.8M).
See Frontwalker trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.8M | $3.8M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 30, 2025, Frontwalker has market cap of $3.8M and EV of $3.8M.
Frontwalker's trades at 0.7x EV/Revenue multiple, and -1.6x EV/EBITDA.
Equity research analysts estimate Frontwalker's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Frontwalker's P/E ratio is not available.
See valuation multiples for Frontwalker and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $3.8M | XXX | $3.8M | XXX | XXX | XXX |
| EV (current) | $3.8M | XXX | $3.8M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | -1.6x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | -1.5x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | -1.5x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -3.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialFrontwalker's revenue per employee in the last FY averaged $41K, while opex per employee averaged $16K for the same period.
Frontwalker's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Frontwalker's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Frontwalker and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | -44% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $41K | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $16K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 39% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ctac | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Atturra | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| COSOL | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Frontwalker acquired XXX companies to date.
Last acquisition by Frontwalker was XXXXXXXX, XXXXX XXXXX XXXXXX . Frontwalker acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Frontwalker founded? | Frontwalker was founded in 2005. |
| Where is Frontwalker headquartered? | Frontwalker is headquartered in Sweden. |
| How many employees does Frontwalker have? | As of today, Frontwalker has 129 employees. |
| Is Frontwalker publicy listed? | Yes, Frontwalker is a public company listed on NGM. |
| What is the stock symbol of Frontwalker? | Frontwalker trades under FRWA B ticker. |
| When did Frontwalker go public? | Frontwalker went public in 2017. |
| Who are competitors of Frontwalker? | Similar companies to Frontwalker include e.g. Ctac, Mastech Digital, Atturra, Bravura Solutions. |
| What is the current market cap of Frontwalker? | Frontwalker's current market cap is $3.8M |
| Is Frontwalker profitable? | Yes, Frontwalker is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
