🚀 VC round data is live in beta, check it out!
NS Solutions Valuation Multiples
Discover revenue and EBITDA valuation multiples for NS Solutions and similar public comparables like LG CNS, Mphasis, DHC Software, TIS and more.
NS Solutions Overview
About NS Solutions
NS Solutions Corp is a Japan-based provider of information technology solutions. The firm's operations are organized in two segments: business solutions and service solutions. Business solutions includes products geared toward manufacturing, retail, service, financial services, and government- and public-sector end markets. Services solutions relates to the firm's offerings in the cloud. The firm generates revenue in Japan and the rest of the Asia-Pacific region, the United States, Europe, and other parts of the world.
Founded
1980
HQ
Employees
6.4K
Website
Sectors
Financials (LTM)
EV
$4B
NS Solutions Financials
NS Solutions reported last 12-month revenue of $2B and EBITDA of $332M.
In the same LTM period, NS Solutions generated $643M in gross profit, $332M in EBITDA, and $188M in net income.
Revenue (LTM)
NS Solutions P&L
In the most recent fiscal year, NS Solutions reported revenue of $2B and EBITDA of $321M.
NS Solutions expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $2B | XXX | $2B | XXX | XXX | XXX |
| Gross Profit | $643M | XXX | $512M | XXX | XXX | XXX |
| Gross Margin | 27% | XXX | 22% | XXX | XXX | XXX |
| EBITDA | $332M | XXX | $321M | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 14% | XXX | XXX | XXX |
| EBIT Margin | 11% | XXX | 11% | XXX | XXX | XXX |
| Net Profit | $188M | XXX | $190M | XXX | XXX | XXX |
| Net Margin | 8% | XXX | 8% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
NS Solutions Stock Performance
NS Solutions has current market cap of $5B, and enterprise value of $4B.
Market Cap Evolution
NS Solutions' stock price is $25.17.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4B | $5B | 0.0% | XXX | XXX | XXX | $1.04 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialNS Solutions Valuation Multiples
NS Solutions trades at 1.7x EV/Revenue multiple, and 12.4x EV/EBITDA.
EV / Revenue (LTM)
NS Solutions Financial Valuation Multiples
As of March 16, 2026, NS Solutions has market cap of $5B and EV of $4B.
Equity research analysts estimate NS Solutions' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
NS Solutions has a P/E ratio of 24.5x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $5B | XXX | $5B | XXX | XXX | XXX |
| EV (current) | $4B | XXX | $4B | XXX | XXX | XXX |
| EV/Revenue | 1.7x | XXX | 1.7x | XXX | XXX | XXX |
| EV/EBITDA | 12.4x | XXX | 12.8x | XXX | XXX | XXX |
| EV/EBIT | 15.2x | XXX | 15.2x | XXX | XXX | XXX |
| EV/Gross Profit | 6.4x | XXX | 8.0x | XXX | XXX | XXX |
| P/E | 24.5x | XXX | 24.2x | XXX | XXX | XXX |
| EV/FCF | (32.5x) | XXX | 5.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified NS Solutions Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
NS Solutions Margins & Growth Rates
NS Solutions' revenue in the last 12 month grew by 6%.
NS Solutions' revenue per employee in the last FY averaged $0.4M.
NS Solutions' rule of 40 is 19% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
NS Solutions' rule of X is 28% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
NS Solutions Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 1% | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 14% | XXX | XXX | XXX |
| EBITDA Growth | 5% | XXX | 4% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 19% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 28% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.4M | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 11% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 11% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
NS Solutions Public Comps
See public comps and valuation multiples for other IT Consulting comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| LG CNS | XXX | XXX | XXX | XXX | XXX | XXX |
| Mphasis | XXX | XXX | XXX | XXX | XXX | XXX |
| DHC Software | XXX | XXX | XXX | XXX | XXX | XXX |
| TIS | XXX | XXX | XXX | XXX | XXX | XXX |
| Bechtle | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
NS Solutions M&A Activity
NS Solutions acquired XXX companies to date.
Last acquisition by NS Solutions was on XXXXXXXX, XXXXX. NS Solutions acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by NS Solutions
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialNS Solutions Investment Activity
NS Solutions invested in XXX companies to date.
NS Solutions made its latest investment on XXXXXXXX, XXXXX. NS Solutions invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by NS Solutions
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout NS Solutions
| When was NS Solutions founded? | NS Solutions was founded in 1980. |
| Where is NS Solutions headquartered? | NS Solutions is headquartered in Japan. |
| How many employees does NS Solutions have? | As of today, NS Solutions has over 6K employees. |
| Is NS Solutions publicly listed? | Yes, NS Solutions is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of NS Solutions? | NS Solutions trades under 2327 ticker. |
| When did NS Solutions go public? | NS Solutions went public in 2002. |
| Who are competitors of NS Solutions? | NS Solutions main competitors are LG CNS, Mphasis, DHC Software, TIS. |
| What is the current market cap of NS Solutions? | NS Solutions' current market cap is $5B. |
| What is the current revenue of NS Solutions? | NS Solutions' last 12 months revenue is $2B. |
| What is the current revenue growth of NS Solutions? | NS Solutions revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of NS Solutions? | Current revenue multiple of NS Solutions is 1.7x. |
| Is NS Solutions profitable? | Yes, NS Solutions is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of NS Solutions? | NS Solutions' last 12 months EBITDA is $332M. |
| What is NS Solutions' EBITDA margin? | NS Solutions' last 12 months EBITDA margin is 14%. |
| What is the current EV/EBITDA multiple of NS Solutions? | Current EBITDA multiple of NS Solutions is 12.4x. |
| What is the current FCF of NS Solutions? | NS Solutions' last 12 months FCF is ($126M). |
| What is NS Solutions' FCF margin? | NS Solutions' last 12 months FCF margin is (5%). |
| What is the current EV/FCF multiple of NS Solutions? | Current FCF multiple of NS Solutions is (32.5x). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.