Switch theme
Sign up to access all valuation multiples
NS Solutions Corp is a Japan-based provider of information technology solutions. The firm's operations are organized in two segments: business solutions and service solutions. Business solutions includes products geared toward manufacturing, retail, service, financial services, and government- and public-sector end markets. Services solutions relates to the firm's offerings in the cloud. The firm generates revenue in Japan and the rest of the Asia-Pacific region, the United States, Europe, and other parts of the world.
1980
6.4K+
LTM Revenue $2.3B
LTM EBITDA $323M
$3.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
NS Solutions has a last 12-month revenue (LTM) of $2.3B and a last 12-month EBITDA of $323M.
In the most recent fiscal year, NS Solutions achieved revenue of $2.1B and an EBITDA of $328M.
NS Solutions expects next 12-month revenue of XXX and NTM EBITDA of XXX
See NS Solutions valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $2.3B | XXX | $2.1B | XXX | XXX | XXX |
| Gross Profit | $573M | XXX | $493M | XXX | XXX | XXX |
| Gross Margin | 24% | XXX | 23% | XXX | XXX | XXX |
| EBITDA | $323M | XXX | $328M | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 15% | XXX | XXX | XXX |
| EBIT | $270M | XXX | $240M | XXX | XXX | XXX |
| EBIT Margin | 12% | XXX | 11% | XXX | XXX | XXX |
| Net Profit | $189M | XXX | $166M | XXX | XXX | XXX |
| Net Margin | 8% | XXX | 8% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, NS Solutions's stock price is JPY 3870 (or $27).
NS Solutions has current market cap of JPY 708B (or $4.9B), and EV of JPY 542B (or $3.7B).
See NS Solutions trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.7B | $4.9B | XXX | XXX | XXX | XXX | $1.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, NS Solutions has market cap of $4.9B and EV of $3.7B.
NS Solutions's trades at 1.8x EV/Revenue multiple, and 11.5x EV/EBITDA.
Equity research analysts estimate NS Solutions's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
NS Solutions has a P/E ratio of 25.7x.
See valuation multiples for NS Solutions and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $4.9B | XXX | $4.9B | XXX | XXX | XXX |
| EV (current) | $3.7B | XXX | $3.7B | XXX | XXX | XXX |
| EV/Revenue | 1.6x | XXX | 1.8x | XXX | XXX | XXX |
| EV/EBITDA | 11.5x | XXX | 11.5x | XXX | XXX | XXX |
| EV/EBIT | 13.8x | XXX | 15.9x | XXX | XXX | XXX |
| EV/Gross Profit | 6.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | 25.7x | XXX | 29.9x | XXX | XXX | XXX |
| EV/FCF | 5.7x | XXX | 23.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialNS Solutions's last 12 month revenue growth is 6%
NS Solutions's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $39K for the same period.
NS Solutions's rule of 40 is 22% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
NS Solutions's rule of X is 29% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for NS Solutions and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 11% | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 15% | XXX | XXX | XXX |
| EBITDA Growth | 17% | XXX | 10% | XXX | XXX | XXX |
| Rule of 40 | 22% | XXX | 22% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 29% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $39K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 12% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Ctac | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Atturra | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
NS Solutions acquired XXX companies to date.
Last acquisition by NS Solutions was XXXXXXXX, XXXXX XXXXX XXXXXX . NS Solutions acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was NS Solutions founded? | NS Solutions was founded in 1980. |
| Where is NS Solutions headquartered? | NS Solutions is headquartered in Japan. |
| How many employees does NS Solutions have? | As of today, NS Solutions has 6.4K+ employees. |
| Is NS Solutions publicy listed? | Yes, NS Solutions is a public company listed on TKS. |
| What is the stock symbol of NS Solutions? | NS Solutions trades under 2327 ticker. |
| When did NS Solutions go public? | NS Solutions went public in 2002. |
| Who are competitors of NS Solutions? | Similar companies to NS Solutions include e.g. , Ctac, Mastech Digital, Atturra. |
| What is the current market cap of NS Solutions? | NS Solutions's current market cap is $4.9B |
| What is the current revenue of NS Solutions? | NS Solutions's last 12 months revenue is $2.3B. |
| What is the current revenue growth of NS Solutions? | NS Solutions revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of NS Solutions? | Current revenue multiple of NS Solutions is 1.6x. |
| Is NS Solutions profitable? | Yes, NS Solutions is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of NS Solutions? | NS Solutions's last 12 months EBITDA is $323M. |
| What is NS Solutions's EBITDA margin? | NS Solutions's last 12 months EBITDA margin is 14%. |
| What is the current EV/EBITDA multiple of NS Solutions? | Current EBITDA multiple of NS Solutions is 11.5x. |
| What is the current FCF of NS Solutions? | NS Solutions's last 12 months FCF is $652M. |
| What is NS Solutions's FCF margin? | NS Solutions's last 12 months FCF margin is 28%. |
| What is the current EV/FCF multiple of NS Solutions? | Current FCF multiple of NS Solutions is 5.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
