REPLOID Group Valuation Multiples

REPLOID Group is valued at $181M as of October 2026, a 4.3x revenue multiple. In the last fiscal year, REPLOID Group revenue was $43M and REPLOID Group EBITDA was $15M.

REPLOID Group Overview

About REPLOID Group

REPLOID Group AG is an Austrian industrial biotechnology company that specializes in transforming organic side streams such as food waste and agricultural residues into valuable end-products using Black Soldier Fly (BSF) larvae through their proprietary ReFarmUnit technology.


Founded

N/A

HQ

Austria

Employees

N/A

Website

reploid.eu

Financials (Last FY)

Revenue: $43M
EBITDA: $15M

EV

$181M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

REPLOID Group Financials

REPLOID Group reported last fiscal year revenue of $43M and EBITDA of $15M.

In the same fiscal year, REPLOID Group generated $36M in gross profit, $15M in EBITDA, and $11M in net income.


REPLOID Group P&L

In the most recent fiscal year, REPLOID Group reported revenue of $43M and EBITDA of $15M.

REPLOID Group is profitable as of last fiscal year, with gross margin of 85%, EBITDA margin of 34%, and net margin of 25%.

See analyst estimates for REPLOID Group
Last FY202320242025202620272028
Revenue$43M$366K$6K$43M
Gross Profit$36M--$36M
Gross Margin85%--85%
EBITDA$15M-$3K$15M
EBITDA Margin34%-53%34%
EBIT Margin33%--33%
Net Profit$11M$119K$496K$11M
Net Margin25%33%8343%25%
Net Debt$10M---

Financial data powered by Morningstar, Inc.

REPLOID Group Stock Performance

REPLOID Group has current market cap of $181M, and enterprise value of $181M.

Market Cap Evolution


REPLOID Group's stock price is $1,648.96.

REPLOID Group share price decreased by 3.3% in the last 30 days, and by 18.2% in the last year.

REPLOID Group has an EPS (earnings per share) of $96.14.

See more trading valuation data for REPLOID Group
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$181M$181M0.0%-3.3%-16.5%-18.2%$96.14

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

REPLOID Group Valuation Multiples

REPLOID Group trades at 4.3x EV/Revenue multiple, and 12.5x EV/EBITDA.

See NTM and 2027E valuation multiples for REPLOID Group

REPLOID Group Financial Valuation Multiples

As of October 11, 2026, REPLOID Group has market cap of $181M and EV of $181M.

REPLOID Group has a P/E ratio of 17.2x.

Last FY202320242025202620272028
EV/Revenue4.3xn/mn/m4.3x
EV/EBITDA12.5x-n/m12.5x
EV/EBIT12.8x--12.8x
EV/Gross Profit5.0x--5.0x
P/E17.2xn/mn/m17.2x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified REPLOID Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

REPLOID Group Margins & Growth Rates

In the most recent fiscal year, REPLOID Group reported gross margin of 85%, EBITDA margin of 34%, and net margin of 25%.

See estimated margins and future growth rates for REPLOID Group

REPLOID Group Margins

Last FY20242025202720282029
Gross Margin85%-85%
EBITDA Margin34%53%34%
EBIT Margin33%-33%
Net Margin25%8343%25%

REPLOID Group Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth(98%)714547%
EBITDA Growth-458994%
Net Profit Growth316%2032%

Data powered by FactSet, Inc. and Morningstar, Inc.

REPLOID Group Operational KPIs

Access forward-looking KPIs for REPLOID Group
Last FY2025202620272028
Opex to Revenue52%52%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

REPLOID Group Competitors

REPLOID Group competitors include PepGen, Oramed Pharmaceuticals, Nextbiomedical Co, Compass Therapeutics, Veraxa Biotech, Journey Medical, Adagene, Precision BioSciences, NervGen Pharma and BioVersys.

Most REPLOID Group public comparables operate across Biopharmaceuticals and BioTech.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
PepGen-($88M)--(0.9x)-
Oramed Pharmaceuticals$2M($8M)65.1x293.4x(16.2x)-
Nextbiomedical Co$12M($262K)13.2x11.4x(619.1x)(41.0x)
Compass Therapeutics-($73M)--(0.1x)(0.1x)
Veraxa Biotech$28K($78M)6347.9x-(2.3x)-
Journey Medical$62M($4M)2.9x2.3x(45.5x)19.6x
Adagene$8M($19M)10.4x14.0x(4.2x)(2.8x)
Precision BioSciences$34M($47M)3.7x7.0x(2.7x)(2.0x)

This data is available for Pro users. Sign up to see all REPLOID Group competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About REPLOID Group

Where is REPLOID Group headquartered?REPLOID Group is headquartered in Austria.
Is REPLOID Group publicly listed?Yes, REPLOID Group is a public company listed on Wiener Börse.
What is the stock symbol of REPLOID Group?REPLOID Group trades under HRX5 ticker.
When did REPLOID Group go public?REPLOID Group went public in 2025.
Who are competitors of REPLOID Group?REPLOID Group main competitors include PepGen, Oramed Pharmaceuticals, Nextbiomedical Co, Compass Therapeutics, Veraxa Biotech, Journey Medical, Adagene, Precision BioSciences, NervGen Pharma, BioVersys.
What is the current market cap of REPLOID Group?REPLOID Group's current market cap is $181M.
What is the current revenue of REPLOID Group?REPLOID Group's last fiscal year revenue is $43M.
What is the current EV/Revenue multiple of REPLOID Group?Current revenue multiple of REPLOID Group is 4.3x.
Is REPLOID Group profitable?No, REPLOID Group is not profitable.
How many companies REPLOID Group has acquired to date?REPLOID Group hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies REPLOID Group has invested to date?REPLOID Group hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to REPLOID Group

Lists including REPLOID Group

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial