Switch theme
Sign up to access all valuation multiples
MasterBrand Inc operates as a residential cabinet manufacturer in North America. It offers a comprehensive portfolio of residential cabinetry products for the kitchen, bathroom, and other parts of the home. The firm sells its products throughout the United States and Canada through three primary channels: dealers, retailers and builders.
2022
13K+
LTM Revenue $2.7B
LTM EBITDA $368M
$2.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
MasterBrand has a last 12-month revenue of $2.7B and a last 12-month EBITDA of $368M.
In the most recent fiscal year, MasterBrand achieved revenue of $2.7B and an EBITDA of $320M.
MasterBrand expects next 12-month revenue of XXX and NTM EBITDA of XXX
See MasterBrand valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.7B | $2.7B | XXX | XXX | XXX |
| Gross Profit | $941M | $901M | XXX | XXX | XXX |
| Gross Margin | 34% | 33% | XXX | XXX | XXX |
| EBITDA | $368M | $320M | XXX | XXX | XXX |
| EBITDA Margin | 14% | 12% | XXX | XXX | XXX |
| Net Profit | $155M | $182M | XXX | XXX | XXX |
| Net Margin | 6% | 7% | XXX | XXX | XXX |
| Net Debt | $878M | $559M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of March 14, 2025, MasterBrand's stock price is $13.
MasterBrand has current market cap of $1.7B, and EV of $2.7B.
See MasterBrand trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.7B | $1.7B | XXX | XXX | XXX | XXX | $1.39 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of March 14, 2025, MasterBrand has market cap of $1.7B and EV of $2.7B.
MasterBrand's trades at 1.0x LTM EV/Revenue multiple, and 7.3x LTM EBITDA.
Analysts estimate MasterBrand's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for MasterBrand and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $2.7B | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 8.4x | XXX | XXX | XXX |
| P/E | 13.6x | XXX | XXX | XXX |
| P/E/Growth | 0.4x | XXX | XXX | XXX |
| EV/FCF | 12.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMasterBrand's NTM/LTM revenue growth is 4%
MasterBrand's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $48K for the same period.
Over next 12 months, MasterBrand's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate MasterBrand's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for MasterBrand and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -13% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 16% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $48K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 22% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 23% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| GWA Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Sheela Foam | XXX | XXX | XXX | XXX | XXX | XXX |
| Villeroy & Boch | XXX | XXX | XXX | XXX | XXX | XXX |
| Westwing | XXX | XXX | XXX | XXX | XXX | XXX |
| Fiskars | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
MasterBrand acquired XXX companies to date.
Last acquisition by MasterBrand was XXXXXXXX, XXXXX XXXXX XXXXXX . MasterBrand acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was MasterBrand founded? | MasterBrand was founded in 2022. |
| Where is MasterBrand headquartered? | MasterBrand is headquartered in United States of America. |
| How many employees does MasterBrand have? | As of today, MasterBrand has 13K+ employees. |
| Who is the CEO of MasterBrand? | MasterBrand's CEO is Mr. R. David Banyard, Jr. |
| Is MasterBrand publicy listed? | Yes, MasterBrand is a public company listed on NYS. |
| What is the stock symbol of MasterBrand? | MasterBrand trades under MBC ticker. |
| When did MasterBrand go public? | MasterBrand went public in 2022. |
| Who are competitors of MasterBrand? | Similar companies to MasterBrand include e.g. GWA Group, Sheela Foam, Villeroy & Boch, Westwing. |
| What is the current market cap of MasterBrand? | MasterBrand's current market cap is $1.7B |
| What is the current revenue of MasterBrand? | MasterBrand's last 12-month revenue is $2.7B. |
| What is the current EBITDA of MasterBrand? | MasterBrand's last 12-month EBITDA is $368M. |
| What is the current EV/Revenue multiple of MasterBrand? | Current revenue multiple of MasterBrand is 1.0x. |
| What is the current EV/EBITDA multiple of MasterBrand? | Current EBITDA multiple of MasterBrand is 7.3x. |
| What is the current revenue growth of MasterBrand? | MasterBrand revenue growth between 2023 and 2024 was -1%. |
| Is MasterBrand profitable? | Yes, MasterBrand is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
