🚀 VC round data is live in beta, check it out!
Nitori Holdings Valuation Multiples
Discover revenue and EBITDA valuation multiples for Nitori Holdings and similar public comparables like CCL Industries, Mohawk Industries, Howden Joinery Group, Floor & Décor and more.
Nitori Holdings Overview
About Nitori Holdings
Nitori Holdings Co Ltd is a Japan-based company engaged in the sale of furniture and interior goods. The company operates through two business segments. The Nitori Business segment is involved in the development, manufacturing, and sale of furniture and interior goods, along with activities such as real estate leasing, advertising, and logistics services. The Shimachu Business segment focuses on the sale of furniture, interior goods, and home center products. It generates the majority of its revenue from the Nitori Business segment.
Founded
1972
HQ
Employees
42.5K
Website
Sectors
Financials (LTM)
EV
$9B
Nitori Holdings Financials
Nitori Holdings reported last 12-month revenue of $6B and EBITDA of $1B.
In the same LTM period, Nitori Holdings generated $3B in gross profit, $1B in EBITDA, and $529M in net income.
Revenue (LTM)
Nitori Holdings P&L
In the most recent fiscal year, Nitori Holdings reported revenue of $6B and EBITDA of $1B.
Nitori Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $6B | XXX | $6B | XXX | XXX | XXX |
| Gross Profit | $3B | XXX | $3B | XXX | XXX | XXX |
| Gross Margin | 52% | XXX | 47% | XXX | XXX | XXX |
| EBITDA | $1B | XXX | $1B | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | 19% | XXX | XXX | XXX |
| EBIT Margin | 13% | XXX | 13% | XXX | XXX | XXX |
| Net Profit | $529M | XXX | $525M | XXX | XXX | XXX |
| Net Margin | 9% | XXX | 8% | XXX | XXX | XXX |
| Net Debt | — | — | $360M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Nitori Holdings Stock Performance
Nitori Holdings has current market cap of $9B, and enterprise value of $9B.
Market Cap Evolution
Nitori Holdings' stock price is $15.67.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $9B | $9B | 2.1% | XXX | XXX | XXX | $0.93 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialNitori Holdings Valuation Multiples
Nitori Holdings trades at 1.5x EV/Revenue multiple, and 7.7x EV/EBITDA.
EV / Revenue (LTM)
Nitori Holdings Financial Valuation Multiples
As of April 11, 2026, Nitori Holdings has market cap of $9B and EV of $9B.
Equity research analysts estimate Nitori Holdings' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Nitori Holdings has a P/E ratio of 16.7x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $9B | XXX | $9B | XXX | XXX | XXX |
| EV (current) | $9B | XXX | $9B | XXX | XXX | XXX |
| EV/Revenue | 1.5x | XXX | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | 7.7x | XXX | 7.4x | XXX | XXX | XXX |
| EV/EBIT | 11.4x | XXX | 10.6x | XXX | XXX | XXX |
| EV/Gross Profit | 2.9x | XXX | 2.9x | XXX | XXX | XXX |
| P/E | 16.7x | XXX | 16.8x | XXX | XXX | XXX |
| EV/FCF | 22.9x | XXX | 72.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Nitori Holdings Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Nitori Holdings Margins & Growth Rates
Nitori Holdings' revenue in the last 12 month grew by 4%.
Nitori Holdings' revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Nitori Holdings' rule of 40 is 22% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Nitori Holdings' rule of X is 25% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Nitori Holdings Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | (9%) | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | 19% | XXX | XXX | XXX |
| EBITDA Growth | 2% | XXX | (4%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 22% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 25% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 35% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 36% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Nitori Holdings Public Comps
See public comps and valuation multiples for other Home & Decor comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| CCL Industries | XXX | XXX | XXX | XXX | XXX | XXX |
| Mohawk Industries | XXX | XXX | XXX | XXX | XXX | XXX |
| Howden Joinery Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Floor & Décor | XXX | XXX | XXX | XXX | XXX | XXX |
| Fortune Brands | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Nitori Holdings M&A Activity
Nitori Holdings acquired XXX companies to date.
Last acquisition by Nitori Holdings was on XXXXXXXX, XXXXX. Nitori Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Nitori Holdings
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialNitori Holdings Investment Activity
Nitori Holdings invested in XXX companies to date.
Nitori Holdings made its latest investment on XXXXXXXX, XXXXX. Nitori Holdings invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Nitori Holdings
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Nitori Holdings
| When was Nitori Holdings founded? | Nitori Holdings was founded in 1972. |
| Where is Nitori Holdings headquartered? | Nitori Holdings is headquartered in Japan. |
| How many employees does Nitori Holdings have? | As of today, Nitori Holdings has over 42K employees. |
| Who is the CEO of Nitori Holdings? | Nitori Holdings' CEO is Akio Nitori. |
| Is Nitori Holdings publicly listed? | Yes, Nitori Holdings is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Nitori Holdings? | Nitori Holdings trades under 9843 ticker. |
| When did Nitori Holdings go public? | Nitori Holdings went public in 2002. |
| Who are competitors of Nitori Holdings? | Nitori Holdings main competitors are CCL Industries, Mohawk Industries, Howden Joinery Group, Floor & Décor. |
| What is the current market cap of Nitori Holdings? | Nitori Holdings' current market cap is $9B. |
| What is the current revenue of Nitori Holdings? | Nitori Holdings' last 12 months revenue is $6B. |
| What is the current revenue growth of Nitori Holdings? | Nitori Holdings revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of Nitori Holdings? | Current revenue multiple of Nitori Holdings is 1.5x. |
| Is Nitori Holdings profitable? | Yes, Nitori Holdings is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Nitori Holdings? | Nitori Holdings' last 12 months EBITDA is $1B. |
| What is Nitori Holdings' EBITDA margin? | Nitori Holdings' last 12 months EBITDA margin is 19%. |
| What is the current EV/EBITDA multiple of Nitori Holdings? | Current EBITDA multiple of Nitori Holdings is 7.7x. |
| What is the current FCF of Nitori Holdings? | Nitori Holdings' last 12 months FCF is $382M. |
| What is Nitori Holdings' FCF margin? | Nitori Holdings' last 12 months FCF margin is 7%. |
| What is the current EV/FCF multiple of Nitori Holdings? | Current FCF multiple of Nitori Holdings is 22.9x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.