📣 VC round data is live. Check it out!

Nitori Holdings Valuation Multiples

Discover revenue and EBITDA valuation multiples for Nitori Holdings and similar public comparables like TOTO, CCL Industries, Mohawk Industries, Howden Joinery Group and more.

Nitori Holdings Overview

About Nitori Holdings

Nitori Holdings Co Ltd is a Japan-based company engaged in the sale of furniture and interior goods. The company operates through two business segments. The Nitori Business segment is involved in the development, manufacturing, and sale of furniture and interior goods, along with activities such as real estate leasing, advertising, and logistics services. The Shimachu Business segment focuses on the sale of furniture, interior goods, and home center products. It generates the majority of its revenue from the Nitori Business segment.


Founded

1972

HQ

Japan

Employees

42.5K

Financials (LTM)

Revenue: $6B
EBITDA: $1B

EV

$9B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Nitori Holdings Financials

Nitori Holdings reported last 12-month revenue of $6B and EBITDA of $1B.

In the same LTM period, Nitori Holdings generated $3B in gross profit, $1B in EBITDA, and $560M in net income.

Revenue (LTM)


Nitori Holdings P&L

In the most recent fiscal year, Nitori Holdings reported revenue of $6B and EBITDA of $1B.

Nitori Holdings is profitable as of last fiscal year, with gross margin of 51%, EBITDA margin of 20%, and net margin of 9%.

See analyst estimates for Nitori Holdings
LTMLast FY202320242025202620272028
Revenue$6B$6B$6B$6B$6B
Gross Profit$3B$3B$3B$3B$3B
Gross Margin51%51%51%51%51%
EBITDA$1B$1B$992M$1B$1B
EBITDA Margin19%20%17%19%20%
EBIT Margin14%12%14%13%13%
Net Profit$560M$519M$558M$526M$552M
Net Margin10%9%10%9%10%
Net Debt—$359M———

Financial data powered by Morningstar, Inc.

Nitori Holdings Stock Performance

Nitori Holdings has current market cap of $9B, and enterprise value of $9B.

Market Cap Evolution


Nitori Holdings' stock price is $15.82.

Nitori Holdings share price increased by 14.4% in the last 30 days, and decreased by 12.5% in the last year.

Nitori Holdings has an EPS (earnings per share) of $0.92.

See more trading valuation data for Nitori Holdings
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$9B$9B-1.9%14.4%-19.7%-12.5%$0.92

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Nitori Holdings Valuation Multiples

Nitori Holdings trades at 1.5x EV/Revenue multiple, and 7.8x EV/EBITDA.

See NTM and 2027E valuation multiples for Nitori Holdings

EV / Revenue (LTM)


Nitori Holdings Financial Valuation Multiples

As of May 26, 2026, Nitori Holdings has market cap of $9B and EV of $9B.

Nitori Holdings has a P/E ratio of 16.0x.

LTMLast FY202320242025202620272028
EV/Revenue1.5x1.5x1.5x1.5x1.5x
EV/EBITDA7.8x7.5x8.9x7.8x7.8x
EV/EBIT11.1x12.2x10.7x11.9x11.4x
EV/Gross Profit3.0x2.9x3.0x3.0x3.0x
P/E16.0x17.2x16.0x17.0x16.2x
EV/FCF20.0x73.3x140.1x70.9x24.2x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Nitori Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Nitori Holdings Margins & Growth Rates

Nitori Holdings decreased revenue by 2% and EBITDA by 5% in the last fiscal year.

In the most recent fiscal year, Nitori Holdings reported gross margin of 51%, EBITDA margin of 20%, and net margin of 9%.

See estimated margins and future growth rates for Nitori Holdings

Nitori Holdings Margins

Last FY202420252026202720282029
Gross Margin51%51%51%52%
EBITDA Margin20%19%20%19%
EBIT Margin12%13%13%13%
Net Margin9%9%10%9%
FCF Margin2%2%6%7%

Nitori Holdings Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(2%)1%(0%)3%
Gross Profit Growth(1%)2%0%4%
EBITDA Growth(5%)13%1%1%
EBIT Growth10%(10%)4%1%
Net Profit Growth8%(6%)5%(1%)
FCF Growth271%98%193%15%

Data powered by FactSet, Inc. and Morningstar, Inc.

Nitori Holdings Operational KPIs

Nitori Holdings' revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.

Nitori Holdings' Rule of 40 is 22% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Nitori Holdings' Rule of X is 27% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Nitori Holdings
LTMLast FY202320242025202620272028
Rule of 4024%22%———
Bessemer Rule of X31%27%———
Revenue per Employee—$0.1M———
Opex per Employee—$0.1M———
G&A Expenses to Revenue—38%—38%38%
Opex to Revenue—39%36%38%39%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Nitori Holdings Competitors

Nitori Holdings competitors include TOTO, CCL Industries, Mohawk Industries, Howden Joinery Group, Floor & Décor, Fortune Brands, Somnigroup, Jason Furniture, OPPEIN and Higold Group.

Most Nitori Holdings public comparables operate across Home & Decor.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
TOTO1.5x1.5x18.4x12.0x
CCL Industries2.2x2.2x10.2x10.2x
Mohawk Industries0.7x0.7x6.0x6.0x
Howden Joinery Group1.9x1.8x8.4x8.6x
Floor & Décor1.5x1.5x12.9x12.7x
Fortune Brands1.6x1.6x8.2x8.6x
Somnigroup2.7x2.7x15.7x15.1x
Jason Furniture1.0x1.0x7.1x6.8x

This data is available for Pro users. Sign up to see all Nitori Holdings competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Nitori Holdings

When was Nitori Holdings founded?Nitori Holdings was founded in 1972.
Where is Nitori Holdings headquartered?Nitori Holdings is headquartered in Japan.
How many employees does Nitori Holdings have?As of today, Nitori Holdings has over 42K employees.
Who is the CEO of Nitori Holdings?Nitori Holdings' CEO is Akio Nitori.
Is Nitori Holdings publicly listed?Yes, Nitori Holdings is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Nitori Holdings?Nitori Holdings trades under 9843 ticker.
When did Nitori Holdings go public?Nitori Holdings went public in 2002.
Who are competitors of Nitori Holdings?Nitori Holdings main competitors include TOTO, CCL Industries, Mohawk Industries, Howden Joinery Group, Floor & Décor, Fortune Brands, Somnigroup, Jason Furniture, OPPEIN, Higold Group.
What is the current market cap of Nitori Holdings?Nitori Holdings' current market cap is $9B.
What is the current revenue of Nitori Holdings?Nitori Holdings' last 12 months revenue is $6B.
What is the current revenue growth of Nitori Holdings?Nitori Holdings revenue growth (NTM/LTM) is 5%.
What is the current EV/Revenue multiple of Nitori Holdings?Current revenue multiple of Nitori Holdings is 1.5x.
Is Nitori Holdings profitable?Yes, Nitori Holdings is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Nitori Holdings?Nitori Holdings' last 12 months EBITDA is $1B.
What is Nitori Holdings' EBITDA margin?Nitori Holdings' last 12 months EBITDA margin is 19%.
What is the current EV/EBITDA multiple of Nitori Holdings?Current EBITDA multiple of Nitori Holdings is 7.8x.
What is the current FCF of Nitori Holdings?Nitori Holdings' last 12 months FCF is $439M.
What is Nitori Holdings' FCF margin?Nitori Holdings' last 12 months FCF margin is 8%.
What is the current EV/FCF multiple of Nitori Holdings?Current FCF multiple of Nitori Holdings is 20.0x.
How many companies Nitori Holdings has acquired to date?Nitori Holdings hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Nitori Holdings has invested to date?Nitori Holdings hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Nitori Holdings

Lists including Nitori Holdings

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial