🚀 VC round data is live in beta, check it out!
- Public Comps
- GWA Group
GWA Group Valuation Multiples
Discover revenue and EBITDA valuation multiples for GWA Group and similar public comparables like Havertys, DFS Furniture, Victorian Plumbing Group, Roche Bobois and more.
GWA Group Overview
About GWA Group
GWA Group Ltd is an Australian designer of sanitary ware and bathroom fittings that has undergone a divestment program to focus solely on the front-of-wall bathroom and kitchen fittings markets. GWA’s portfolio of brands includes Caroma, Dorf, Fowler, and Clark, with Caroma, in particular, enjoying a long history and high brand awareness in the Australian market. The company has one reportable segment, Water Solutions. This segment includes the sale of vitreous china toilet suites, basins, plastic cisterns, taps and showers, baths, kitchen sinks, laundry tubs, domestic water control valves, smart products, and bathroom accessories.
Founded
1992
HQ

Employees
472
Website
Sectors
Financials (LTM)
EV
$480M
GWA Group Financials
GWA Group reported last 12-month revenue of $299M and EBITDA of $66M.
In the same LTM period, GWA Group generated $66M in gross profit, $66M in EBITDA, and $34M in net income.
Revenue (LTM)
GWA Group P&L
In the most recent fiscal year, GWA Group reported revenue of $300M and EBITDA of $63M.
GWA Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $299M | XXX | $300M | XXX | XXX | XXX |
| Gross Profit | $66M | XXX | $122M | XXX | XXX | XXX |
| Gross Margin | 22% | XXX | 41% | XXX | XXX | XXX |
| EBITDA | $66M | XXX | $63M | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | 21% | XXX | XXX | XXX |
| EBIT Margin | 18% | XXX | 16% | XXX | XXX | XXX |
| Net Profit | $34M | XXX | $31M | XXX | XXX | XXX |
| Net Margin | 11% | XXX | 10% | XXX | XXX | XXX |
| Net Debt | — | — | $60M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
GWA Group Stock Performance
GWA Group has current market cap of $390M, and enterprise value of $480M.
Market Cap Evolution
GWA Group's stock price is $1.47.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $480M | $390M | 0.2% | XXX | XXX | XXX | $0.12 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialGWA Group Valuation Multiples
GWA Group trades at 1.6x EV/Revenue multiple, and 7.3x EV/EBITDA.
EV / Revenue (LTM)
GWA Group Financial Valuation Multiples
As of April 17, 2026, GWA Group has market cap of $390M and EV of $480M.
Equity research analysts estimate GWA Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
GWA Group has a P/E ratio of 11.5x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $390M | XXX | $390M | XXX | XXX | XXX |
| EV (current) | $480M | XXX | $480M | XXX | XXX | XXX |
| EV/Revenue | 1.6x | XXX | 1.6x | XXX | XXX | XXX |
| EV/EBITDA | 7.3x | XXX | 7.7x | XXX | XXX | XXX |
| EV/EBIT | 8.8x | XXX | 9.7x | XXX | XXX | XXX |
| EV/Gross Profit | 7.3x | XXX | 3.9x | XXX | XXX | XXX |
| P/E | 11.5x | XXX | 12.5x | XXX | XXX | XXX |
| EV/FCF | 11.6x | XXX | 10.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified GWA Group Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


GWA Group Margins & Growth Rates
GWA Group's revenue in the last 12 month grew by 6%.
GWA Group's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.2M for the same period.
GWA Group's rule of 40 is 25% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
GWA Group's rule of X is 30% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
GWA Group Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 2% | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | 21% | XXX | XXX | XXX |
| EBITDA Growth | 7% | XXX | 8% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 25% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 30% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.6M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 11% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 11% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 26% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
GWA Group Public Comps
See public comps and valuation multiples for other Home & Decor comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| GWA Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Havertys | XXX | XXX | XXX | XXX | XXX | XXX |
| DFS Furniture | XXX | XXX | XXX | XXX | XXX | XXX |
| Victorian Plumbing Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Roche Bobois | XXX | XXX | XXX | XXX | XXX | XXX |
| Westwing Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
GWA Group M&A Activity
GWA Group acquired XXX companies to date.
Last acquisition by GWA Group was on XXXXXXXX, XXXXX. GWA Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by GWA Group
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialGWA Group Investment Activity
GWA Group invested in XXX companies to date.
GWA Group made its latest investment on XXXXXXXX, XXXXX. GWA Group invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by GWA Group
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout GWA Group
| When was GWA Group founded? | GWA Group was founded in 1992. |
| Where is GWA Group headquartered? | GWA Group is headquartered in Australia. |
| How many employees does GWA Group have? | As of today, GWA Group has over 472 employees. |
| Who is the CEO of GWA Group? | GWA Group's CEO is Urs Meyerhans. |
| Is GWA Group publicly listed? | Yes, GWA Group is a public company listed on Australian Securities Exchange. |
| What is the stock symbol of GWA Group? | GWA Group trades under GWA ticker. |
| When did GWA Group go public? | GWA Group went public in 1993. |
| Who are competitors of GWA Group? | GWA Group main competitors are Havertys, DFS Furniture, Victorian Plumbing Group, Roche Bobois. |
| What is the current market cap of GWA Group? | GWA Group's current market cap is $390M. |
| What is the current revenue of GWA Group? | GWA Group's last 12 months revenue is $299M. |
| What is the current revenue growth of GWA Group? | GWA Group revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of GWA Group? | Current revenue multiple of GWA Group is 1.6x. |
| Is GWA Group profitable? | Yes, GWA Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of GWA Group? | GWA Group's last 12 months EBITDA is $66M. |
| What is GWA Group's EBITDA margin? | GWA Group's last 12 months EBITDA margin is 22%. |
| What is the current EV/EBITDA multiple of GWA Group? | Current EBITDA multiple of GWA Group is 7.3x. |
| What is the current FCF of GWA Group? | GWA Group's last 12 months FCF is $41M. |
| What is GWA Group's FCF margin? | GWA Group's last 12 months FCF margin is 14%. |
| What is the current EV/FCF multiple of GWA Group? | Current FCF multiple of GWA Group is 11.6x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.