GWA Group - Public Comps and Valuation Multiples

GWA Group Overview

About GWA Group

GWA Group Ltd is an Australian designer of sanitary ware and bathroom fittings that has undergone a divestment program to focus solely on the front-of-wall bathroom and kitchen fittings markets. GWA’s portfolio of brands includes Caroma, Dorf, Fowler, and Clark, with Caroma, in particular, enjoying a long history and high brand awareness in the Australian market. The company has one reportable segment: Water Solutions. This segment includes the sale of vitreous china toilet suites, basins, plastic cisterns, taps and showers, baths, kitchen sinks, laundry tubs, domestic water control valves, smart products, and bathroom accessories.

Founded

1992

HQ

Employees

472

Website

gwagroup.com.au

Sectors

Financials

LTM Revenue $275M

LTM EBITDA $60.8M

EV

$507M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

GWA Group Financials

As of September 2025, GWA Group reported last 12-month revenue of $275M and EBITDA of $60.8M.

In the same period, GWA Group achieved $30.8M in LTM net income.

See GWA Group valuation multiples based on analyst estimates

GWA Group P&L

In the most recent fiscal year, GWA Group reported revenue of $272M and EBITDA of $56.9M.

GWA Group expects next 12-month revenue of XXX and NTM EBITDA of XXX

See GWA Group valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$275M	XXX	$272M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$110M	XXX	XXX	XXX
Gross Margin	n/a	XXX	41%	XXX	XXX	XXX
EBITDA	$60.8M	XXX	$56.9M	XXX	XXX	XXX
EBITDA Margin	22%	XXX	21%	XXX	XXX	XXX
EBIT	$50.1M	XXX	$39.0M	XXX	XXX	XXX
EBIT Margin	18%	XXX	14%	XXX	XXX	XXX
Net Profit	$30.8M	XXX	$28.2M	XXX	XXX	XXX
Net Margin	11%	XXX	10%	XXX	XXX	XXX
Net Debt	XXX	XXX	$54.6M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for GWA Group including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $275M. EBITDA for the last twelve months was $60.8M. In the most recent fiscal year, GWA Group achieved $272M in revenue and $56.9M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$275M	Analyst estimates available to subscribers	$272M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$110M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	40.5% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$60.8M	Analyst estimates available to subscribers	$56.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	22.1% EBITDA margin	Analyst estimates available to subscribers	20.9% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$50.1M	Analyst estimates available to subscribers	$39.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	18.2% EBIT margin	Analyst estimates available to subscribers	14.3% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$30.8M	Analyst estimates available to subscribers	$28.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	11.2% net profit margin	Analyst estimates available to subscribers	10.4% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$54.6M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for GWA Group

This financial data table provides comprehensive performance metrics for GWA Group, a company based in Australia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

GWA Group generated $275M in revenue over the last twelve months.
The company achieved $60.8M in EBITDA over the last twelve months.
Net income over the last twelve months reached $30.8M.

Fiscal Year Performance

In the most recent fiscal year, GWA Group reported $272M in total revenue.
Fiscal year EBITDA was $56.9M.
The company maintained a gross profit margin of 40.5% in the most recent fiscal year.
EBITDA margin for the fiscal year was 20.9%.
Net profit margin reached 10.4% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for GWA Group. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

GWA Group Stock Performance

GWA Group has current market cap of AUD 658M (or $428M), and EV of AUD 778M (or $507M).

Market Cap Evolution

GWA Group Stock Data

As of October 16, 2025, GWA Group's stock price is AUD 2 (or $2).

See GWA Group trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$507M	$428M	XXX	XXX	XXX	XXX	$0.12

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

GWA Group Valuation Multiples

GWA Group's trades at 1.9x EV/Revenue multiple, and 9.1x EV/EBITDA.

See valuation multiples for GWA Group and 15K+ public comps

GWA Group Financial Valuation Multiples

As of October 16, 2025, GWA Group has market cap of $428M and EV of $507M.

Equity research analysts estimate GWA Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

GWA Group has a P/E ratio of 13.9x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$428M	XXX	$428M	XXX	XXX	XXX
EV (current)	$507M	XXX	$507M	XXX	XXX	XXX
EV/Revenue	1.8x	XXX	1.9x	XXX	XXX	XXX
EV/EBITDA	8.3x	XXX	9.1x	XXX	XXX	XXX
EV/EBIT	10.1x	XXX	14.2x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	13.9x	XXX	16.0x	XXX	XXX	XXX
EV/FCF	11.7x	XXX	11.4x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get GWA Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

GWA Group Margins & Growth Rates

GWA Group's last 12 month revenue growth is 4%

GWA Group's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.2M for the same period.

GWA Group's rule of 40 is 25% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

GWA Group's rule of X is 32% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for GWA Group and other 15K+ public comps

GWA Group Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	4%	XXX	3%	XXX	XXX	XXX
EBITDA Margin	22%	XXX	21%	XXX	XXX	XXX
EBITDA Growth	5%	XXX	8%	XXX	XXX	XXX
Rule of 40	25%	XXX	25%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	32%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.6M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	11%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	26%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial