Sign up to access all valuation multiples
GWA Group Ltd is an Australian designer of sanitary-ware and bathroom fittings, having undergone a divestment program to focus solely on front-of-wall bathroom and kitchen fittings markets. GWA’s portfolio of brands includes Caroma, Dorf, Fowler, and Clark, with Caroma, in particular, enjoying the long history and high brand awareness in the Australian market. It has one reportable segment: Water Solutions. This segment includes the sale of vitreous China toilet suites, basins, plastic cisterns, taps and showers, baths, kitchen sinks, laundry tubs, domestic water control valves, smart products and bathroom accessories.
1992
504
LTM Revenue $271M
LTM EBITDA $59.7M
$507M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
GWA Group has a last 12-month revenue (LTM) of $271M and a last 12-month EBITDA of $59.7M.
In the most recent fiscal year, GWA Group achieved revenue of $266M and an EBITDA of $53.6M.
GWA Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See GWA Group valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $271M | XXX | $266M | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $104M | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 39% | XXX | XXX | XXX |
| EBITDA | $59.7M | XXX | $53.6M | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | 20% | XXX | XXX | XXX |
| EBIT | $49.2M | XXX | $31.9M | XXX | XXX | XXX |
| EBIT Margin | 18% | XXX | 12% | XXX | XXX | XXX |
| Net Profit | $30.2M | XXX | $24.8M | XXX | XXX | XXX |
| Net Margin | 11% | XXX | 9% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $61.5M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of August 29, 2025, GWA Group's stock price is AUD 3 (or $2).
GWA Group has current market cap of AUD 668M (or $429M), and EV of AUD 789M (or $507M).
See GWA Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $507M | $429M | XXX | XXX | XXX | XXX | $0.11 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of August 29, 2025, GWA Group has market cap of $429M and EV of $507M.
GWA Group's trades at 1.9x EV/Revenue multiple, and 9.3x EV/EBITDA.
Equity research analysts estimate GWA Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
GWA Group has a P/E ratio of 14.2x.
See valuation multiples for GWA Group and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $429M | XXX | $429M | XXX | XXX | XXX |
| EV (current) | $507M | XXX | $507M | XXX | XXX | XXX |
| EV/Revenue | 1.9x | XXX | 1.9x | XXX | XXX | XXX |
| EV/EBITDA | 8.5x | XXX | 9.3x | XXX | XXX | XXX |
| EV/EBIT | 10.3x | XXX | 15.7x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | 14.2x | XXX | 16.3x | XXX | XXX | XXX |
| EV/FCF | 11.6x | XXX | 11.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialGWA Group's last 12 month revenue growth is 4%
GWA Group's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.1M for the same period.
GWA Group's rule of 40 is 24% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
GWA Group's rule of X is 32% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for GWA Group and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | 21% | XXX | XXX | XXX |
| EBITDA Growth | 5% | XXX | 8% | XXX | XXX | XXX |
| Rule of 40 | 24% | XXX | 24% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 32% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 12% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 27% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Koninklijke Porceleyne | XXX | XXX | XXX | XXX | XXX | XXX |
| Dromeas Office Furniture | XXX | XXX | XXX | XXX | XXX | XXX |
| N.Ververis Moda Bagno | XXX | XXX | XXX | XXX | XXX | XXX |
| Vogiatzoglou Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| Sheela Foam | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
GWA Group acquired XXX companies to date.
Last acquisition by GWA Group was XXXXXXXX, XXXXX XXXXX XXXXXX . GWA Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was GWA Group founded? | GWA Group was founded in 1992. |
| Where is GWA Group headquartered? | GWA Group is headquartered in Australia. |
| How many employees does GWA Group have? | As of today, GWA Group has 504 employees. |
| Who is the CEO of GWA Group? | GWA Group's CEO is Mr. Urs Meyerhans. |
| Is GWA Group publicy listed? | Yes, GWA Group is a public company listed on ASX. |
| What is the stock symbol of GWA Group? | GWA Group trades under GWA ticker. |
| When did GWA Group go public? | GWA Group went public in 1993. |
| Who are competitors of GWA Group? | Similar companies to GWA Group include e.g. Koninklijke Porceleyne, Dromeas Office Furniture, N.Ververis Moda Bagno, Vogiatzoglou Systems. |
| What is the current market cap of GWA Group? | GWA Group's current market cap is $429M |
| What is the current revenue of GWA Group? | GWA Group's last 12 months revenue is $271M. |
| What is the current revenue growth of GWA Group? | GWA Group revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of GWA Group? | Current revenue multiple of GWA Group is 1.9x. |
| Is GWA Group profitable? | Yes, GWA Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of GWA Group? | GWA Group's last 12 months EBITDA is $59.7M. |
| What is GWA Group's EBITDA margin? | GWA Group's last 12 months EBITDA margin is 22%. |
| What is the current EV/EBITDA multiple of GWA Group? | Current EBITDA multiple of GWA Group is 8.5x. |
| What is the current FCF of GWA Group? | GWA Group's last 12 months FCF is $43.8M. |
| What is GWA Group's FCF margin? | GWA Group's last 12 months FCF margin is 16%. |
| What is the current EV/FCF multiple of GWA Group? | Current FCF multiple of GWA Group is 11.6x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
