Joyce Corp - Public Comps and Valuation Multiples

Joyce Corp Overview

About Joyce Corp

Joyce Corp Ltd retails kitchen and wardrobe products in Australia. The group's operating segments are: Retail kitchen and wardrobe showrooms, Retail bedding-franchise operation, and Retail bedding stores - company-owned. The majority of its revenue is generated from the Retail kitchen and wardrobe showrooms segment, which includes the operation of Kitchen Connection and Wallspan stores across Australia.

Founded

1984

HQ

Employees

253

Website

joycecorp.com.au

Sectors

Financials

LTM Revenue $99.1M

LTM EBITDA $21.4M

EV

$89.3M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Joyce Corp Financials

As of August 2025, Joyce Corp reported last 12-month revenue of $99.1M and EBITDA of $21.4M.

In the same period, Joyce Corp generated $46.0M in LTM gross profit and $5.6M in net income.

See Joyce Corp valuation multiples based on analyst estimates

Joyce Corp P&L

In the most recent fiscal year, Joyce Corp reported revenue of $97.1M and EBITDA of $20.5M.

Joyce Corp expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Joyce Corp valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$99.1M	XXX	$97.1M	XXX	XXX	XXX
Gross Profit	$46.0M	XXX	$53.1M	XXX	XXX	XXX
Gross Margin	46%	XXX	55%	XXX	XXX	XXX
EBITDA	$21.4M	XXX	$20.5M	XXX	XXX	XXX
EBITDA Margin	22%	XXX	21%	XXX	XXX	XXX
EBIT	$15.6M	XXX	$13.1M	XXX	XXX	XXX
EBIT Margin	16%	XXX	13%	XXX	XXX	XXX
Net Profit	$5.6M	XXX	$4.8M	XXX	XXX	XXX
Net Margin	6%	XXX	5%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Joyce Corp including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $99.1M. EBITDA for the last twelve months was $21.4M. In the most recent fiscal year, Joyce Corp achieved $97.1M in revenue and $20.5M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$99.1M	Analyst estimates available to subscribers	$97.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$46.0M	Analyst estimates available to subscribers	$53.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	46.4% gross margin	Analyst estimates available to subscribers	54.7% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$21.4M	Analyst estimates available to subscribers	$20.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	21.6% EBITDA margin	Analyst estimates available to subscribers	21.1% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$15.6M	Analyst estimates available to subscribers	$13.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	15.7% EBIT margin	Analyst estimates available to subscribers	13.5% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$5.6M	Analyst estimates available to subscribers	$4.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	5.7% net profit margin	Analyst estimates available to subscribers	5.0% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Joyce Corp

This financial data table provides comprehensive performance metrics for Joyce Corp, a company based in Australia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Joyce Corp generated $99.1M in revenue over the last twelve months.
The company achieved $21.4M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $46.0M.
Net income over the last twelve months reached $5.6M.

Fiscal Year Performance

In the most recent fiscal year, Joyce Corp reported $97.1M in total revenue.
Fiscal year EBITDA was $20.5M.
The company maintained a gross profit margin of 54.7% in the most recent fiscal year.
EBITDA margin for the fiscal year was 21.1%.
Net profit margin reached 5.0% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Joyce Corp. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Joyce Corp Stock Performance

Joyce Corp has current market cap of AUD 148M (or $97.3M), and EV of AUD 136M (or $89.3M).

Market Cap Evolution

Joyce Corp Stock Data

As of September 19, 2025, Joyce Corp's stock price is AUD 5 (or $3).

See Joyce Corp trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$89.3M	$97.3M	XXX	XXX	XXX	XXX	$0.19

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Joyce Corp Valuation Multiples

Joyce Corp's trades at 0.9x EV/Revenue multiple, and 4.5x EV/EBITDA.

See valuation multiples for Joyce Corp and 15K+ public comps

Joyce Corp Financial Valuation Multiples

As of September 19, 2025, Joyce Corp has market cap of $97.3M and EV of $89.3M.

Equity research analysts estimate Joyce Corp's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Joyce Corp has a P/E ratio of 17.3x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$97.3M	XXX	$97.3M	XXX	XXX	XXX
EV (current)	$89.3M	XXX	$89.3M	XXX	XXX	XXX
EV/Revenue	0.9x	XXX	0.9x	XXX	XXX	XXX
EV/EBITDA	4.2x	XXX	4.5x	XXX	XXX	XXX
EV/EBIT	5.7x	XXX	6.5x	XXX	XXX	XXX
EV/Gross Profit	1.9x	XXX	n/a	XXX	XXX	XXX
P/E	17.3x	XXX	18.3x	XXX	XXX	XXX
EV/FCF	15.4x	XXX	6.4x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Joyce Corp Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Joyce Corp Margins & Growth Rates

Joyce Corp's last 12 month revenue growth is 9%

Joyce Corp's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.2M for the same period.

Joyce Corp's rule of 40 is 30% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Joyce Corp's rule of X is 45% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Joyce Corp and other 15K+ public comps

Joyce Corp Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	9%	XXX	7%	XXX	XXX	XXX
EBITDA Margin	22%	XXX	21%	XXX	XXX	XXX
EBITDA Growth	14%	XXX	13%	XXX	XXX	XXX
Rule of 40	30%	XXX	30%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	45%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.4M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	3%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	41%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial