🚀 VC round data is live in beta, check it out!
Johnson Service Group Valuation Multiples
Discover revenue and EBITDA valuation multiples for Johnson Service Group and similar public comparables like Target Hospitality, Matrix Design Co., Coor Service Management, Restore and more.
Johnson Service Group Overview
About Johnson Service Group
Johnson Service Group PLC United Kingdom-based company that provides textile-related services to businesses and consumers. It is a supplier of work wear and protective wear, offering these services through Johnsons Workwear brand. The company also provides premium linen services for the hotel, catering and hospitality markets, and high volume hotel linen services, through a number of different brands which include Johnsons Hotel Linen, Johnsons Hotel, Restaurant & Catering Linen, Johnsons Restaurant & Catering Linen and Regency. It has two reporting segments; Workwear, and Hotel, Restaurant and Catering which is also its key revenue generating segment.
Founded
1953
HQ
Employees
2.7K
Website
Sectors
Financials (LTM)
EV
$920M
Johnson Service Group Financials
Johnson Service Group reported last 12-month revenue of $717M and EBITDA of $226M.
In the same LTM period, Johnson Service Group generated $287M in gross profit, $226M in EBITDA, and $66M in net income.
Revenue (LTM)
Johnson Service Group P&L
In the most recent fiscal year, Johnson Service Group reported revenue of $686M and EBITDA of $203M.
Johnson Service Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $717M | XXX | $686M | XXX | XXX | XXX |
| Gross Profit | $287M | XXX | — | XXX | XXX | XXX |
| Gross Margin | 40% | XXX | — | XXX | XXX | XXX |
| EBITDA | $226M | XXX | $203M | XXX | XXX | XXX |
| EBITDA Margin | 32% | XXX | 30% | XXX | XXX | XXX |
| EBIT Margin | 14% | XXX | 10% | XXX | XXX | XXX |
| Net Profit | $66M | XXX | $48M | XXX | XXX | XXX |
| Net Margin | 9% | XXX | 7% | XXX | XXX | XXX |
| Net Debt | — | — | $92M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Johnson Service Group Stock Performance
Johnson Service Group has current market cap of $727M, and enterprise value of $920M.
Market Cap Evolution
Johnson Service Group's stock price is $1.92.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $920M | $727M | (0.1%) | XXX | XXX | XXX | $0.13 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialJohnson Service Group Valuation Multiples
Johnson Service Group trades at 1.3x EV/Revenue multiple, and 4.1x EV/EBITDA.
EV / Revenue (LTM)
Johnson Service Group Financial Valuation Multiples
As of March 7, 2026, Johnson Service Group has market cap of $727M and EV of $920M.
Equity research analysts estimate Johnson Service Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Johnson Service Group has a P/E ratio of 11.0x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $727M | XXX | $727M | XXX | XXX | XXX |
| EV (current) | $920M | XXX | $920M | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 4.1x | XXX | 4.5x | XXX | XXX | XXX |
| EV/EBIT | 9.4x | XXX | 14.1x | XXX | XXX | XXX |
| EV/Gross Profit | 3.2x | XXX | — | XXX | XXX | XXX |
| P/E | 11.0x | XXX | 15.3x | XXX | XXX | XXX |
| EV/FCF | 20.3x | XXX | 7.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Johnson Service Group Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Johnson Service Group Margins & Growth Rates
Johnson Service Group's revenue in the last 12 month grew by 4%.
Johnson Service Group's revenue per employee in the last FY averaged $0.3M.
Johnson Service Group's rule of 40 is 35% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Johnson Service Group's rule of X is 41% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Johnson Service Group Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Margin | 32% | XXX | 30% | XXX | XXX | XXX |
| EBITDA Growth | 6% | XXX | 10% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 35% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 41% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 91% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Johnson Service Group Public Comps
See public comps and valuation multiples for other Business Services comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Target Hospitality | XXX | XXX | XXX | XXX | XXX | XXX |
| Matrix Design Co. | XXX | XXX | XXX | XXX | XXX | XXX |
| Coor Service Management | XXX | XXX | XXX | XXX | XXX | XXX |
| Restore | XXX | XXX | XXX | XXX | XXX | XXX |
| Open Up Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Johnson Service Group M&A Activity
Johnson Service Group acquired XXX companies to date.
Last acquisition by Johnson Service Group was on XXXXXXXX, XXXXX. Johnson Service Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Johnson Service Group
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialJohnson Service Group Investment Activity
Johnson Service Group invested in XXX companies to date.
Johnson Service Group made its latest investment on XXXXXXXX, XXXXX. Johnson Service Group invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Johnson Service Group
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Johnson Service Group
| When was Johnson Service Group founded? | Johnson Service Group was founded in 1953. |
| Where is Johnson Service Group headquartered? | Johnson Service Group is headquartered in United Kingdom. |
| How many employees does Johnson Service Group have? | As of today, Johnson Service Group has over 2K employees. |
| Who is the CEO of Johnson Service Group? | Johnson Service Group's CEO is Peter John Egan. |
| Is Johnson Service Group publicly listed? | Yes, Johnson Service Group is a public company listed on London Stock Exchange. |
| What is the stock symbol of Johnson Service Group? | Johnson Service Group trades under JSG ticker. |
| When did Johnson Service Group go public? | Johnson Service Group went public in 1958. |
| Who are competitors of Johnson Service Group? | Johnson Service Group main competitors are Target Hospitality, Matrix Design Co., Coor Service Management, Restore. |
| What is the current market cap of Johnson Service Group? | Johnson Service Group's current market cap is $727M. |
| What is the current revenue of Johnson Service Group? | Johnson Service Group's last 12 months revenue is $717M. |
| What is the current revenue growth of Johnson Service Group? | Johnson Service Group revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of Johnson Service Group? | Current revenue multiple of Johnson Service Group is 1.3x. |
| Is Johnson Service Group profitable? | Yes, Johnson Service Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Johnson Service Group? | Johnson Service Group's last 12 months EBITDA is $226M. |
| What is Johnson Service Group's EBITDA margin? | Johnson Service Group's last 12 months EBITDA margin is 32%. |
| What is the current EV/EBITDA multiple of Johnson Service Group? | Current EBITDA multiple of Johnson Service Group is 4.1x. |
| What is the current FCF of Johnson Service Group? | Johnson Service Group's last 12 months FCF is $45M. |
| What is Johnson Service Group's FCF margin? | Johnson Service Group's last 12 months FCF margin is 6%. |
| What is the current EV/FCF multiple of Johnson Service Group? | Current FCF multiple of Johnson Service Group is 20.3x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.