📣 VC round data is live. Check it out!

Johnson Service Group Valuation Multiples

Discover revenue and EBITDA valuation multiples for Johnson Service Group and similar public comparables like GDI Integrated Facility, Coor Service Management, Dexterra Group, Mestek and more.

Johnson Service Group Overview

About Johnson Service Group

Johnson Service Group PLC United Kingdom-based company that provides textile-related services to businesses and consumers. It is a supplier of work wear and protective wear, offering these services through Johnsons Workwear brand. The company also provides premium linen services for the hotel, catering and hospitality markets, and high volume hotel linen services, through a number of different brands which include Johnsons Hotel Linen, Johnsons Hotel, Restaurant & Catering Linen, Johnsons Restaurant & Catering Linen and Regency. It has two reporting segments; Workwear, and Hotel, Restaurant and Catering which is also its key revenue generating segment.


Founded

1953

HQ

United Kingdom

Employees

2.7K

Website

jsg.com

Financials (LTM)

Revenue: $725M
EBITDA: $229M

EV

$874M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Johnson Service Group Financials

Johnson Service Group reported last 12-month revenue of $725M and EBITDA of $229M.

In the same LTM period, Johnson Service Group generated $289M in gross profit, $229M in EBITDA, and $68M in net income.

Revenue (LTM)


Johnson Service Group P&L

In the most recent fiscal year, Johnson Service Group reported revenue of $726M and EBITDA of $223M.

Johnson Service Group is profitable as of last fiscal year, with EBITDA margin of 31% and net margin of 9%.

See analyst estimates for Johnson Service Group
LTMLast FY202320242025202620272028
Revenue$725M$726M$631M$697M$726M
Gross Profit$289M—$243M—$299M
Gross Margin40%—39%—41%
EBITDA$229M$223M$176M$206M$218M
EBITDA Margin32%31%28%30%30%
EBIT Margin14%13%10%9%10%
Net Profit$68M$65M$37M$48M$50M
Net Margin9%9%6%7%7%
Net Debt—$153M———

Financial data powered by Morningstar, Inc.

Johnson Service Group Stock Performance

Johnson Service Group has current market cap of $658M, and enterprise value of $874M.

Market Cap Evolution


Johnson Service Group's stock price is $1.73.

Johnson Service Group share price decreased by 0.3% in the last 30 days, and by 12.7% in the last year.

Johnson Service Group has an EPS (earnings per share) of $0.17.

See more trading valuation data for Johnson Service Group
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$874M$658M-0.7%-0.3%-12.7%-12.7%$0.17

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Johnson Service Group Valuation Multiples

Johnson Service Group trades at 1.2x EV/Revenue multiple, and 3.8x EV/EBITDA.

See NTM and 2027E valuation multiples for Johnson Service Group

EV / Revenue (LTM)


Johnson Service Group Financial Valuation Multiples

As of May 8, 2026, Johnson Service Group has market cap of $658M and EV of $874M.

Johnson Service Group has a P/E ratio of 9.7x.

LTMLast FY202320242025202620272028
EV/Revenue1.2x1.2x1.4x1.3x1.2x
EV/EBITDA3.8x3.9x5.0x4.2x4.0x
EV/EBIT8.7x9.1x14.3x13.2x12.3x
EV/Gross Profit3.0x—3.6x—2.9x
P/E9.7x10.1x17.8x13.6x13.1x
EV/FCF17.9x6.4x7.1x7.1x6.4x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Johnson Service Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Johnson Service Group Margins & Growth Rates

Johnson Service Group grew revenue by 3% and EBITDA by 7% in the last fiscal year.

In the most recent fiscal year, Johnson Service Group reported EBITDA margin of 31% and net margin of 9%.

See estimated margins and future growth rates for Johnson Service Group

Johnson Service Group Margins

Last FY202420252026202720282029
Gross Margin——41%40%
EBITDA Margin31%30%30%32%
EBIT Margin13%9%10%14%
Net Margin9%7%7%10%
FCF Margin19%18%19%9%

Johnson Service Group Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth3%10%4%3%
Gross Profit Growth———(1%)
EBITDA Growth7%17%6%10%
EBIT Growth11%8%7%51%
Net Profit Growth11%30%4%43%
FCF Growth(52%)1%10%(52%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Johnson Service Group Operational KPIs

Johnson Service Group's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.2M for the same period.

Johnson Service Group's Rule of 40 is 35% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Johnson Service Group's Rule of X is 39% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Johnson Service Group
LTMLast FY202320242025202620272028
Rule of 4036%35%———
Bessemer Rule of X43%39%———
Revenue per Employee—$0.3M———
Opex per Employee—$0.2M———
S&M Expenses to Revenue——16%——
G&A Expenses to Revenue——12%——
Opex to Revenue—90%29%91%90%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Johnson Service Group Competitors

Johnson Service Group competitors include GDI Integrated Facility, Coor Service Management, Dexterra Group, Mestek, Restore, K-Bro Linen, Open Up Group, Matrix Design Co., Andrews Sykes Group and EVI Industries.

Most Johnson Service Group public comparables operate across Business Services.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
GDI Integrated Facility————
Coor Service Management0.6x0.6x8.3x8.2x
Dexterra Group0.9x0.9x8.0x7.6x
Mestek————
Restore2.0x1.9x7.0x6.7x
K-Bro Linen1.6x1.5x8.5x8.1x
Open Up Group0.7x0.8x6.8x7.1x
Matrix Design Co.7.3x6.9x56.4x—

This data is available for Pro users. Sign up to see all Johnson Service Group competitors and their valuation data.

Start Free Trial

Johnson Service Group M&A Activity

Johnson Service Group has acquired 6 companies to date.

Last acquisition by Johnson Service Group was on September 2nd 2024. Johnson Service Group acquired Empire Laundry for $26M (EV/Revenue multiple of ).

See M&A valuation multiples

Latest Acquisitions by Johnson Service Group

Empire Laundry
Chester Laundry Ltd
Zip Textile Services Ltd
Ashbon Services Ltd
Description
Empire Laundry is a Sydney, Australia-headquartered provider of commercial and domestic laundry services to hotels, restaurants, and self-service outlets across New South Wales. The company operates a 50,000-square-meter facility processing 1.5 million kilograms monthly using high-capacity tunnel washers and ozone sanitization systems. Empire collects, launders, and delivers linens, uniforms, and tablecloths on 24-48 hour cycles, serving chains like Accor Hotels and Merivale Group. Established in 1935, it maintains 50 routes with GPS-tracked vehicles.
Chester Laundry Ltd is a United Kingdom provider of commercial laundry and textile rental services under the Chester Textile Services brand. The company supplies linen, garments, and workwear to hotels, restaurants, and leisure facilities primarily in North West England. Chester Laundry Ltd operates from facilities in Chester with collection, cleaning, and delivery logistics.
Zip Textile Services Ltd is a UK-based manufacturer of hospitality linens including bed sheets, tablecloths, and kitchen towels. Located in Manchester, the firm supplies hotels and restaurants with flame-retardant fabrics compliant with BS EN standards. Zip Textile Services produces custom weaves from Egyptian cotton blends.
Ashbon Services Limited is a Midlands, UK-based commercial laundry provider serving hotels, restaurants, event venues, sports teams, and public sector clients including Ministry of Defence facilities. It handles linen processing and uniform laundering with on-site collection services.
HQ CountryUnited KingdomUnited KingdomUnited KingdomUnited Kingdom
HQ City
London
Manchester
Birmingham
Grantham
Deal Date2 Sep 202426 Apr 20161 Feb 201630 Nov 2015
Valuation$26M$4M$19M$8M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Johnson Service Group acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Johnson Service Group

When was Johnson Service Group founded?Johnson Service Group was founded in 1953.
Where is Johnson Service Group headquartered?Johnson Service Group is headquartered in United Kingdom.
How many employees does Johnson Service Group have?As of today, Johnson Service Group has over 2K employees.
Who is the CEO of Johnson Service Group?Johnson Service Group's CEO is Peter John Egan.
Is Johnson Service Group publicly listed?Yes, Johnson Service Group is a public company listed on London Stock Exchange.
What is the stock symbol of Johnson Service Group?Johnson Service Group trades under JSG ticker.
When did Johnson Service Group go public?Johnson Service Group went public in 1958.
Who are competitors of Johnson Service Group?Johnson Service Group main competitors include GDI Integrated Facility, Coor Service Management, Dexterra Group, Mestek, Restore, K-Bro Linen, Open Up Group, Matrix Design Co., Andrews Sykes Group, EVI Industries.
What is the current market cap of Johnson Service Group?Johnson Service Group's current market cap is $658M.
What is the current revenue of Johnson Service Group?Johnson Service Group's last 12 months revenue is $725M.
What is the current revenue growth of Johnson Service Group?Johnson Service Group revenue growth (NTM/LTM) is 4%.
What is the current EV/Revenue multiple of Johnson Service Group?Current revenue multiple of Johnson Service Group is 1.2x.
Is Johnson Service Group profitable?Yes, Johnson Service Group is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Johnson Service Group?Johnson Service Group's last 12 months EBITDA is $229M.
What is Johnson Service Group's EBITDA margin?Johnson Service Group's last 12 months EBITDA margin is 32%.
What is the current EV/EBITDA multiple of Johnson Service Group?Current EBITDA multiple of Johnson Service Group is 3.8x.
What is the current FCF of Johnson Service Group?Johnson Service Group's last 12 months FCF is $49M.
What is Johnson Service Group's FCF margin?Johnson Service Group's last 12 months FCF margin is 7%.
What is the current EV/FCF multiple of Johnson Service Group?Current FCF multiple of Johnson Service Group is 17.9x.
How many companies Johnson Service Group has acquired to date?As of May 2026, Johnson Service Group has acquired 6 companies.
What was the largest acquisition by Johnson Service Group?$88M acquisition of London Linen Supply Ltd on 30th April 2015 was the largest M&A Johnson Service Group has done to date.
What companies Johnson Service Group acquired?Johnson Service Group acquired London Linen Supply Ltd, Bourne Services Group, Empire Laundry, Zip Textile Services Ltd, Ashbon Services Ltd, and Chester Laundry Ltd.
In how many companies Johnson Service Group has invested to date?Johnson Service Group hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Johnson Service Group

Lists including Johnson Service Group

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial