Switch theme
Sign up to access all valuation multiples
Matrix Design Co Ltd is engaged in the indoor and outdoor decoration design, building decoration and decoration engineering, landscaping, sales of building decoration materials, household items, and building hardware accessories and exhibition planning.
2010
n/a
LTM Revenue n/a
LTM EBITDA n/a
$242M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Matrix Design Co. has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Matrix Design Co. achieved revenue of $72.9M and an EBITDA of $7.4M.
Matrix Design Co. expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Matrix Design Co. valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $109M | $72.9M | XXX | XXX | XXX |
| Gross Profit | $60.6M | $46.3M | XXX | XXX | XXX |
| Gross Margin | 55% | 64% | XXX | XXX | XXX |
| EBITDA | $28.6M | $7.4M | XXX | XXX | XXX |
| EBITDA Margin | 26% | 10% | XXX | XXX | XXX |
| Net Profit | $30.3M | $22.8M | XXX | XXX | XXX |
| Net Margin | 28% | 31% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Matrix Design Co.'s stock price is CNY 18 (or $2).
Matrix Design Co. has current market cap of CNY 3.2B (or $445M), and EV of CNY 1.8B (or $242M).
See Matrix Design Co. trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $242M | $445M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Matrix Design Co. has market cap of $445M and EV of $242M.
Matrix Design Co.'s trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Matrix Design Co.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Matrix Design Co. and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $242M | XXX | XXX | XXX |
| EV/Revenue | 3.3x | XXX | XXX | XXX |
| EV/EBITDA | 32.5x | XXX | XXX | XXX |
| P/E | 95.2x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 14.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMatrix Design Co.'s NTM/LTM revenue growth is n/a
Matrix Design Co.'s revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Matrix Design Co.'s ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Matrix Design Co.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Matrix Design Co. and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -33% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -74% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 24% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| NMDC Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| Arcadis | XXX | XXX | XXX | XXX | XXX | XXX |
| Koninklijke Bam Groep | XXX | XXX | XXX | XXX | XXX | XXX |
| Ferrovial | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Heijmans | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Matrix Design Co. acquired XXX companies to date.
Last acquisition by Matrix Design Co. was XXXXXXXX, XXXXX XXXXX XXXXXX . Matrix Design Co. acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Matrix Design Co. founded? | Matrix Design Co. was founded in 2010. |
| Where is Matrix Design Co. headquartered? | Matrix Design Co. is headquartered in China. |
| Is Matrix Design Co. publicy listed? | Yes, Matrix Design Co. is a public company listed on SHE. |
| What is the stock symbol of Matrix Design Co.? | Matrix Design Co. trades under 301365 ticker. |
| When did Matrix Design Co. go public? | Matrix Design Co. went public in 2022. |
| Who are competitors of Matrix Design Co.? | Similar companies to Matrix Design Co. include e.g. NMDC Energy, Arcadis, Koninklijke Bam Groep, Ferrovial. |
| What is the current market cap of Matrix Design Co.? | Matrix Design Co.'s current market cap is $445M |
| What is the current revenue growth of Matrix Design Co.? | Matrix Design Co. revenue growth between 2023 and 2024 was -33%. |
| Is Matrix Design Co. profitable? | Yes, Matrix Design Co. is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
