Proprietary AI analyst is now available

Matrix Design Co. Valuation Multiples

Discover Matrix Design Co.'s revenue and EBITDA valuation multiples and investment history, alongside public comparables like Johnson Service Group, GDI Integrated Facility, Open Up Group, Dexterra Group and more.

Matrix Design Co. Overview

About Matrix Design Co.

Matrix Design Co Ltd is mainly engaged in space design and soft furnishing business, and its main service projects are sales offices, model rooms, and other space areas of residential real estate. In the non-residential field, the company's business covers office, hotel, commercial, health care, and other business areas.


Founded

2010

HQ

China

Employees

576

Financials (LTM)

Revenue: $117M
Net Income: $16M

EV

$629M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Matrix Design Co. Financials

Matrix Design Co. reported last 12-month revenue of $117M.

In the same LTM period, Matrix Design Co. generated $49M in gross profit and $16M in net income.

Revenue (LTM)


Matrix Design Co. P&L

In the most recent fiscal year, Matrix Design Co. reported revenue of $109M and EBITDA of $14M.

Matrix Design Co. is profitable as of last fiscal year, with gross margin of 35%, EBITDA margin of 13%, and net margin of 9%.

See analyst estimates for Matrix Design Co.
LTMLast FY202320242025202620272028
Revenue$117M$109M$78M$78M$109M
Gross Profit$49M$38M$32M$28M$38M
Gross Margin42%35%41%35%35%
EBITDA-$14M$8M$9M$14M
EBITDA Margin-13%10%11%13%
EBIT Margin17%11%16%8%7%
Net Profit$16M$10M$5M$5M$9M
Net Margin14%9%6%6%9%

Financial data powered by Morningstar, Inc.

Matrix Design Co. Stock Performance

Matrix Design Co. has current market cap of $803M, and enterprise value of $629M.

Market Cap Evolution


Matrix Design Co.'s stock price is $4.46.

Matrix Design Co. share price decreased by 6.5% in the last 30 days, and increased by 79.2% in the last year.

Matrix Design Co. has an EPS (earnings per share) of $0.06.

See more trading valuation data for Matrix Design Co.
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$629M$803M-2.1%-6.5%1.8%79.2%$0.06

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Matrix Design Co. Valuation Multiples

Matrix Design Co. trades at 5.4x EV/Revenue multiple, and 44.9x EV/EBITDA.

See NTM and 2027E valuation multiples for Matrix Design Co.

EV / Revenue (LTM)


Matrix Design Co. Financial Valuation Multiples

As of June 5, 2026, Matrix Design Co. has market cap of $803M and EV of $629M.

Matrix Design Co. has a P/E ratio of 50.6x.

LTMLast FY202320242025202620272028
EV/Revenue5.4x5.8x8.0x8.0x5.8x
EV/EBITDA-44.9x78.8x72.4x44.9x
EV/EBIT32.5x51.1x49.6x101.9x80.8x
EV/Gross Profit12.9x16.4x19.8x22.8x16.4x
P/E50.6x79.5x160.0x161.3x86.4x
EV/FCF24.9x26.0x34.9x61.0x26.0x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Matrix Design Co. Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Matrix Design Co. Margins & Growth Rates

Matrix Design Co. grew revenue by 25% and net profit by 134% in the last fiscal year.

In the most recent fiscal year, Matrix Design Co. reported gross margin of 35%, EBITDA margin of 13%, and net margin of 9%.

See estimated margins and future growth rates for Matrix Design Co.

Matrix Design Co. Margins

Last FY202420252026202720282029
Gross Margin35%35%35%43%
EBITDA Margin13%11%13%-
EBIT Margin11%8%7%21%
Net Margin9%6%9%17%
FCF Margin22%13%22%23%

Matrix Design Co. Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth25%0%39%25%
Gross Profit Growth53%(13%)39%53%
EBITDA Growth-9%61%-
EBIT Growth134%(51%)26%270%
Net Profit Growth134%(1%)87%154%
FCF Growth28%(43%)134%28%

Data powered by FactSet, Inc. and Morningstar, Inc.

Matrix Design Co. Operational KPIs

Matrix Design Co.'s revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Access forward-looking KPIs for Matrix Design Co.
LTMLast FY202320242025202620272028
Revenue per Employee-$0.2M---
Opex per Employee-$0.1M---
S&M Expenses to Revenue4%4%2%2%1%
G&A Expenses to Revenue13%13%8%9%12%
R&D Expenses to Revenue4%5%5%6%5%
Opex to Revenue-28%24%27%28%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Matrix Design Co. Competitors

Matrix Design Co. competitors include Johnson Service Group, GDI Integrated Facility, Open Up Group, Dexterra Group, Coor Service Management, Mestek, BrightView, Restore, K-Bro Linen and Andrews Sykes Group.

Most Matrix Design Co. public comparables operate across Business Services.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Johnson Service Group1.4x1.3x4.4x4.3x
GDI Integrated Facility----
Open Up Group0.7x0.9x7.4x7.6x
Dexterra Group1.0x1.0x8.4x8.0x
Coor Service Management0.5x0.6x8.0x7.8x
Mestek----
BrightView0.9x0.9x7.2x7.0x
Restore2.0x1.9x6.8x6.6x

This data is available for Pro users. Sign up to see all Matrix Design Co. competitors and their valuation data.

Start Free Trial

Investments by Matrix Design Co.

Matrix Design Co. has invested in 1 company to date.

Latest investment by Matrix Design Co. was on February 4th 2026. Matrix Design Co. invested in Mymos Tanka in their Series B round.

See VC round multiples

Latest Investments by Matrix Design Co.

Mymos Tanka
Description
Mymos Tanka supplies comprehensive IT services encompassing technical consulting, development, exchange, transfer, and promotion.
HQ CountryChina
HQ City
-
Deal Date4 Feb 2026
RoundSeries B
Raisedundisclosed
InvestorsMatrix Design Co.
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Matrix Design Co. investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Matrix Design Co.

When was Matrix Design Co. founded?Matrix Design Co. was founded in 2010.
Where is Matrix Design Co. headquartered?Matrix Design Co. is headquartered in China.
How many employees does Matrix Design Co. have?As of today, Matrix Design Co. has over 576 employees.
Is Matrix Design Co. publicly listed?Yes, Matrix Design Co. is a public company listed on Shenzhen Stock Exchange.
What is the stock symbol of Matrix Design Co.?Matrix Design Co. trades under 301365 ticker.
When did Matrix Design Co. go public?Matrix Design Co. went public in 2022.
Who are competitors of Matrix Design Co.?Matrix Design Co. main competitors include Johnson Service Group, GDI Integrated Facility, Open Up Group, Dexterra Group, Coor Service Management, Mestek, BrightView, Restore, K-Bro Linen, Andrews Sykes Group.
What is the current market cap of Matrix Design Co.?Matrix Design Co.'s current market cap is $803M.
What is the current revenue of Matrix Design Co.?Matrix Design Co.'s last 12 months revenue is $117M.
What is the current revenue growth of Matrix Design Co.?Matrix Design Co. revenue growth (NTM/LTM) is 26%.
What is the current EV/Revenue multiple of Matrix Design Co.?Current revenue multiple of Matrix Design Co. is 5.4x.
What is the current net income of Matrix Design Co.?Matrix Design Co.'s last 12 months net income is $16M.
What is the current FCF of Matrix Design Co.?Matrix Design Co.'s last 12 months FCF is $25M.
What is Matrix Design Co.'s FCF margin?Matrix Design Co.'s last 12 months FCF margin is 22%.
What is the current EV/FCF multiple of Matrix Design Co.?Current FCF multiple of Matrix Design Co. is 24.9x.
How many companies Matrix Design Co. has acquired to date?Matrix Design Co. hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Matrix Design Co. has invested to date?As of June 2026, Matrix Design Co. has invested in 1 company.
What was the last Matrix Design Co. investment?On 4th February 2026 Matrix Design Co. invested in Mymos Tanka, participating in a Series B round.
In what companies Matrix Design Co. invested in?Matrix Design Co. invested in Mymos Tanka.

See public comps similar to Matrix Design Co.

Lists including Matrix Design Co.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial