📣 VC round data is live. Check it out!

Restore Valuation Multiples

Discover Restore's revenue and EBITDA valuation multiples and M&A history, alongside public comparables like Mestek, Coor Service Management, K-Bro Linen, Dexterra Group and more.

Restore Overview

About Restore

Restore PLC provides mission-critical services enabling organizations to protect, and manage their valuable data, information, and assets. The company's segment includes Information Management; Datashred; Harrow Green and Technology. The company's notable service revenue streams consist of document storage and retrieval services; document scanning and IT services; relocation services; and document collection and destruction. The company generates the majority of its revenue from the Information Management segment. Geographically, the company principally operates in the UK.


Founded

2004

HQ

United Kingdom

Employees

2.6K

Financials (LTM)

Revenue: $428M
EBITDA: $124M

EV

$831M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Restore Financials

Restore reported last 12-month revenue of $428M and EBITDA of $124M.

In the same LTM period, Restore generated $186M in gross profit, $124M in EBITDA, and $42M in net income.

Revenue (LTM)


Restore P&L

In the most recent fiscal year, Restore reported revenue of $410M and EBITDA of $119M.

Restore is profitable as of last fiscal year, with gross margin of 43%, EBITDA margin of 29%, and net margin of 10%.

See analyst estimates for Restore
LTMLast FY202320242025202620272028
Revenue$428M$410M$373M$371M$410M
Gross Profit$186M$178M$157M$165M$178M
Gross Margin43%43%42%44%43%
EBITDA$124M$119M$39M$105M$95M
EBITDA Margin29%29%11%28%23%
EBIT Margin18%18%8%12%8%
Net Profit$42M$41M($41M)$17M($8M)
Net Margin10%10%(11%)5%(2%)
Net Debt-$167M---

Financial data powered by Morningstar, Inc.

Restore Stock Performance

Restore has current market cap of $486M, and enterprise value of $831M.

Market Cap Evolution


Restore's stock price is $3.63.

Restore share price increased by 0.8% in the last 30 days, and by 1.9% in the last year.

Restore has an EPS (earnings per share) of $0.30.

See more trading valuation data for Restore
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$831M$486M0.8%0.8%10.9%1.9%$0.30

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Restore Valuation Multiples

Restore trades at 1.9x EV/Revenue multiple, and 6.7x EV/EBITDA.

See NTM and 2027E valuation multiples for Restore

EV / Revenue (LTM)


Restore Financial Valuation Multiples

As of June 3, 2026, Restore has market cap of $486M and EV of $831M.

Restore has a P/E ratio of 11.5x.

LTMLast FY202320242025202620272028
EV/Revenue1.9x2.0x2.2x2.2x2.0x
EV/EBITDA6.7x7.0x21.1x7.9x8.7x
EV/EBIT10.8x11.5x29.0x18.9x25.9x
EV/Gross Profit4.5x4.7x5.3x5.0x4.7x
P/E11.5x12.0x(11.8x)29.1x(57.3x)
EV/FCF25.6x16.6x16.6x14.4x16.6x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Restore Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Restore Margins & Growth Rates

Restore grew revenue by 12% and EBITDA by 10% in the last fiscal year.

In the most recent fiscal year, Restore reported gross margin of 43%, EBITDA margin of 29%, and net margin of 10%.

See estimated margins and future growth rates for Restore

Restore Margins

Last FY202420252026202720282029
Gross Margin43%44%43%43%
EBITDA Margin29%28%23%28%
EBIT Margin18%12%8%18%
Net Margin10%5%(2%)10%
FCF Margin12%16%12%10%

Restore Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth12%(1%)11%12%
Gross Profit Growth11%5%8%11%
EBITDA Growth10%165%(9%)37%
EBIT Growth15%53%(27%)159%
Net Profit Growth9%(140%)(151%)(622%)
FCF Growth(11%)15%(13%)(11%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Restore Operational KPIs

Restore's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Restore's Rule of 40 is 40% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Restore's Rule of X is 58% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Restore
LTMLast FY202320242025202620272028
Rule of 4038%40%---
Bessemer Rule of X50%58%---
Revenue per Employee-$0.2M---
Opex per Employee-$0.1M---
G&A Expenses to Revenue2%36%34%33%36%
Opex to Revenue-36%34%33%36%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Restore Competitors

Restore competitors include Mestek, Coor Service Management, K-Bro Linen, Dexterra Group, GDI Integrated Facility, Andrews Sykes Group, Accel, Daesang Holdings, EVI Industries and Johnson Service Group.

Most Restore public comparables operate across Business Services.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Mestek----
Coor Service Management0.6x0.6x8.4x8.2x
K-Bro Linen1.6x1.5x8.4x8.0x
Dexterra Group1.0x1.0x8.6x8.2x
GDI Integrated Facility----
Andrews Sykes Group2.7x-6.1x-
Accel0.6x-4.5x-
Daesang Holdings0.3x-73.0x-

This data is available for Pro users. Sign up to see all Restore competitors and their valuation data.

Start Free Trial

Acquisitions by Restore

Restore has acquired 18 companies to date.

Last acquisition by Restore was on May 3rd 2022. Restore acquired Ultratec for $12M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Restore

Ultratec
Capture All
EDM Group
TNT Business Solutions
Description
Ultratec is a UK-based provider of data destruction and erasure solutions for secure data sanitization. The company manufactures NSA-approved degaussers and software for permanent data removal from hard drives, SSDs, and tapes. Operating from West Sussex since 1999, Ultratec serves government agencies, financial institutions, and corporations requiring compliance with GDPR, HIPAA, and ISO 27001 standards through products like the WipeMakt and Data Eraser series.
Capture All is a UK-based records management company specializing in high-volume scanning, digitization, and secure archiving of paper documents and legacy media. Operating from facilities in Manchester and London, it processes millions of pages annually for legal, healthcare, and government sectors using OCR-enabled workflows. Capture All integrates with enterprise content management systems like SharePoint and offers on-demand retrieval services compliant with ISO 27001 standards. The firm supports hybrid workforces with cloud-hosted digital repositories and destruction certification.
EDM Group is a UK-based provider of document capture and hosted repository solutions for public and commercial sectors. The firm digitizes paper, microfiche, and film records, integrating them with customer databases for secure online access. EDM serves government agencies and businesses with archiving compliant to GDPR standards.
TNT Business Solutions is a United Kingdom-based outsourcing provider specializing in records management, document scanning, mailroom operations, and logistics. The firm serves public sector and corporate clients from facilities in Manchester and London. Established in 2002, TNT Business Solutions handles secure data destruction and digital archiving compliant with GDPR standards.
HQ CountryUnited KingdomUnited KingdomUnited KingdomUnited Kingdom
HQ City
Stevenage
Falkirk
Wolverhampton
Nuneaton
Deal Date3 May 202215 Dec 202130 Apr 202126 Mar 2018
Valuation$12M$1M$77M$112M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Restore acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Restore

When was Restore founded?Restore was founded in 2004.
Where is Restore headquartered?Restore is headquartered in United Kingdom.
How many employees does Restore have?As of today, Restore has over 2K employees.
Who is the CEO of Restore?Restore's CEO is Charles Lawrence Anthony Skinner.
Is Restore publicly listed?Yes, Restore is a public company listed on London Stock Exchange.
What is the stock symbol of Restore?Restore trades under RST ticker.
When did Restore go public?Restore went public in 2010.
Who are competitors of Restore?Restore main competitors include Mestek, Coor Service Management, K-Bro Linen, Dexterra Group, GDI Integrated Facility, Andrews Sykes Group, Accel, Daesang Holdings, EVI Industries, Johnson Service Group.
What is the current market cap of Restore?Restore's current market cap is $486M.
What is the current revenue of Restore?Restore's last 12 months revenue is $428M.
What is the current revenue growth of Restore?Restore revenue growth (NTM/LTM) is 9%.
What is the current EV/Revenue multiple of Restore?Current revenue multiple of Restore is 1.9x.
What is the current EBITDA of Restore?Restore's last 12 months EBITDA is $124M.
What is Restore's EBITDA margin?Restore's last 12 months EBITDA margin is 29%.
What is the current EV/EBITDA multiple of Restore?Current EBITDA multiple of Restore is 6.7x.
What is the current FCF of Restore?Restore's last 12 months FCF is $33M.
What is Restore's FCF margin?Restore's last 12 months FCF margin is 8%.
What is the current EV/FCF multiple of Restore?Current FCF multiple of Restore is 25.6x.
How many companies Restore has acquired to date?As of June 2026, Restore has acquired 18 companies.
What was the largest acquisition by Restore?$112M acquisition of TNT Business Solutions on 26th March 2018 was the largest M&A Restore has done to date.
What companies Restore acquired?Restore acquired TNT Business Solutions, PHS Data Solutions, EDM Group, Wincanton Records Management, Cintas Document Management, Ultratec, Magnum Secure, ITP Group Holdings, Lombard Recycling, Data Imaging and Archiving, and 8 other companies.
In how many companies Restore has invested to date?Restore hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Restore

Lists including Restore

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial