Sign up to access all valuation multiples
Restore PLC provides mission-critical services enabling organizations to protect, and manage their valuable data, information, and assets. The company's segment includes Information Management; Datashred; Harrow Green and Technology. The company's notable service revenue streams consist of document storage and retrieval services; document scanning and IT services; relocation services; and document collection and destruction. The company generates the majority of its revenue from the Information Management segment. Geographically, the company principally operates in the UK.
2004
2.6K+
LTM Revenue $433M
LTM EBITDA $119M
$839M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Restore has a last 12-month revenue (LTM) of $433M and a last 12-month EBITDA of $119M.
In the most recent fiscal year, Restore achieved revenue of $369M and an EBITDA of $104M.
Restore expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Restore valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $433M | XXX | $369M | XXX | XXX | XXX |
| Gross Profit | $187M | XXX | $164M | XXX | XXX | XXX |
| Gross Margin | 43% | XXX | 44% | XXX | XXX | XXX |
| EBITDA | $119M | XXX | $104M | XXX | XXX | XXX |
| EBITDA Margin | 27% | XXX | 28% | XXX | XXX | XXX |
| EBIT | $70.4M | XXX | $43.7M | XXX | XXX | XXX |
| EBIT Margin | 16% | XXX | 12% | XXX | XXX | XXX |
| Net Profit | $39.4M | XXX | $16.6M | XXX | XXX | XXX |
| Net Margin | 9% | XXX | 5% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $119M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of September 5, 2025, Restore's stock price is GBP 3 (or $4).
Restore has current market cap of GBP 355M (or $477M), and EV of GBP 626M (or $839M).
See Restore trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $839M | $477M | XXX | XXX | XXX | XXX | $0.28 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of September 5, 2025, Restore has market cap of $477M and EV of $839M.
Restore's trades at 2.3x EV/Revenue multiple, and 8.1x EV/EBITDA.
Equity research analysts estimate Restore's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Restore has a P/E ratio of 12.1x.
See valuation multiples for Restore and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $477M | XXX | $477M | XXX | XXX | XXX |
| EV (current) | $839M | XXX | $839M | XXX | XXX | XXX |
| EV/Revenue | 1.9x | XXX | 2.3x | XXX | XXX | XXX |
| EV/EBITDA | 7.1x | XXX | 8.1x | XXX | XXX | XXX |
| EV/EBIT | 11.9x | XXX | 19.2x | XXX | XXX | XXX |
| EV/Gross Profit | 4.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | 12.1x | XXX | 28.7x | XXX | XXX | XXX |
| EV/FCF | 28.8x | XXX | 14.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialRestore's last 12 month revenue growth is 13%
Restore's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $47K for the same period.
Restore's rule of 40 is 24% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Restore's rule of X is 61% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Restore and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 13% | XXX | 17% | XXX | XXX | XXX |
| EBITDA Margin | 27% | XXX | 28% | XXX | XXX | XXX |
| EBITDA Growth | 7% | XXX | 76% | XXX | XXX | XXX |
| Rule of 40 | 24% | XXX | 41% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 61% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $47K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 33% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Arcadis | XXX | XXX | XXX | XXX | XXX | XXX |
| Envipco | XXX | XXX | XXX | XXX | XXX | XXX |
| Ambipar Emergency | XXX | XXX | XXX | XXX | XXX | XXX |
| Cleanaway | XXX | XXX | XXX | XXX | XXX | XXX |
| The Environmental Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Restore acquired XXX companies to date.
Last acquisition by Restore was XXXXXXXX, XXXXX XXXXX XXXXXX . Restore acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Restore founded? | Restore was founded in 2004. |
| Where is Restore headquartered? | Restore is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Restore have? | As of today, Restore has 2.6K+ employees. |
| Who is the CEO of Restore? | Restore's CEO is Mr. Charles Lawrence Anthony Skinner. |
| Is Restore publicy listed? | Yes, Restore is a public company listed on LON. |
| What is the stock symbol of Restore? | Restore trades under RST ticker. |
| When did Restore go public? | Restore went public in 2010. |
| Who are competitors of Restore? | Similar companies to Restore include e.g. Arcadis, Envipco, Ambipar Emergency, Cleanaway. |
| What is the current market cap of Restore? | Restore's current market cap is $477M |
| What is the current revenue of Restore? | Restore's last 12 months revenue is $433M. |
| What is the current revenue growth of Restore? | Restore revenue growth (NTM/LTM) is 13%. |
| What is the current EV/Revenue multiple of Restore? | Current revenue multiple of Restore is 1.9x. |
| Is Restore profitable? | Yes, Restore is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Restore? | Restore's last 12 months EBITDA is $119M. |
| What is Restore's EBITDA margin? | Restore's last 12 months EBITDA margin is 27%. |
| What is the current EV/EBITDA multiple of Restore? | Current EBITDA multiple of Restore is 7.1x. |
| What is the current FCF of Restore? | Restore's last 12 months FCF is $29.2M. |
| What is Restore's FCF margin? | Restore's last 12 months FCF margin is 7%. |
| What is the current EV/FCF multiple of Restore? | Current FCF multiple of Restore is 28.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
