Decoy Therapeutics Valuation Multiples

Decoy Therapeutics is valued at $3M as of November 2026. In the last fiscal year, Decoy Therapeutics EBITDA was ($13M).

Decoy Therapeutics Overview

About Decoy Therapeutics

Decoy Therapeutics is a biotechnology company that develops peptide-conjugate medicines using its IMP3ACT platform, which combines artificial intelligence, machine learning and high-speed synthesis to design and manufacture peptide conjugate drug candidates. Its pipeline focuses on respiratory infectious diseases and gastrointestinal cancers, led by a broad-spectrum pan-coronavirus antiviral, an antiviral program covering influenza, COVID-19 and RSV, and a peptide drug conjugate for gastrointestinal tumors. The private company was incorporated in April 2020 as a pre-clinical stage developer. It became listed on Nasdaq through a merger with Salarius Pharmaceuticals agreed in January 2025, after which the listed company took the Decoy Therapeutics name and Decoy's own management led the combined business.


Founded

2014

HQ

United States

Employees

2

Financials (Last FY)

Revenue: -
EBITDA: ($13M)

Market Cap

$3M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Decoy Therapeutics Financials

Decoy Therapeutics reported last fiscal year revenue of - and negative EBITDA of ($13M).

In the same fiscal year, Decoy Therapeutics generated ($13M) in EBITDA losses and had net loss of ($13M).

Revenue (LTM)


Decoy Therapeutics P&L

In the most recent fiscal year, Decoy Therapeutics reported revenue of - and EBITDA of ($13M).

Decoy Therapeutics is unprofitable as of last fiscal year, with EBITDA margin of - and net margin of -.

See analyst estimates for Decoy Therapeutics
Last FY2025202620272028
EBITDA($13M)($13M)
Net Profit($13M)($13M)
Net Debt($11M)-

Financial data powered by Morningstar, Inc.

Decoy Therapeutics Stock Performance

Decoy Therapeutics has current market cap of $3M.

Market Cap Evolution


Decoy Therapeutics' stock price is $1.13.

Decoy Therapeutics share price increased by 5.6% in the last 30 days, and decreased by 90.0% in the last year.

Decoy Therapeutics has an EPS (earnings per share) of $-5.25.

See more trading valuation data for Decoy Therapeutics
Market CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$3M0.9%5.6%-63.0%-90.0%$-5.25

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Decoy Therapeutics Valuation Multiples

Decoy Therapeutics Financial Valuation Multiples

As of November 7, 2026, Decoy Therapeutics has market cap of $3M.

Decoy Therapeutics has a P/E ratio of (0.2x).

Last FY2025202620272028
P/E(0.2x)(0.2x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Decoy Therapeutics Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Decoy Therapeutics Margins & Growth Rates

See estimated margins and future growth rates for Decoy Therapeutics

Decoy Therapeutics Growth Rates

25/2626/2727/2828/29
EBIT Growth(19%)
Net Profit Growth(19%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Decoy Therapeutics Operational KPIs

Decoy Therapeutics' revenue per employee in the last FY averaged $0.0M, while opex per employee averaged $6.3M for the same period.

Access forward-looking KPIs for Decoy Therapeutics
Last FY202620272028
Revenue per Employee$0.0M
Opex per Employee$6.3M

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Decoy Therapeutics Competitors

Decoy Therapeutics competitors include Double Bond, BiomX, Modus Therapeutics, Invion, Cynata Therapeutics, Calidi Biotherapeutics, Clearmind Medicine, Spago Nanomedical, SILO Pharma and PRF Technologies.

Most Decoy Therapeutics public comparables operate across Biopharmaceuticals and BioTech.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Double Bond$9K($2K)310.4x-(1260.8x)-
BiomX-($34M)--(0.6x)-
Modus Therapeutics-($2M)--(0.8x)-
Invion$267K($2M)12.2x-(1.3x)-
Cynata Therapeutics$1M($6M)1.7x1.7x(0.3x)(0.5x)
Calidi Biotherapeutics-($18M)--(0.0x)-
Clearmind Medicine-($4M)----
Spago Nanomedical$45K($3M)----

This data is available for Pro users. Sign up to see all Decoy Therapeutics competitors and their valuation data.

Start Free Trial

Decoy Therapeutics VC Funding History

Before going public, Decoy Therapeutics raised $17M in total equity funding, across 2 rounds.


Decoy Therapeutics Funding Rounds

DateStageInvestorsRaisedValuationRev. MultipleDeal Summary
Apr-21Pre-seedMassachusetts Life Sciences Center$300K--
Aug-14Undisclosed stage-$16M--

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Decoy Therapeutics

When was Decoy Therapeutics founded?Decoy Therapeutics was founded in 2014.
Where is Decoy Therapeutics headquartered?Decoy Therapeutics is headquartered in United States.
How many employees does Decoy Therapeutics have?As of today, Decoy Therapeutics has over 2 employees.
Is Decoy Therapeutics publicly listed?Yes, Decoy Therapeutics is a public company listed on Nasdaq.
What is the stock symbol of Decoy Therapeutics?Decoy Therapeutics trades under DCOY ticker.
When did Decoy Therapeutics go public?Decoy Therapeutics went public in 2015.
Who are competitors of Decoy Therapeutics?Decoy Therapeutics main competitors include Double Bond, BiomX, Modus Therapeutics, Invion, Cynata Therapeutics, Calidi Biotherapeutics, Clearmind Medicine, Spago Nanomedical, SILO Pharma, PRF Technologies.
What is the current market cap of Decoy Therapeutics?Decoy Therapeutics' current market cap is $3M.
Is Decoy Therapeutics profitable?No, Decoy Therapeutics is not profitable.
How many companies Decoy Therapeutics has acquired to date?Decoy Therapeutics hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Decoy Therapeutics has invested to date?Decoy Therapeutics hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Decoy Therapeutics

Lists including Decoy Therapeutics

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial