Cocrystal Pharma Valuation Multiples

Cocrystal Pharma is valued at $20M as of October 2026, a 144.1x revenue multiple. In the last 12 months, Cocrystal Pharma revenue was $131K.

Cocrystal Pharma Overview

About Cocrystal Pharma

Cocrystal Pharma Inc is a biotechnology company discovering and developing novel antiviral therapeutics that target the replication machinery of influenza viruses, hepatitis C viruses, and noroviruses. It employs structure-based technologies and Nobel Prize-winning expertise to create first and in-class antiviral drugs. It is developing CC-31244, an investigational, oral, broad-spectrum replication inhibitor called a non-nucleoside inhibitor (NNI).


Founded

2006

HQ

United States

Employees

11

Financials (LTM)

Revenue: $131K
Net Income: ($11M)

EV

$19M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Cocrystal Pharma Financials

Cocrystal Pharma reported last 12-month revenue of $131K.

In the same LTM period, Cocrystal Pharma generated $131K in gross profit and had net loss of ($11M).

Revenue (LTM)


Cocrystal Pharma P&L

In the most recent fiscal year, Cocrystal Pharma reported revenue of - and EBITDA of ($9M).

Cocrystal Pharma is unprofitable as of last fiscal year, with gross margin of -, EBITDA margin of -, and net margin of -.

See analyst estimates for Cocrystal Pharma
LTMLast FY202320242025202620272028
Revenue$131K----
Gross Profit$131K----
Gross Margin100%----
EBITDA-($9M)($19M)($18M)($9M)
EBIT Margin(8583%)----
Net Profit($11M)($9M)($18M)($18M)($9M)
Net Margin(8472%)----
Net Debt-($6M)---

Financial data powered by Morningstar, Inc.

Cocrystal Pharma Stock Performance

Cocrystal Pharma has current market cap of $20M, and enterprise value of $19M.

Market Cap Evolution


Cocrystal Pharma's stock price is $1.02.

Cocrystal Pharma share price decreased by 14.3% in the last 30 days.

Cocrystal Pharma has an EPS (earnings per share) of $-0.46.

See more trading valuation data for Cocrystal Pharma
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$19M$20M-2.4%-14.3%--$-0.46

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Cocrystal Pharma Valuation Multiples

Cocrystal Pharma trades at 144.1x EV/Revenue multiple, and (2.2x) EV/EBITDA.

See NTM and 2027E valuation multiples for Cocrystal Pharma

Cocrystal Pharma Financial Valuation Multiples

As of October 16, 2026, Cocrystal Pharma has market cap of $20M and EV of $19M.

Cocrystal Pharma has a P/E ratio of (1.8x).

LTMLast FY202320242025202620272028
EV/Revenue144.1x----
EV/EBITDA-(2.2x)(1.0x)(1.1x)(2.2x)
EV/EBIT(1.7x)(2.1x)(0.9x)(1.1x)(2.1x)
EV/Gross Profit144.1x----
P/E(1.8x)(2.2x)(1.1x)(1.1x)(2.2x)
EV/FCF-(2.3x)(1.3x)(1.1x)(2.3x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Cocrystal Pharma Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Cocrystal Pharma Margins & Growth Rates

Cocrystal Pharma grew net profit by 32% in the last fiscal year.

See estimated margins and future growth rates for Cocrystal Pharma

Cocrystal Pharma Margins

2026202720282029
Gross Margin100%
EBIT Margin(7148%)
Net Margin(7065%)

Cocrystal Pharma Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
EBITDA Growth-(6%)(51%)-
EBIT Growth31%(16%)(50%)31%
Net Profit Growth32%(3%)(50%)32%
FCF Growth-12%(50%)-

Data powered by FactSet, Inc. and Morningstar, Inc.

Cocrystal Pharma Operational KPIs

Cocrystal Pharma's revenue per employee in the last FY averaged $0.0M, while opex per employee averaged $0.8M for the same period.

Access forward-looking KPIs for Cocrystal Pharma
LTMLast FY202620272028
Revenue per Employee-$0.0M
Opex per Employee-$0.8M
G&A Expenses to Revenue3428%-
R&D Expenses to Revenue5271%-

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Cocrystal Pharma Competitors

Cocrystal Pharma competitors include Akari Therapeutics, Maat Pharma, Scilex Holding, Gensight Biologics, Biomind Labs, Elicera Therapeutics, Biofrontera, SyntekaBio, Orexo and Modalis Therapeutics.

Most Cocrystal Pharma public comparables operate across Biopharmaceuticals and BioTech.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Akari Therapeutics-($17M)--(0.7x)-
Maat Pharma$5M($31M)1.8x2.0x(0.3x)(0.3x)
Scilex Holding$30M($358M)3.8x-(0.3x)-
Gensight Biologics$1K($10M)28530.9x3.2x(3.3x)-
Biomind Labs-($779K)--(25.9x)-
Elicera Therapeutics-($2M)-162.0x(7.9x)(6.0x)
Biofrontera$15M($627K)0.9x-(21.7x)-
SyntekaBio$3M($9M)7.0x5.0x(1.9x)-

This data is available for Pro users. Sign up to see all Cocrystal Pharma competitors and their valuation data.

Start Free Trial

Acquisitions by Cocrystal Pharma

Cocrystal Pharma has acquired 1 company to date.

Last acquisition by Cocrystal Pharma was on November 25th 2014. Cocrystal Pharma acquired RFS Pharma for $178M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Cocrystal Pharma

RFS Pharma
Description
RFS Pharma is an Atlanta-area biopharmaceutical firm developing antiviral drugs for hepatitis B, C, and emerging viruses like Zika. Incorporated in 2004, it in-licensed nucleoside analog technology from Emory University in 2013 and maintains a pipeline of clinical-stage candidates targeting viral polymerase inhibition.
HQ CountryUnited States
HQ City
Atlanta, GA
Deal Date25 Nov 2014
Valuation$178M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Cocrystal Pharma acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Cocrystal Pharma

When was Cocrystal Pharma founded?Cocrystal Pharma was founded in 2006.
Where is Cocrystal Pharma headquartered?Cocrystal Pharma is headquartered in United States.
How many employees does Cocrystal Pharma have?As of today, Cocrystal Pharma has over 11 employees.
Is Cocrystal Pharma publicly listed?Yes, Cocrystal Pharma is a public company listed on Nasdaq.
What is the stock symbol of Cocrystal Pharma?Cocrystal Pharma trades under COCP ticker.
When did Cocrystal Pharma go public?Cocrystal Pharma went public in 2008.
Who are competitors of Cocrystal Pharma?Cocrystal Pharma main competitors include Akari Therapeutics, Maat Pharma, Scilex Holding, Gensight Biologics, Biomind Labs, Elicera Therapeutics, Biofrontera, SyntekaBio, Orexo, Modalis Therapeutics.
What is the current market cap of Cocrystal Pharma?Cocrystal Pharma's current market cap is $20M.
What is the current revenue of Cocrystal Pharma?Cocrystal Pharma's last 12 months revenue is $131K.
What is the current revenue growth of Cocrystal Pharma?Cocrystal Pharma revenue growth (NTM/LTM) is (74%).
What is the current EV/Revenue multiple of Cocrystal Pharma?Current revenue multiple of Cocrystal Pharma is 144.1x.
Is Cocrystal Pharma profitable?No, Cocrystal Pharma is not profitable.
What is the current net income of Cocrystal Pharma?Cocrystal Pharma's last 12 months net income is ($11M).
How many companies Cocrystal Pharma has acquired to date?As of October 2026, Cocrystal Pharma has acquired 1 company.
What was the largest acquisition by Cocrystal Pharma?$178M acquisition of RFS Pharma on 25th November 2014 was the largest M&A Cocrystal Pharma has done to date.
What companies Cocrystal Pharma acquired?Cocrystal Pharma acquired RFS Pharma.
In how many companies Cocrystal Pharma has invested to date?Cocrystal Pharma hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Cocrystal Pharma

Lists including Cocrystal Pharma

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial