Switch theme
Sign up to access all valuation multiples
AcadeMedia AB is an education and consultancy provider in Northern Europe operating preschools, compulsory schools, and upper secondary schools in Sweden and Norway, as well as adult education units in Sweden. The company's operating segment includes Preschool, Compulsory School, Upper Secondary School, Adult Education, and others. It generates maximum revenue from the Preschool segment. Geographically, it derives a majority of its revenue from Sweden.
1996
21K+
LTM Revenue $2.0B
LTM EBITDA $400M
$2.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
AcadeMedia has a last 12-month revenue (LTM) of $2.0B and a last 12-month EBITDA of $400M.
In the most recent fiscal year, AcadeMedia achieved revenue of $1.8B and an EBITDA of $376M.
AcadeMedia expects next 12-month revenue of XXX and NTM EBITDA of XXX
See AcadeMedia valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $2.0B | XXX | $1.8B | XXX | XXX | XXX |
| Gross Profit | $1.8B | XXX | $528M | XXX | XXX | XXX |
| Gross Margin | 91% | XXX | 30% | XXX | XXX | XXX |
| EBITDA | $400M | XXX | $376M | XXX | XXX | XXX |
| EBITDA Margin | 21% | XXX | 21% | XXX | XXX | XXX |
| EBIT | $177M | XXX | $156M | XXX | XXX | XXX |
| EBIT Margin | 9% | XXX | 9% | XXX | XXX | XXX |
| Net Profit | $82.0M | XXX | $65.2M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $82.1M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, AcadeMedia's stock price is SEK 81 (or $8).
AcadeMedia has current market cap of SEK 8.0B (or $825M), and EV of SEK 19.7B (or $2.0B).
See AcadeMedia trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.0B | $825M | XXX | XXX | XXX | XXX | $0.83 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, AcadeMedia has market cap of $825M and EV of $2.0B.
AcadeMedia's trades at 1.1x EV/Revenue multiple, and 5.1x EV/EBITDA.
Equity research analysts estimate AcadeMedia's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
AcadeMedia has a P/E ratio of 10.1x.
See valuation multiples for AcadeMedia and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $825M | XXX | $825M | XXX | XXX | XXX |
| EV (current) | $2.0B | XXX | $2.0B | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 5.1x | XXX | 5.1x | XXX | XXX | XXX |
| EV/EBIT | 11.5x | XXX | 12.1x | XXX | XXX | XXX |
| EV/Gross Profit | 1.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | 10.1x | XXX | 11.1x | XXX | XXX | XXX |
| EV/FCF | 13.0x | XXX | 8.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialAcadeMedia's last 12 month revenue growth is 7%
AcadeMedia's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $18K for the same period.
AcadeMedia's rule of 40 is 28% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
AcadeMedia's rule of X is 38% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for AcadeMedia and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Margin | 21% | XXX | 21% | XXX | XXX | XXX |
| EBITDA Growth | 10% | XXX | 10% | XXX | XXX | XXX |
| Rule of 40 | 28% | XXX | 28% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 38% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $18K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 21% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Alef Education | XXX | XXX | XXX | XXX | XXX | XXX |
| Emirates Driving Co. | XXX | XXX | XXX | XXX | XXX | XXX |
| 51 Talk | XXX | XXX | XXX | XXX | XXX | XXX |
| Legacy Education | XXX | XXX | XXX | XXX | XXX | XXX |
| 3P Learning | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
AcadeMedia acquired XXX companies to date.
Last acquisition by AcadeMedia was XXXXXXXX, XXXXX XXXXX XXXXXX . AcadeMedia acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was AcadeMedia founded? | AcadeMedia was founded in 1996. |
| Where is AcadeMedia headquartered? | AcadeMedia is headquartered in Sweden. |
| How many employees does AcadeMedia have? | As of today, AcadeMedia has 21K+ employees. |
| Who is the CEO of AcadeMedia? | AcadeMedia's CEO is Mr. Marcus Stromberg. |
| Is AcadeMedia publicy listed? | Yes, AcadeMedia is a public company listed on STO. |
| What is the stock symbol of AcadeMedia? | AcadeMedia trades under ACAD ticker. |
| When did AcadeMedia go public? | AcadeMedia went public in 2016. |
| Who are competitors of AcadeMedia? | Similar companies to AcadeMedia include e.g. Alef Education, Emirates Driving Co., 51 Talk, Legacy Education. |
| What is the current market cap of AcadeMedia? | AcadeMedia's current market cap is $825M |
| What is the current revenue of AcadeMedia? | AcadeMedia's last 12 months revenue is $2.0B. |
| What is the current revenue growth of AcadeMedia? | AcadeMedia revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of AcadeMedia? | Current revenue multiple of AcadeMedia is 1.0x. |
| Is AcadeMedia profitable? | Yes, AcadeMedia is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of AcadeMedia? | AcadeMedia's last 12 months EBITDA is $400M. |
| What is AcadeMedia's EBITDA margin? | AcadeMedia's last 12 months EBITDA margin is 21%. |
| What is the current EV/EBITDA multiple of AcadeMedia? | Current EBITDA multiple of AcadeMedia is 5.1x. |
| What is the current FCF of AcadeMedia? | AcadeMedia's last 12 months FCF is $157M. |
| What is AcadeMedia's FCF margin? | AcadeMedia's last 12 months FCF margin is 8%. |
| What is the current EV/FCF multiple of AcadeMedia? | Current FCF multiple of AcadeMedia is 13.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
