Switch theme
Sign up to access all valuation multiples
AcadeMedia AB is an education and consultancy provider in Northern Europe operating preschools, compulsory schools, and upper secondary schools in Sweden and Norway, as well as adult education units in Sweden. The company's operating segment includes Preschool, Compulsory School, Upper Secondary School, Adult Education, and others. It generates maximum revenue from the Preschool segment. Geographically, it derives a majority of its revenue from Sweden.
1996
21K+
LTM Revenue $1.9B
LTM EBITDA $233M
$2.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
AcadeMedia has a last 12-month revenue of $1.9B and a last 12-month EBITDA of $233M.
In the most recent fiscal year, AcadeMedia achieved revenue of $1.7B and an EBITDA of $362M.
AcadeMedia expects next 12-month revenue of XXX and NTM EBITDA of XXX
See AcadeMedia valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.5B | $1.7B | XXX | XXX | XXX |
| Gross Profit | $414M | $451M | XXX | XXX | XXX |
| Gross Margin | 27% | 27% | XXX | XXX | XXX |
| EBITDA | $320M | $362M | XXX | XXX | XXX |
| EBITDA Margin | 21% | 21% | XXX | XXX | XXX |
| Net Profit | $60.1M | $57.4M | XXX | XXX | XXX |
| Net Margin | 4% | 3% | XXX | XXX | XXX |
| Net Debt | $81.2M | $62.0M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, AcadeMedia's stock price is SEK 76 (or $8).
AcadeMedia has current market cap of SEK 7.6B (or $751M), and EV of SEK 19.7B (or $2.0B).
See AcadeMedia trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.0B | $751M | XXX | XXX | XXX | XXX | $0.79 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, AcadeMedia has market cap of $751M and EV of $2.0B.
AcadeMedia's trades at 1.1x LTM EV/Revenue multiple, and 8.4x LTM EBITDA.
Analysts estimate AcadeMedia's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for AcadeMedia and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $2.0B | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 6.4x | XXX | XXX | XXX |
| P/E | 10.4x | XXX | XXX | XXX |
| P/E/Growth | 0.6x | XXX | XXX | XXX |
| EV/FCF | 8.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpAcadeMedia's NTM/LTM revenue growth is 6%
AcadeMedia's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $17K for the same period.
Over next 12 months, AcadeMedia's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate AcadeMedia's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for AcadeMedia and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 12% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 13% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 23% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $17K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 21% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Alef Education | XXX | XXX | XXX | XXX | XXX | XXX |
| Emirates Driving Co. | XXX | XXX | XXX | XXX | XXX | XXX |
| 51 Talk | XXX | XXX | XXX | XXX | XXX | XXX |
| Legacy Education | XXX | XXX | XXX | XXX | XXX | XXX |
| 3P Learning | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
AcadeMedia acquired XXX companies to date.
Last acquisition by AcadeMedia was XXXXXXXX, XXXXX XXXXX XXXXXX . AcadeMedia acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was AcadeMedia founded? | AcadeMedia was founded in 1996. |
| Where is AcadeMedia headquartered? | AcadeMedia is headquartered in Sweden. |
| How many employees does AcadeMedia have? | As of today, AcadeMedia has 21K+ employees. |
| Who is the CEO of AcadeMedia? | AcadeMedia's CEO is Mr. Marcus Stromberg. |
| Is AcadeMedia publicy listed? | Yes, AcadeMedia is a public company listed on STO. |
| What is the stock symbol of AcadeMedia? | AcadeMedia trades under ACAD ticker. |
| When did AcadeMedia go public? | AcadeMedia went public in 2016. |
| Who are competitors of AcadeMedia? | Similar companies to AcadeMedia include e.g. Alef Education, Emirates Driving Co., 51 Talk, Legacy Education. |
| What is the current market cap of AcadeMedia? | AcadeMedia's current market cap is $751M |
| What is the current revenue of AcadeMedia? | AcadeMedia's last 12-month revenue is $1.9B. |
| What is the current EBITDA of AcadeMedia? | AcadeMedia's last 12-month EBITDA is $233M. |
| What is the current EV/Revenue multiple of AcadeMedia? | Current revenue multiple of AcadeMedia is 1.1x. |
| What is the current EV/EBITDA multiple of AcadeMedia? | Current EBITDA multiple of AcadeMedia is 8.4x. |
| What is the current revenue growth of AcadeMedia? | AcadeMedia revenue growth between 2023 and 2024 was 12%. |
| Is AcadeMedia profitable? | Yes, AcadeMedia is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
