Sign up to access all valuation multiples
Wilmington PLC is a provider of data, information, education, and training in the global Governance, Risk and Compliance ('GRC') markets. The company's segment includes HSE, Legal, and Financial Services. The company generates the majority of its revenue from the Financial Services. Geographically, the company derives revenue from the UK, the USA, and Europe (excluding the UK).
1995
622
LTM Revenue $139M
LTM EBITDA $34.7M
$363M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
As of September 2025, Wilmington reported last 12-month revenue of $139M and EBITDA of $34.7M.
In the same period, Wilmington achieved $28.0M in LTM net income.
See Wilmington valuation multiples based on analyst estimatesIn the most recent fiscal year, Wilmington reported revenue of $135M and EBITDA of $28.8M.
Wilmington expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Wilmington valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $139M | XXX | $135M | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $38.6M | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 29% | XXX | XXX | XXX |
| EBITDA | $34.7M | XXX | $28.8M | XXX | XXX | XXX |
| EBITDA Margin | 25% | XXX | 21% | XXX | XXX | XXX |
| EBIT | $32.7M | XXX | $28.5M | XXX | XXX | XXX |
| EBIT Margin | 24% | XXX | 21% | XXX | XXX | XXX |
| Net Profit | $28.0M | XXX | $15.4M | XXX | XXX | XXX |
| Net Margin | 20% | XXX | 11% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Wilmington has current market cap of GBP 313M (or $418M), and EV of GBP 273M (or $363M).
As of October 20, 2025, Wilmington's stock price is GBP 4 (or $5).
See Wilmington trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $363M | $418M | XXX | XXX | XXX | XXX | $0.31 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialWilmington's trades at 2.7x EV/Revenue multiple, and 10.6x EV/EBITDA.
See valuation multiples for Wilmington and 15K+ public compsAs of October 20, 2025, Wilmington has market cap of $418M and EV of $363M.
Equity research analysts estimate Wilmington's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Wilmington has a P/E ratio of 14.9x.
| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $418M | XXX | $418M | XXX | XXX | XXX |
| EV (current) | $363M | XXX | $363M | XXX | XXX | XXX |
| EV/Revenue | 2.6x | XXX | 2.7x | XXX | XXX | XXX |
| EV/EBITDA | 10.5x | XXX | 10.6x | XXX | XXX | XXX |
| EV/EBIT | 11.1x | XXX | 13.3x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | 14.9x | XXX | 11.9x | XXX | XXX | XXX |
| EV/FCF | 14.2x | XXX | 13.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialWilmington's last 12 month revenue growth is 8%
Wilmington's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $16K for the same period.
Wilmington's rule of 40 is 34% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Wilmington's rule of X is 45% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Wilmington and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Margin | 25% | XXX | 26% | XXX | XXX | XXX |
| EBITDA Growth | 9% | XXX | 6% | XXX | XXX | XXX |
| Rule of 40 | 34% | XXX | 34% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 45% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $16K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 7% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Alef Education | XXX | XXX | XXX | XXX | XXX | XXX |
| Emirates Driving Co. | XXX | XXX | XXX | XXX | XXX | XXX |
| 51 Talk | XXX | XXX | XXX | XXX | XXX | XXX |
| Legacy Education | XXX | XXX | XXX | XXX | XXX | XXX |
| 3P Learning | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Wilmington acquired XXX companies to date.
Last acquisition by Wilmington was XXXXXXXX, XXXXX XXXXX XXXXXX . Wilmington acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Wilmington founded? | Wilmington was founded in 1995. |
| Where is Wilmington headquartered? | Wilmington is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Wilmington have? | As of today, Wilmington has 622 employees. |
| Who is the CEO of Wilmington? | Wilmington's CEO is Mr. Mark Francis Milner. |
| Is Wilmington publicy listed? | Yes, Wilmington is a public company listed on LON. |
| What is the stock symbol of Wilmington? | Wilmington trades under WIL ticker. |
| When did Wilmington go public? | Wilmington went public in 1995. |
| Who are competitors of Wilmington? | Similar companies to Wilmington include e.g. Alef Education, Emirates Driving Co., 51 Talk, Legacy Education. |
| What is the current market cap of Wilmington? | Wilmington's current market cap is $418M |
| What is the current revenue of Wilmington? | Wilmington's last 12 months revenue is $139M. |
| What is the current revenue growth of Wilmington? | Wilmington revenue growth (NTM/LTM) is 8%. |
| What is the current EV/Revenue multiple of Wilmington? | Current revenue multiple of Wilmington is 2.6x. |
| Is Wilmington profitable? | Yes, Wilmington is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Wilmington? | Wilmington's last 12 months EBITDA is $34.7M. |
| What is Wilmington's EBITDA margin? | Wilmington's last 12 months EBITDA margin is 25%. |
| What is the current EV/EBITDA multiple of Wilmington? | Current EBITDA multiple of Wilmington is 10.5x. |
| What is the current FCF of Wilmington? | Wilmington's last 12 months FCF is $25.6M. |
| What is Wilmington's FCF margin? | Wilmington's last 12 months FCF margin is 18%. |
| What is the current EV/FCF multiple of Wilmington? | Current FCF multiple of Wilmington is 14.2x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
