Proprietary AI analyst is now available

Zuu Co Valuation Multiples

Discover Zuu Co's revenue and EBITDA valuation multiples, acquisitions, and investment history, alongside public comparables like Hampton Financial, River Global, BM Brascan Lajes, Ground Rents Income Fund and more.

Zuu Co Overview

About Zuu Co

Zuu Co Ltd is a fintech company. Its businesses are grouped into following operating businesses: fintech platform business, media service, and fintech support service. The company through its ZUU online education portal offers financial information in Japan and Singapore.


Founded

2013

HQ

Japan

Employees

121

Website

zuu.co.jp

Financials (LTM)

Revenue: $17M
Net Income: ($3M)

EV

$8M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Zuu Co Financials

Zuu Co reported last 12-month revenue of $17M.

In the same LTM period, Zuu Co generated had net loss of ($3M).


Zuu Co P&L

In the most recent fiscal year, Zuu Co reported revenue of $19M and EBITDA of $5M.

Zuu Co is profitable as of last fiscal year, with gross margin of 65%, EBITDA margin of 24%, and net margin of 4%.

See analyst estimates for Zuu Co
LTMLast FY202320242025202620272028
Revenue$17M$19M$19M$18M$17M
Gross Profit-$12M$13M$12M$12M
Gross Margin-65%67%66%71%
EBITDA-$5M$450K$3M$5M
EBITDA Margin-24%2%19%26%
EBIT Margin(13%)0%5%1%(9%)
Net Profit($3M)$744K($70K)$488K($2M)
Net Margin(15%)4%(0%)3%(10%)

Financial data powered by Morningstar, Inc.

Zuu Co Stock Performance

Zuu Co has current market cap of $14M, and enterprise value of $8M.

Market Cap Evolution


Zuu Co's stock price is $2.93.

Zuu Co share price decreased by 7.0% in the last 30 days.

Zuu Co has an EPS (earnings per share) of $0.16.

See more trading valuation data for Zuu Co
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$8M$14M-1.8%-7.0%--$0.16

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Zuu Co Valuation Multiples

Zuu Co trades at 0.5x EV/Revenue multiple, and 1.8x EV/EBITDA.

See NTM and 2027E valuation multiples for Zuu Co

Zuu Co Financial Valuation Multiples

As of June 23, 2026, Zuu Co has market cap of $14M and EV of $8M.

Zuu Co has a P/E ratio of (5.6x).

LTMLast FY202320242025202620272028
EV/Revenue0.5x0.4x0.4x0.5x0.5x
EV/EBITDA-1.8x18.5x2.4x1.8x
EV/EBIT(3.8x)92.9x9.7x33.9x(5.2x)
EV/Gross Profit-0.7x0.7x0.7x0.7x
P/E(5.6x)18.7x(197.7x)28.5x(8.2x)
EV/FCF-(1.7x)8.1x(2.4x)(1.7x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Zuu Co Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Zuu Co Margins & Growth Rates

Zuu Co decreased revenue by 11% and net profit by 437% in the last fiscal year.

In the most recent fiscal year, Zuu Co reported gross margin of 65%, EBITDA margin of 24%, and net margin of 4%.

See estimated margins and future growth rates for Zuu Co

Zuu Co Margins

Last FY202420252026202720282029
Gross Margin65%66%71%-
EBITDA Margin24%19%26%-
EBIT Margin0%1%(9%)(13%)
Net Margin4%3%(10%)(15%)
FCF Margin(26%)(19%)(28%)-

Zuu Co Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(11%)(2%)(8%)(3%)
Gross Profit Growth-(4%)1%-
EBITDA Growth-663%31%-
EBIT Growth(2523%)(71%)(755%)35%
Net Profit Growth(437%)(793%)(447%)48%
FCF Growth-(437%)39%-

Data powered by FactSet, Inc. and Morningstar, Inc.

Zuu Co Operational KPIs

Zuu Co's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Access forward-looking KPIs for Zuu Co
Last FY202320242025202620272028
Revenue per Employee$0.2M---
Opex per Employee$0.1M---
S&M Expenses to Revenue2%4%2%2%
G&A Expenses to Revenue6%8%7%7%
Opex to Revenue65%63%64%71%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Hampton Financial3.7x-(25.1x)-
River Global0.2x-(0.3x)-
BM Brascan Lajes----
Ground Rents Income Fund(18.5x)---
ASTMAX0.2x-13.0x-
Banco Actinver(2.7x)---
Nousbo0.7x-12.5x-
Merriman Holdings----

This data is available for Pro users. Sign up to see all Zuu Co competitors and their valuation data.

Start Free Trial

Zuu Co VC Funding History

Before going public, Zuu Co raised $5M in total equity funding, across 3 rounds.


Zuu Co Funding Rounds

DateStageRaised FromRaisedValuationRev. MultipleDeal Summary
Sep-15SeedFenox Venture Capital; Jiro Suzuki; Sano Tetsuya; Pegasus Tech Ventures$3M--
Aug-14AngelTakeshi Natsuno; Shuichi Takenaga$1M--
Apr-13AngelKazumasa Tomita; Yuji Akaba$200K--

Acquisitions by Zuu Co

Zuu Co has acquired 1 company to date.

Last acquisition by Zuu Co was on October 18th 2019. Zuu Co acquired COOL SERVICES for $1M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Zuu Co

COOL SERVICES
Description
COOL SERVICES is a Tokyo-based consultancy offering dispute resolution and operational advice for money lending businesses in Japan. The firm assists non-bank lenders with regulatory compliance, contract negotiations, and litigation support under the Money Lending Business Act. It serves regional finance companies navigating consumer finance laws and debt collection practices across prefectures.
HQ CountryJapan
HQ City
Tokyo
Deal Date18 Oct 2019
Valuation$1M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Zuu Co acquisitions and their M&A valuation multiples.

Start Free Trial

Investments by Zuu Co

Zuu Co has invested in 2 companies to date.

Latest investment by Zuu Co was on October 20th 2025. Zuu Co invested in Space Aviation in their $12M Series B round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by Zuu Co

Space Aviation
KKday
Description
Space Aviation is a Dubai-based aerospace firm offering urban air mobility solutions including air taxi operations, helicopter charters, flight training academies, and heliport infrastructure development. Established in 2020, it partners with manufacturers like Airbus for eVTOL certification and operates in the Middle East, providing pilot training under UAE GCAA regulations and aircraft sales for regional operators.
KKday is a Taiwan-headquartered platform booking local tours, activities, and experiences in 150 countries. Launched in 2014, it lists 100,000 products like Tokyo tea ceremonies, Bali snorkeling, and Paris hot air balloon rides. The service supports suppliers with inventory tools and processes 5 million bookings annually via apps in multiple languages.
HQ CountryJapanJapan
HQ City
Kyoto
Tokyo
Deal Date20 Oct 20254 Dec 2024
RoundSeries BUndisclosed stage
Raised$12M$70M
InvestorsJapan Securities Dealers Association; Zuu CoDe Capital; National Development Fund of Taiwan Government; Darwin Venture Management; Zuu Co; Chang Hwa Bank Venture Capital; Cool Japan Fund
Valuationundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Zuu Co investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Zuu Co

When was Zuu Co founded?Zuu Co was founded in 2013.
Where is Zuu Co headquartered?Zuu Co is headquartered in Japan.
How many employees does Zuu Co have?As of today, Zuu Co has over 121 employees.
Is Zuu Co publicly listed?Yes, Zuu Co is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Zuu Co?Zuu Co trades under 4387 ticker.
When did Zuu Co go public?Zuu Co went public in 2018.
Who are competitors of Zuu Co?Zuu Co main competitors include Hampton Financial, River Global, BM Brascan Lajes, Ground Rents Income Fund, ASTMAX, Banco Actinver, Nousbo, Merriman Holdings, Alianza Credito FII, The Australian Wealth Advisors Group.
What is the current market cap of Zuu Co?Zuu Co's current market cap is $14M.
What is the current revenue of Zuu Co?Zuu Co's last 12 months revenue is $17M.
What is the current revenue growth of Zuu Co?Zuu Co revenue growth (vs. last FY) is (11%).
What is the current EV/Revenue multiple of Zuu Co?Current revenue multiple of Zuu Co is 0.5x.
Is Zuu Co profitable?No, Zuu Co is not profitable.
What is the current net income of Zuu Co?Zuu Co's last 12 months net income is ($3M).
How many companies Zuu Co has acquired to date?As of June 2026, Zuu Co has acquired 1 company.
What was the largest acquisition by Zuu Co?$1M acquisition of COOL SERVICES on 18th October 2019 was the largest M&A Zuu Co has done to date.
What companies Zuu Co acquired?Zuu Co acquired COOL SERVICES.
In how many companies Zuu Co has invested to date?As of June 2026, Zuu Co has invested in 2 companies.
What was the last Zuu Co investment?On 20th October 2025 Zuu Co invested in Space Aviation, participating in a $12M Series B round, alongside Japan Securities Dealers Association.
In what companies Zuu Co invested in?Zuu Co invested in KKday and Space Aviation.

See public comps similar to Zuu Co

Lists including Zuu Co

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial